
Cannae Holdings (CNNE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
103.2M
Gross Profit
-2.0M
-1.94%
Operating Income
-21.4M
-20.74%
Net Income
-115.0M
-111.43%
EPS (Diluted)
$-1.81
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
399.7M
Shareholders Equity
1.7B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
12.1M
Free Cash Flow
7.2M
Revenue & Profitability Trend
Cannae Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 452.5M | 570.0M | 662.1M | 742.2M | 585.7M |
Cost of Goods Sold | 449.6M | 527.0M | 630.9M | 697.5M | 619.1M |
Gross Profit | 2.9M | 43.0M | 31.2M | 44.7M | -33.4M |
Gross Margin % | 0.6% | 7.5% | 4.7% | 6.0% | -5.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 93.3M | 142.9M | 153.0M | 151.6M | 116.6M |
Total Operating Expenses | 93.3M | 142.9M | 153.0M | 151.6M | 116.6M |
Operating Income | -103.7M | -118.9M | -144.6M | -133.5M | -180.7M |
Operating Margin % | -22.9% | -20.9% | -21.8% | -18.0% | -30.9% |
Non-Operating Items | |||||
Interest Income | 4.6M | 13.6M | 2.5M | 21.1M | 17.2M |
Interest Expense | 11.6M | 17.9M | 12.3M | 9.8M | 9.0M |
Other Non-Operating Income | -153.2M | -83.9M | -181.2M | -310.8M | 2.4B |
Pre-tax Income | -263.9M | -207.1M | -335.6M | -433.0M | 2.2B |
Income Tax | -400.0K | -77.0M | -89.9M | -74.0M | 481.2M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 22.1% |
Net Income | -310.1M | -324.1M | -429.6M | -286.4M | 1.8B |
Net Margin % | -68.5% | -56.9% | -64.9% | -38.6% | 300.5% |
Key Metrics | |||||
EBITDA | -224.5M | -150.9M | -278.7M | -374.0M | 2.3B |
EPS (Basic) | $-4.73 | $-4.27 | $-5.25 | $-3.19 | $20.84 |
EPS (Diluted) | $-4.73 | $-4.27 | $-5.25 | $-3.19 | $20.79 |
Basic Shares Outstanding | 64400000 | 73400000 | 81600000 | 90100000 | 85700000 |
Diluted Shares Outstanding | 64400000 | 73400000 | 81600000 | 90100000 | 85700000 |
Income Statement Trend
Cannae Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 131.5M | 106.2M | 247.7M | 85.8M | 724.7M |
Short-term Investments | 6.2M | 15.6M | 34.9M | 0 | 35.2M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 23.5M | 29.5M | 26.1M | 35.8M | 84.3M |
Total Current Assets | 196.9M | 177.3M | 310.6M | 121.6M | 844.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 139.5M | 146.2M | 159.3M | 176.0M | 207.4M |
Goodwill | 121.9M | 123.6M | 130.3M | 133.7M | 158.6M |
Intangible Assets | 15.1M | 16.8M | 23.5M | 26.9M | 51.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 252.7M | 227.3M | 158.9M | 108.7M | 63.8M |
Total Non-Current Assets | 2.0B | 2.5B | 2.8B | 3.8B | 3.8B |
Total Assets | 2.2B | 2.7B | 3.1B | 3.9B | 4.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.6M | 27.0M | 25.8M | 22.7M | 25.7M |
Short-term Debt | 75.5M | 16.4M | 25.1M | 26.1M | 37.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 146.5M | 107.5M | 122.7M | 179.5M | 202.0M |
Non-Current Liabilities | |||||
Long-term Debt | 255.0M | 257.8M | 274.9M | 209.7M | 277.2M |
Deferred Tax Liabilities | - | - | 0 | 143.8M | 325.3M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 267.1M | 270.0M | 287.9M | 369.0M | 626.2M |
Total Liabilities | 413.6M | 377.5M | 410.6M | 548.5M | 828.2M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 567.1M | 901.3M | 1.2B | 1.6B | 1.9B |
Treasury Stock | 724.7M | 533.9M | 414.0M | 188.6M | 21.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 2.3B | 2.7B | 3.3B | 3.8B |
Key Metrics | |||||
Total Debt | 330.5M | 274.2M | 300.0M | 235.8M | 314.7M |
Working Capital | 50.4M | 69.8M | 187.9M | -57.9M | 642.2M |
Balance Sheet Composition
Cannae Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -310.1M | -324.1M | -429.6M | -286.4M | 1.8B |
Depreciation & Amortization | 27.8M | 38.3M | 44.6M | 49.2M | 55.8M |
Stock-Based Compensation | 19.0M | 3.5M | 1.5M | 2.4M | 4.2M |
Working Capital Changes | -32.1M | -130.6M | -235.9M | -201.4M | 338.9M |
Operating Cash Flow | -140.5M | -282.0M | -403.7M | -127.2M | -184.8M |
Investing Activities | |||||
Capital Expenditures | -200.0K | -2.7M | -5.1M | -3.3M | -17.9M |
Acquisitions | 336.8M | 1.4M | 552.4M | -554.0M | -795.0M |
Investment Purchases | -131.1M | -169.4M | -34.9M | 0 | -700.0K |
Investment Sales | 74.0M | 171.1M | 0 | 0 | 721.5M |
Investing Cash Flow | 279.5M | 400.0K | 513.3M | -570.5M | -123.2M |
Financing Activities | |||||
Share Repurchases | -235.0M | -113.4M | -229.5M | -160.4M | -15.2M |
Dividends Paid | -22.4M | - | - | - | - |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -286.6M | -172.5M | -462.8M | -397.0M | 788.9M |
Free Cash Flow | -97.1M | -97.8M | -219.4M | -189.8M | -136.2M |
Net Change in Cash | -147.6M | -454.1M | -353.2M | -1.1B | 480.9M |
Cash Flow Trend
Cannae Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.58
Forward P/E
-29.68
Price to Book
0.79
Price to Sales
3.08
PEG Ratio
-29.68
Profitability Ratios
Profit Margin
-73.64%
Operating Margin
-20.74%
Return on Equity
-13.82%
Return on Assets
-1.94%
Financial Health
Current Ratio
4.19
Debt to Equity
18.77
Beta
1.02
Per Share Data
EPS (TTM)
$-4.26
Book Value per Share
$27.38
Revenue per Share
$7.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnne | 1.4B | -4.58 | 0.79 | -13.82% | -73.64% | 18.77 |
McDonald's | 214.0B | 26.39 | -62.69 | -216.57% | 31.75% | -15.29 |
Starbucks | 105.4B | 40.16 | -13.73 | -50.54% | 8.61% | -3.39 |
Wendy's Company | 2.0B | 10.83 | 15.31 | 90.40% | 8.57% | 3,134.71 |
Sweetgreen | 1.6B | - | 3.63 | -19.79% | -13.04% | 76.12 |
Arcos Dorados | 1.5B | 11.25 | 2.90 | 26.85% | 3.01% | 425.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.