CNX Resources (CNX) | Financial Analysis & Statements
CNX Resources Corporation Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
538.4M
Gross Profit
256.5M
47.64%
Operating Income
191.5M
35.57%
Net Income
196.3M
36.45%
EPS (Diluted)
$1.28
Balance Sheet Metrics
Total Assets
9.1B
Total Liabilities
4.8B
Shareholders Equity
4.3B
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
351.7M
Free Cash Flow
122.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
CNX Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.4B | 1.5B | 3.9B | 2.4B |
| Cost of Goods Sold | 1.1B | 1.0B | 976.7M | 1.1B | 1.0B |
| Gross Profit | 1.0B | 415.8M | 529.6M | 2.8B | 1.4B |
| Gross Margin % | 47.2% | 28.9% | 35.2% | 71.3% | 56.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 151.0M | 145.7M | 125.3M | 121.7M | 112.8M |
| Other Operating Expenses | 73.5M | 91.2M | 90.0M | 72.1M | 89.3M |
| Total Operating Expenses | 224.5M | 236.9M | 215.4M | 193.8M | 202.0M |
| Operating Income | 787.5M | 178.8M | 314.2M | 2.6B | 1.2B |
| Operating Margin % | 36.8% | 12.4% | 20.9% | 66.3% | 48.3% |
| Non-Operating Items | |||||
| Interest Income | 1.0M | - | - | - | - |
| Interest Expense | 170.6M | 150.6M | 143.3M | 127.7M | 151.2M |
| Other Non-Operating Income | 195.0M | -148.6M | 2.1B | -2.7B | -1.6B |
| Pre-tax Income | 802.9M | -120.4M | 2.2B | -211.9M | -636.5M |
| Income Tax | 169.8M | -29.9M | 502.2M | -69.9M | -137.9M |
| Effective Tax Rate % | 21.1% | 0.0% | 22.6% | 0.0% | 0.0% |
| Net Income | 633.2M | -90.5M | 1.7B | -142.1M | -498.6M |
| Net Margin % | 29.6% | -6.3% | 114.2% | -3.6% | -20.9% |
| Key Metrics | |||||
| EBITDA | 1.4B | 670.7M | 738.8M | 3.1B | 1.7B |
| EPS (Basic) | $4.48 | $-0.60 | $10.74 | $-0.75 | $-2.31 |
| EPS (Diluted) | $3.98 | $-0.60 | $9.12 | $-0.75 | $-2.31 |
| Basic Shares Outstanding | 141453847 | 151306438 | 162490245 | 189507682 | 215971381 |
| Diluted Shares Outstanding | 141453847 | 151306438 | 162490245 | 189507682 | 215971381 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CNX Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 779.0K | 17.2M | 443.0K | 21.3M | 3.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 264.7M | 179.5M | 116.1M | 348.5M | 330.1M |
| Inventory | 26.2M | 14.6M | 19.8M | 27.2M | 6.1M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 490.3M | 370.6M | 421.8M | 573.8M | 459.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.0B | 13.0B | 12.5B | 11.9B | 11.2B |
| Goodwill | 704.0M | 710.5M | 717.1M | 723.6M | 730.2M |
| Intangible Assets | 57.3M | 63.9M | 70.4M | 77.0M | 83.5M |
| Long-term Investments | 134.4M | 160.2M | 280.5M | 244.9M | 132.0M |
| Other Non-Current Assets | 75.4M | 111.1M | 48.5M | 25.4M | 56.6M |
| Total Non-Current Assets | 8.6B | 8.1B | 8.2B | 7.9B | 7.6B |
| Total Assets | 9.1B | 8.5B | 8.6B | 8.5B | 8.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 158.8M | 123.2M | 147.4M | 191.3M | 121.8M |
| Short-term Debt | 261.6M | 383.5M | 381.3M | 48.3M | 23.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 377.9M | 354.6M | 61.1M | 782.7M | 521.6M |
| Total Current Liabilities | 1.1B | 1.1B | 823.0M | 1.3B | 954.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 1.9B | 2.0B | 2.3B | 2.2B |
| Deferred Tax Liabilities | 857.4M | 696.1M | 729.5M | 232.3M | 328.6M |
| Other Non-Current Liabilities | 111.1M | 137.6M | 97.6M | 74.3M | 92.1M |
| Total Non-Current Liabilities | 3.6B | 3.3B | 3.4B | 4.3B | 3.4B |
| Total Liabilities | 4.8B | 4.4B | 4.3B | 5.6B | 4.4B |
| Equity | |||||
| Common Stock | 1.4M | 1.5M | 1.5M | 1.7M | 2.0M |
| Retained Earnings | 2.0B | 1.8B | 2.0B | 449.0M | 877.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.3B | 4.1B | 4.4B | 3.0B | 3.7B |
| Key Metrics | |||||
| Total Debt | 2.6B | 2.3B | 2.4B | 2.4B | 2.3B |
| Working Capital | -634.0M | -751.9M | -401.2M | -739.0M | -494.8M |
Balance Sheet Composition
CNX Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 633.2M | -90.5M | 1.7B | -142.1M | -498.6M |
| Depreciation & Amortization | 574.1M | 485.8M | 433.6M | 461.2M | 515.1M |
| Stock-Based Compensation | 23.7M | 20.1M | 20.2M | 16.4M | 16.6M |
| Working Capital Changes | -41.3M | -43.1M | 104.6M | 28.8M | -77.6M |
| Operating Cash Flow | 1.2B | 659.0M | 2.9B | -1.4B | -695.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -513.6M | -4.9M | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -405.9M | 55.9M | 170.0M | 37.5M | 45.3M |
| Financing Activities | |||||
| Share Repurchases | -523.6M | -184.2M | -319.9M | -565.1M | -245.2M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.5B | 1.8B | 1.9B | 4.2B | 2.5B |
| Debt Repayment | -2.1B | -1.9B | -1.9B | -4.3B | -2.8B |
| Financing Cash Flow | -169.7M | -276.7M | -326.1M | -689.0M | -684.3M |
| Free Cash Flow | 534.0M | 275.4M | 135.2M | 669.3M | 460.5M |
| Net Change in Cash | 644.3M | 438.2M | 2.7B | -2.1B | -1.3B |
Cash Flow Trend
CNX Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.52
Forward P/E
8.93
Price to Book
1.25
Price to Sales
2.61
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
30.66%
Operating Margin
57.91%
Return on Equity
15.01%
Return on Assets
6.31%
Financial Health
Current Ratio
0.44
Debt to Equity
60.06
Beta
0.65
Per Share Data
EPS (TTM)
$3.98
Book Value per Share
$30.42
Revenue per Share
$14.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNX | 5.5B | 9.52 | 1.25 | 15.01% | 30.66% | 60.06 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Range Resources | 9.8B | 15.22 | 2.27 | 15.94% | 22.02% | 31.78 |
| Chord Energy | 7.7B | 182.85 | 0.95 | 0.53% | 0.97% | 18.69 |
| Matador Resources | 7.3B | 9.68 | 1.30 | 15.03% | 20.76% | 59.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






