Chesapeake Utilities (CPK) | Financial Analysis & Statements
Chesapeake Utilities Corporation Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
258.9M
Gross Profit
106.9M
41.29%
Operating Income
74.0M
28.58%
Net Income
46.1M
17.81%
EPS (Diluted)
$1.93
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
2.4B
Shareholders Equity
1.6B
Debt to Equity
1.50
Cash Flow Metrics
Operating Cash Flow
41.4M
Free Cash Flow
-91.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Chesapeake Utilities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 930.0M | 787.2M | 670.6M | 680.7M | 570.0M |
| Cost of Goods Sold | 544.7M | 452.4M | 415.3M | 443.2M | 352.0M |
| Gross Profit | 385.3M | 334.8M | 255.3M | 237.5M | 217.9M |
| Gross Margin % | 41.4% | 42.5% | 38.1% | 34.9% | 38.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 257.1M | 232.2M | 161.2M | 142.9M | 131.1M |
| Operating Margin % | 27.6% | 29.5% | 24.0% | 21.0% | 23.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 72.5M | 68.4M | 37.0M | 24.4M | 20.1M |
| Other Non-Operating Income | 8.4M | -2.0M | -8.9M | 5.1M | 1.7M |
| Pre-tax Income | 193.0M | 161.8M | 115.3M | 123.6M | 112.7M |
| Income Tax | 52.7M | 43.2M | 28.1M | 33.8M | 29.2M |
| Effective Tax Rate % | 27.3% | 26.7% | 24.4% | 27.4% | 25.9% |
| Net Income | 140.3M | 118.6M | 87.2M | 89.8M | 83.5M |
| Net Margin % | 15.1% | 15.1% | 13.0% | 13.2% | 14.6% |
| Key Metrics | |||||
| EBITDA | 374.3M | 315.7M | 240.0M | 228.0M | 205.7M |
| EPS (Basic) | $6.00 | $5.28 | $4.75 | $5.07 | $4.75 |
| EPS (Diluted) | $5.97 | $5.26 | $4.73 | $5.04 | $4.73 |
| Basic Shares Outstanding | 23389000 | 22469000 | 18370758 | 17722227 | 17558078 |
| Diluted Shares Outstanding | 23389000 | 22469000 | 18370758 | 17722227 | 17558078 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chesapeake Utilities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8M | 7.9M | 4.9M | 6.2M | 5.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 101.5M | 76.7M | 71.8M | 62.9M | 58.5M |
| Inventory | 26.7M | 26.9M | 29.2M | 26.3M | 21.0M |
| Other Current Assets | 32.7M | 26.5M | 22.2M | 41.9M | 20.8M |
| Total Current Assets | 237.0M | 204.3M | 185.7M | 194.0M | 170.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 48.2M | 40.4M | 42.7M | 44.3M | 45.6M |
| Goodwill | 1.0B | 1.0B | 1.0B | 110.3M | 102.6M |
| Intangible Assets | 13.2M | 15.0M | 16.9M | 17.9M | 13.2M |
| Long-term Investments | 0 | 100.0K | 40.0K | 982.0K | 2.8M |
| Other Non-Current Assets | 17.3M | 11.7M | 16.4M | 12.3M | 12.5M |
| Total Non-Current Assets | 3.8B | 3.4B | 3.1B | 2.0B | 1.9B |
| Total Assets | 4.0B | 3.6B | 3.3B | 2.2B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 115.2M | 78.3M | 77.5M | 61.5M | 52.6M |
| Short-term Debt | 292.6M | 222.0M | 198.4M | 223.6M | 239.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.3M | 16.1M | 14.1M | 5.6M | 3.0M |
| Total Current Liabilities | 529.9M | 419.4M | 386.4M | 369.0M | 376.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 1.2B | 590.8M | 558.5M |
| Deferred Tax Liabilities | 313.3M | 296.1M | 259.1M | 256.2M | 233.6M |
| Other Non-Current Liabilities | 13.1M | 1.4M | 1.4M | 1.4M | 2.1M |
| Total Non-Current Liabilities | 1.9B | 1.8B | 1.7B | 1.0B | 964.3M |
| Total Liabilities | 2.4B | 2.2B | 2.1B | 1.4B | 1.3B |
| Equity | |||||
| Common Stock | 11.6M | 11.1M | 10.8M | 8.6M | 8.6M |
| Retained Earnings | 626.8M | 550.3M | 488.7M | 445.5M | 393.1M |
| Treasury Stock | 12.6M | 9.8M | 9.0M | 7.1M | 7.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.4B | 1.2B | 832.8M | 774.1M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.5B | 1.4B | 814.4M | 798.1M |
| Working Capital | -292.9M | -215.1M | -200.7M | -175.0M | -206.1M |
Balance Sheet Composition
Chesapeake Utilities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 140.3M | 118.6M | 87.2M | 89.8M | 83.5M |
| Depreciation & Amortization | 107.6M | 81.5M | 77.4M | 80.0M | 72.9M |
| Stock-Based Compensation | 8.5M | 8.4M | 7.6M | 6.4M | 5.9M |
| Working Capital Changes | -39.1M | -4.3M | 9.9M | -42.1M | -27.6M |
| Operating Cash Flow | 246.8M | 240.4M | 185.7M | 157.8M | 161.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 600.0K | -925.0M | -11.8M | -36.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 12.9M | 5.4M | -922.8M | -8.2M | -36.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | -28.0K | - | - |
| Dividends Paid | -60.7M | -54.2M | -40.0M | -35.1M | -31.5M |
| Debt Issuance | 199.1M | 99.5M | 627.0M | 49.9M | 59.5M |
| Debt Repayment | -64.9M | -18.5M | -21.5M | -18.0M | -13.8M |
| Financing Cash Flow | 195.9M | 113.5M | 906.6M | -21.2M | 74.0M |
| Free Cash Flow | -214.9M | -115.9M | 14.9M | 30.6M | -36.4M |
| Net Change in Cash | 455.6M | 359.3M | 169.6M | 128.4M | 199.3M |
Cash Flow Trend
Chesapeake Utilities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.43
Forward P/E
17.46
Price to Book
1.91
Price to Sales
3.30
PEG Ratio
1.01
Profitability Ratios
Profit Margin
15.09%
Operating Margin
28.51%
Return on Equity
9.39%
Return on Assets
4.24%
Financial Health
Current Ratio
0.45
Debt to Equity
101.95
Beta
0.78
Per Share Data
EPS (TTM)
$5.97
Book Value per Share
$66.89
Revenue per Share
$39.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CPK | 3.1B | 21.43 | 1.91 | 9.39% | 15.09% | 101.95 |
| Atmos Energy | 30.7B | 24.52 | 2.18 | 9.24% | 25.67% | 67.44 |
| NiSource | 23.1B | 23.99 | 2.37 | 9.07% | 13.99% | 139.28 |
| UGI | 8.0B | 13.55 | 1.56 | 12.50% | 8.17% | 143.99 |
| Southwest Gas | 6.5B | 27.83 | 1.65 | 6.14% | 22.67% | 88.56 |
| New Jersey Resources | 5.7B | 17.49 | 2.30 | 13.66% | 15.18% | 160.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






