
CNX Resources (CNX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
610.6M
Gross Profit
345.6M
56.59%
Operating Income
290.5M
47.57%
Net Income
-197.7M
-32.38%
EPS (Diluted)
$-1.34
Balance Sheet Metrics
Total Assets
9.0B
Total Liabilities
5.3B
Shareholders Equity
3.8B
Debt to Equity
1.40
Cash Flow Metrics
Operating Cash Flow
-286.5M
Free Cash Flow
84.2M
Revenue & Profitability Trend
CNX Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.5B | 3.9B | 2.4B | 1.1B |
Cost of Goods Sold | 1.0B | 976.7M | 1.1B | 1.0B | 953.0M |
Gross Profit | 415.8M | 529.6M | 2.8B | 1.4B | 132.0M |
Gross Margin % | 28.9% | 35.2% | 71.3% | 56.8% | 12.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 145.7M | 125.3M | 121.7M | 112.8M | 109.4M |
Other Operating Expenses | 91.2M | 90.0M | 72.1M | 89.3M | 100.5M |
Total Operating Expenses | 236.9M | 215.4M | 193.8M | 202.0M | 209.8M |
Operating Income | 178.8M | 314.2M | 2.6B | 1.2B | -77.9M |
Operating Margin % | 12.4% | 20.9% | 66.3% | 48.3% | -7.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 150.6M | 143.3M | 127.7M | 151.2M | 170.8M |
Other Non-Operating Income | -148.6M | 2.1B | -2.7B | -1.6B | -354.2M |
Pre-tax Income | -120.4M | 2.2B | -211.9M | -636.5M | -602.8M |
Income Tax | -29.9M | 502.2M | -69.9M | -137.9M | -174.1M |
Effective Tax Rate % | 0.0% | 22.6% | 0.0% | 0.0% | 0.0% |
Net Income | -90.5M | 1.7B | -142.1M | -498.6M | -428.7M |
Net Margin % | -6.3% | 114.2% | -3.6% | -20.9% | -39.5% |
Key Metrics | |||||
EBITDA | 670.7M | 738.8M | 3.1B | 1.7B | 400.4M |
EPS (Basic) | $-0.60 | $10.74 | $-0.75 | $-2.31 | $-2.43 |
EPS (Diluted) | $-0.60 | $9.12 | $-0.75 | $-2.31 | $-2.43 |
Basic Shares Outstanding | 151306438 | 162490245 | 189507682 | 215971381 | 199084362 |
Diluted Shares Outstanding | 151306438 | 162490245 | 189507682 | 215971381 | 199084362 |
Income Statement Trend
CNX Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.2M | 443.0K | 21.3M | 3.6M | 15.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 179.5M | 116.1M | 348.5M | 330.1M | 145.9M |
Inventory | 14.6M | 19.8M | 27.2M | 6.1M | 9.7M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 370.6M | 421.8M | 573.8M | 459.8M | 273.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.0B | 12.5B | 11.9B | 11.2B | 10.9B |
Goodwill | 710.5M | 717.1M | 723.6M | 730.2M | 736.7M |
Intangible Assets | 63.9M | 70.4M | 77.0M | 83.5M | 90.1M |
Long-term Investments | 160.2M | 280.5M | 244.9M | 132.0M | 188.2M |
Other Non-Current Assets | 111.1M | 48.5M | 25.4M | 56.6M | 32.6M |
Total Non-Current Assets | 8.1B | 8.2B | 7.9B | 7.6B | 7.8B |
Total Assets | 8.5B | 8.6B | 8.5B | 8.1B | 8.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 123.2M | 147.4M | 191.3M | 121.8M | 118.2M |
Short-term Debt | 383.5M | 381.3M | 48.3M | 23.5M | 82.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 354.6M | 61.1M | 782.7M | 521.6M | 42.3M |
Total Current Liabilities | 1.1B | 823.0M | 1.3B | 954.6M | 441.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 2.0B | 2.3B | 2.2B | 2.5B |
Deferred Tax Liabilities | 696.1M | 729.5M | 232.3M | 328.6M | 466.3M |
Other Non-Current Liabilities | 137.6M | 97.6M | 74.3M | 92.1M | 44.0M |
Total Non-Current Liabilities | 3.3B | 3.4B | 4.3B | 3.4B | 3.2B |
Total Liabilities | 4.4B | 4.3B | 5.6B | 4.4B | 3.6B |
Equity | |||||
Common Stock | 1.5M | 1.5M | 1.7M | 2.0M | 2.2M |
Retained Earnings | 1.8B | 2.0B | 449.0M | 877.9M | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 4.4B | 3.0B | 3.7B | 4.4B |
Key Metrics | |||||
Total Debt | 2.3B | 2.4B | 2.4B | 2.3B | 2.5B |
Working Capital | -751.9M | -401.2M | -739.0M | -494.8M | -168.0M |
Balance Sheet Composition
CNX Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -90.5M | 1.7B | -142.1M | -498.6M | -428.7M |
Depreciation & Amortization | 485.8M | 433.6M | 461.2M | 515.1M | 501.8M |
Stock-Based Compensation | 20.1M | 20.2M | 16.4M | 16.6M | 14.4M |
Working Capital Changes | -43.1M | 104.6M | 28.8M | -77.6M | -1.5M |
Operating Cash Flow | 659.0M | 2.9B | -1.4B | -695.7M | 450.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -4.9M | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 55.9M | 170.0M | 37.5M | 45.3M | 48.3M |
Financing Activities | |||||
Share Repurchases | -184.2M | -319.9M | -565.1M | -245.2M | -39.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.8B | 1.9B | 4.2B | 2.5B | 1.0B |
Debt Repayment | -1.9B | -1.9B | -4.3B | -2.8B | -1.4B |
Financing Cash Flow | -276.7M | -326.1M | -689.0M | -684.3M | -350.8M |
Free Cash Flow | 275.4M | 135.2M | 669.3M | 460.5M | 307.8M |
Net Change in Cash | 438.2M | 2.7B | -2.1B | -1.3B | 148.3M |
Cash Flow Trend
CNX Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.27
Forward P/E
15.82
Price to Book
1.00
Price to Sales
2.25
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
8.59%
Operating Margin
113.76%
Return on Equity
3.73%
Return on Assets
2.09%
Financial Health
Current Ratio
0.33
Debt to Equity
66.79
Beta
0.64
Per Share Data
EPS (TTM)
$0.84
Book Value per Share
$28.84
Revenue per Share
$12.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnx | 4.1B | 34.27 | 1.00 | 3.73% | 8.59% | 66.79 |
ConocoPhillips | 117.1B | 12.57 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.1B | 11.38 | 2.19 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.5B | 20.07 | 1.30 | 7.08% | 9.83% | 46.65 |
Ovintiv | 9.8B | 16.83 | 0.95 | 5.75% | 6.65% | 63.56 |
Range Resources | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.