TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 610.6M
Gross Profit 345.6M 56.59%
Operating Income 290.5M 47.57%
Net Income -197.7M -32.38%
EPS (Diluted) $-1.34

Balance Sheet Metrics

Total Assets 9.0B
Total Liabilities 5.3B
Shareholders Equity 3.8B
Debt to Equity 1.40

Cash Flow Metrics

Operating Cash Flow -286.5M
Free Cash Flow 84.2M

Revenue & Profitability Trend

CNX Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.4B1.5B3.9B2.4B1.1B
Cost of Goods Sold i1.0B976.7M1.1B1.0B953.0M
Gross Profit i415.8M529.6M2.8B1.4B132.0M
Gross Margin % i28.9%35.2%71.3%56.8%12.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i145.7M125.3M121.7M112.8M109.4M
Other Operating Expenses i91.2M90.0M72.1M89.3M100.5M
Total Operating Expenses i236.9M215.4M193.8M202.0M209.8M
Operating Income i178.8M314.2M2.6B1.2B-77.9M
Operating Margin % i12.4%20.9%66.3%48.3%-7.2%
Non-Operating Items
Interest Income i-----
Interest Expense i150.6M143.3M127.7M151.2M170.8M
Other Non-Operating Income-148.6M2.1B-2.7B-1.6B-354.2M
Pre-tax Income i-120.4M2.2B-211.9M-636.5M-602.8M
Income Tax i-29.9M502.2M-69.9M-137.9M-174.1M
Effective Tax Rate % i0.0%22.6%0.0%0.0%0.0%
Net Income i-90.5M1.7B-142.1M-498.6M-428.7M
Net Margin % i-6.3%114.2%-3.6%-20.9%-39.5%
Key Metrics
EBITDA i670.7M738.8M3.1B1.7B400.4M
EPS (Basic) i$-0.60$10.74$-0.75$-2.31$-2.43
EPS (Diluted) i$-0.60$9.12$-0.75$-2.31$-2.43
Basic Shares Outstanding i151306438162490245189507682215971381199084362
Diluted Shares Outstanding i151306438162490245189507682215971381199084362

Income Statement Trend

CNX Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i17.2M443.0K21.3M3.6M15.6M
Short-term Investments i-----
Accounts Receivable i179.5M116.1M348.5M330.1M145.9M
Inventory i14.6M19.8M27.2M6.1M9.7M
Other Current Assets-----
Total Current Assets i370.6M421.8M573.8M459.8M273.3M
Non-Current Assets
Property, Plant & Equipment i13.0B12.5B11.9B11.2B10.9B
Goodwill i710.5M717.1M723.6M730.2M736.7M
Intangible Assets i63.9M70.4M77.0M83.5M90.1M
Long-term Investments160.2M280.5M244.9M132.0M188.2M
Other Non-Current Assets111.1M48.5M25.4M56.6M32.6M
Total Non-Current Assets i8.1B8.2B7.9B7.6B7.8B
Total Assets i8.5B8.6B8.5B8.1B8.0B
Liabilities
Current Liabilities
Accounts Payable i123.2M147.4M191.3M121.8M118.2M
Short-term Debt i383.5M381.3M48.3M23.5M82.0M
Current Portion of Long-term Debt-----
Other Current Liabilities354.6M61.1M782.7M521.6M42.3M
Total Current Liabilities i1.1B823.0M1.3B954.6M441.3M
Non-Current Liabilities
Long-term Debt i1.9B2.0B2.3B2.2B2.5B
Deferred Tax Liabilities i696.1M729.5M232.3M328.6M466.3M
Other Non-Current Liabilities137.6M97.6M74.3M92.1M44.0M
Total Non-Current Liabilities i3.3B3.4B4.3B3.4B3.2B
Total Liabilities i4.4B4.3B5.6B4.4B3.6B
Equity
Common Stock i1.5M1.5M1.7M2.0M2.2M
Retained Earnings i1.8B2.0B449.0M877.9M1.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.1B4.4B3.0B3.7B4.4B
Key Metrics
Total Debt i2.3B2.4B2.4B2.3B2.5B
Working Capital i-751.9M-401.2M-739.0M-494.8M-168.0M

Balance Sheet Composition

CNX Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-90.5M1.7B-142.1M-498.6M-428.7M
Depreciation & Amortization i485.8M433.6M461.2M515.1M501.8M
Stock-Based Compensation i20.1M20.2M16.4M16.6M14.4M
Working Capital Changes i-43.1M104.6M28.8M-77.6M-1.5M
Operating Cash Flow i659.0M2.9B-1.4B-695.7M450.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-4.9M---0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i55.9M170.0M37.5M45.3M48.3M
Financing Activities
Share Repurchases i-184.2M-319.9M-565.1M-245.2M-39.3M
Dividends Paid i-----
Debt Issuance i1.8B1.9B4.2B2.5B1.0B
Debt Repayment i-1.9B-1.9B-4.3B-2.8B-1.4B
Financing Cash Flow i-276.7M-326.1M-689.0M-684.3M-350.8M
Free Cash Flow i275.4M135.2M669.3M460.5M307.8M
Net Change in Cash i438.2M2.7B-2.1B-1.3B148.3M

Cash Flow Trend

CNX Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.27
Forward P/E 15.82
Price to Book 1.00
Price to Sales 2.25
PEG Ratio -0.01

Profitability Ratios

Profit Margin 8.59%
Operating Margin 113.76%
Return on Equity 3.73%
Return on Assets 2.09%

Financial Health

Current Ratio 0.33
Debt to Equity 66.79
Beta 0.64

Per Share Data

EPS (TTM) $0.84
Book Value per Share $28.84
Revenue per Share $12.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnx4.1B34.271.003.73%8.59%66.79
ConocoPhillips 117.1B12.571.7915.93%15.47%35.88
Eog Resources 64.1B11.382.1919.63%25.14%15.72
Antero Resources 9.5B20.071.307.08%9.83%46.65
Ovintiv 9.8B16.830.955.75%6.65%63.56
Range Resources 7.8B16.511.9012.02%17.15%33.54

Financial data is updated regularly. All figures are in the company's reporting currency.