Cannae Holdings (CNNE) | Financial Analysis & Statements
Cannae Holdings Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
103.3M
Gross Profit
4.4M
4.26%
Operating Income
-24.1M
-23.33%
Net Income
-98.6M
-95.45%
EPS (Diluted)
$-1.93
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
329.8M
Shareholders Equity
990.9M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
-76.2M
Free Cash Flow
12.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cannae Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 423.6M | 452.5M | 570.0M | 662.1M | 742.2M |
| Cost of Goods Sold | 431.8M | 449.6M | 527.0M | 630.9M | 697.5M |
| Gross Profit | -8.2M | 2.9M | 43.0M | 31.2M | 44.7M |
| Gross Margin % | -1.9% | 0.6% | 7.5% | 4.7% | 6.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 99.5M | 93.3M | 142.9M | 153.0M | 151.6M |
| Total Operating Expenses | 99.5M | 93.3M | 142.9M | 153.0M | 151.6M |
| Operating Income | -119.6M | -103.7M | -118.9M | -144.6M | -133.5M |
| Operating Margin % | -28.2% | -22.9% | -20.9% | -21.8% | -18.0% |
| Non-Operating Items | |||||
| Interest Income | 10.1M | 4.6M | 13.6M | 2.5M | 21.1M |
| Interest Expense | 11.9M | 11.6M | 17.9M | 12.3M | 9.8M |
| Other Non-Operating Income | -69.1M | -153.2M | -83.9M | -181.2M | -310.8M |
| Pre-tax Income | -190.5M | -263.9M | -207.1M | -335.6M | -433.0M |
| Income Tax | 13.0M | -400.0K | -77.0M | -89.9M | -74.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -524.9M | -310.1M | -324.1M | -429.6M | -286.4M |
| Net Margin % | -123.9% | -68.5% | -56.9% | -64.9% | -38.6% |
| Key Metrics | |||||
| EBITDA | -151.6M | -224.5M | -150.9M | -278.7M | -374.0M |
| EPS (Basic) | - | $-4.73 | $-4.27 | $-5.25 | $-3.19 |
| EPS (Diluted) | - | $-4.73 | $-4.27 | $-5.25 | $-3.19 |
| Basic Shares Outstanding | - | 64400000 | 73400000 | 81600000 | 90100000 |
| Diluted Shares Outstanding | - | 64400000 | 73400000 | 81600000 | 90100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cannae Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 182.0M | 131.5M | 106.2M | 247.7M | 85.8M |
| Short-term Investments | 0 | 6.2M | 15.6M | 34.9M | 0 |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 25.7M | 23.5M | 29.5M | 26.1M | 35.8M |
| Total Current Assets | 268.3M | 196.9M | 177.3M | 310.6M | 121.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 120.6M | 139.5M | 146.2M | 159.3M | 176.0M |
| Goodwill | 120.0M | 121.9M | 123.6M | 130.3M | 133.7M |
| Intangible Assets | 13.2M | 15.1M | 16.8M | 23.5M | 26.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 27.7M | 252.7M | 227.3M | 158.9M | 108.7M |
| Total Non-Current Assets | 1.1B | 2.0B | 2.5B | 2.8B | 3.8B |
| Total Assets | 1.3B | 2.2B | 2.7B | 3.1B | 3.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.8M | 16.6M | 27.0M | 25.8M | 22.7M |
| Short-term Debt | 21.7M | 75.5M | 16.4M | 25.1M | 26.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 31.0M | - | - | - | - |
| Total Current Liabilities | 129.7M | 146.5M | 107.5M | 122.7M | 179.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 187.3M | 255.0M | 257.8M | 274.9M | 209.7M |
| Deferred Tax Liabilities | - | - | - | 0 | 143.8M |
| Other Non-Current Liabilities | 12.8M | - | - | - | - |
| Total Non-Current Liabilities | 200.1M | 267.1M | 270.0M | 287.9M | 369.0M |
| Total Liabilities | 329.8M | 413.6M | 377.5M | 410.6M | 548.5M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 23.3M | 567.1M | 901.3M | 1.2B | 1.6B |
| Treasury Stock | 1.0B | 724.7M | 533.9M | 414.0M | 188.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 990.9M | 1.8B | 2.3B | 2.7B | 3.3B |
| Key Metrics | |||||
| Total Debt | 209.0M | 330.5M | 274.2M | 300.0M | 235.8M |
| Working Capital | 138.6M | 50.4M | 69.8M | 187.9M | -57.9M |
Balance Sheet Composition
Cannae Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -524.9M | -310.1M | -324.1M | -429.6M | -286.4M |
| Depreciation & Amortization | 27.0M | 27.8M | 38.3M | 44.6M | 49.2M |
| Stock-Based Compensation | 18.7M | 19.0M | 3.5M | 1.5M | 2.4M |
| Working Capital Changes | 33.6M | -32.1M | -130.6M | -235.9M | -201.4M |
| Operating Cash Flow | -266.0M | -140.5M | -282.0M | -403.7M | -127.2M |
| Investing Activities | |||||
| Capital Expenditures | -8.7M | -200.0K | -2.7M | -5.1M | -3.3M |
| Acquisitions | 518.2M | 336.8M | 1.4M | 552.4M | -554.0M |
| Investment Purchases | -9.2M | -131.1M | -169.4M | -34.9M | 0 |
| Investment Sales | 6.2M | 74.0M | 171.1M | 0 | 0 |
| Investing Cash Flow | 506.5M | 279.5M | 400.0K | 513.3M | -570.5M |
| Financing Activities | |||||
| Share Repurchases | -321.3M | -235.0M | -113.4M | -229.5M | -160.4M |
| Dividends Paid | -30.5M | -22.4M | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -494.4M | -286.6M | -172.5M | -462.8M | -397.0M |
| Free Cash Flow | -28.5M | -97.1M | -97.8M | -219.4M | -189.8M |
| Net Change in Cash | -253.9M | -147.6M | -454.1M | -353.2M | -1.1B |
Cash Flow Trend
Cannae Holdings Key Financial Ratios
Valuation Ratios
Forward P/E
-7.52
Price to Book
0.59
Price to Sales
1.57
PEG Ratio
-7.52
Profitability Ratios
Profit Margin
-121.15%
Operating Margin
-0.68%
Return on Equity
-30.43%
Return on Assets
-3.39%
Financial Health
Current Ratio
2.07
Debt to Equity
21.09
Beta
1.10
Per Share Data
EPS (TTM)
$-7.35
Book Value per Share
$21.92
Revenue per Share
$7.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNNE | 675.7M | - | 0.59 | -30.43% | -121.15% | 21.09 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Arcos Dorados | 2.0B | 9.37 | 2.59 | 33.18% | 4.53% | 290.81 |
| Wendy's Company | 1.4B | 8.36 | 11.52 | 87.64% | 7.58% | 3,531.19 |
| Papa John's | 1.2B | 41.03 | -2.82 | -6.83% | 1.49% | -2.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






