TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 103.2M
Gross Profit -2.0M -1.94%
Operating Income -21.4M -20.74%
Net Income -115.0M -111.43%
EPS (Diluted) $-1.81

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 399.7M
Shareholders Equity 1.7B
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow 12.1M
Free Cash Flow 7.2M

Revenue & Profitability Trend

Cannae Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i452.5M570.0M662.1M742.2M585.7M
Cost of Goods Sold i449.6M527.0M630.9M697.5M619.1M
Gross Profit i2.9M43.0M31.2M44.7M-33.4M
Gross Margin % i0.6%7.5%4.7%6.0%-5.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i93.3M142.9M153.0M151.6M116.6M
Total Operating Expenses i93.3M142.9M153.0M151.6M116.6M
Operating Income i-103.7M-118.9M-144.6M-133.5M-180.7M
Operating Margin % i-22.9%-20.9%-21.8%-18.0%-30.9%
Non-Operating Items
Interest Income i4.6M13.6M2.5M21.1M17.2M
Interest Expense i11.6M17.9M12.3M9.8M9.0M
Other Non-Operating Income-153.2M-83.9M-181.2M-310.8M2.4B
Pre-tax Income i-263.9M-207.1M-335.6M-433.0M2.2B
Income Tax i-400.0K-77.0M-89.9M-74.0M481.2M
Effective Tax Rate % i0.0%0.0%0.0%0.0%22.1%
Net Income i-310.1M-324.1M-429.6M-286.4M1.8B
Net Margin % i-68.5%-56.9%-64.9%-38.6%300.5%
Key Metrics
EBITDA i-224.5M-150.9M-278.7M-374.0M2.3B
EPS (Basic) i$-4.73$-4.27$-5.25$-3.19$20.84
EPS (Diluted) i$-4.73$-4.27$-5.25$-3.19$20.79
Basic Shares Outstanding i6440000073400000816000009010000085700000
Diluted Shares Outstanding i6440000073400000816000009010000085700000

Income Statement Trend

Cannae Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i131.5M106.2M247.7M85.8M724.7M
Short-term Investments i6.2M15.6M34.9M035.2M
Accounts Receivable i-----
Inventory i-----
Other Current Assets23.5M29.5M26.1M35.8M84.3M
Total Current Assets i196.9M177.3M310.6M121.6M844.2M
Non-Current Assets
Property, Plant & Equipment i139.5M146.2M159.3M176.0M207.4M
Goodwill i121.9M123.6M130.3M133.7M158.6M
Intangible Assets i15.1M16.8M23.5M26.9M51.8M
Long-term Investments-----
Other Non-Current Assets252.7M227.3M158.9M108.7M63.8M
Total Non-Current Assets i2.0B2.5B2.8B3.8B3.8B
Total Assets i2.2B2.7B3.1B3.9B4.6B
Liabilities
Current Liabilities
Accounts Payable i16.6M27.0M25.8M22.7M25.7M
Short-term Debt i75.5M16.4M25.1M26.1M37.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i146.5M107.5M122.7M179.5M202.0M
Non-Current Liabilities
Long-term Debt i255.0M257.8M274.9M209.7M277.2M
Deferred Tax Liabilities i--0143.8M325.3M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i267.1M270.0M287.9M369.0M626.2M
Total Liabilities i413.6M377.5M410.6M548.5M828.2M
Equity
Common Stock i00000
Retained Earnings i567.1M901.3M1.2B1.6B1.9B
Treasury Stock i724.7M533.9M414.0M188.6M21.1M
Other Equity-----
Total Shareholders Equity i1.8B2.3B2.7B3.3B3.8B
Key Metrics
Total Debt i330.5M274.2M300.0M235.8M314.7M
Working Capital i50.4M69.8M187.9M-57.9M642.2M

Balance Sheet Composition

Cannae Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-310.1M-324.1M-429.6M-286.4M1.8B
Depreciation & Amortization i27.8M38.3M44.6M49.2M55.8M
Stock-Based Compensation i19.0M3.5M1.5M2.4M4.2M
Working Capital Changes i-32.1M-130.6M-235.9M-201.4M338.9M
Operating Cash Flow i-140.5M-282.0M-403.7M-127.2M-184.8M
Investing Activities
Capital Expenditures i-200.0K-2.7M-5.1M-3.3M-17.9M
Acquisitions i336.8M1.4M552.4M-554.0M-795.0M
Investment Purchases i-131.1M-169.4M-34.9M0-700.0K
Investment Sales i74.0M171.1M00721.5M
Investing Cash Flow i279.5M400.0K513.3M-570.5M-123.2M
Financing Activities
Share Repurchases i-235.0M-113.4M-229.5M-160.4M-15.2M
Dividends Paid i-22.4M----
Debt Issuance i---00
Debt Repayment i-----
Financing Cash Flow i-286.6M-172.5M-462.8M-397.0M788.9M
Free Cash Flow i-97.1M-97.8M-219.4M-189.8M-136.2M
Net Change in Cash i-147.6M-454.1M-353.2M-1.1B480.9M

Cash Flow Trend

Cannae Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -4.58
Forward P/E -29.68
Price to Book 0.79
Price to Sales 3.08
PEG Ratio -29.68

Profitability Ratios

Profit Margin -73.64%
Operating Margin -20.74%
Return on Equity -13.82%
Return on Assets -1.94%

Financial Health

Current Ratio 4.19
Debt to Equity 18.77
Beta 1.02

Per Share Data

EPS (TTM) $-4.26
Book Value per Share $27.38
Revenue per Share $7.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnne1.4B-4.580.79-13.82%-73.64%18.77
McDonald's 214.0B26.39-62.69-216.57%31.75%-15.29
Starbucks 105.4B40.16-13.73-50.54%8.61%-3.39
Wendy's Company 2.0B10.8315.3190.40%8.57%3,134.71
Sweetgreen 1.6B-3.63-19.79%-13.04%76.12
Arcos Dorados 1.5B11.252.9026.85%3.01%425.98

Financial data is updated regularly. All figures are in the company's reporting currency.