Corebridge Financial (CRBG) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
19.1B
Net Income
2.2B
11.56%
EPS (Diluted)
$3.72
Balance Sheet Metrics
Total Assets
389.4B
Total Liabilities
377.1B
Shareholders Equity
12.3B
Debt to Equity
30.59
Cash Flow Metrics
Operating Cash Flow
2.0B
Free Cash Flow
2.2B
Revenue & Profitability Trend
Corebridge Financial Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 19.1B | 19.1B | 25.8B | 23.6B | 15.1B |
| Cost of Goods Sold | - | - | - | 13.7B | 11.6B |
| Gross Profit | - | - | - | -3.8B | -3.3B |
| Operating Expenses | 2.1B | 2.6B | 2.4B | 2.0B | 2.0B |
| Operating Income | - | - | - | -5.9B | -5.3B |
| Pre-tax Income | 2.8B | 940.0M | 10.5B | 11.3B | 851.0M |
| Income Tax | 600.0M | -96.0M | 2.0B | 2.1B | -15.0M |
| Net Income | 2.2B | 1.0B | 8.5B | 9.2B | 866.0M |
| EPS (Diluted) | $3.72 | $1.71 | $12.60 | $12.78 | $1.00 |
Income Statement Trend
Corebridge Financial Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | - | - | - | 48.0B | 50.8B |
| Non-Current Assets | - | - | - | 368.2B | 359.3B |
| Total Assets | 389.4B | - | - | 416.2B | 410.2B |
| Liabilities | |||||
| Current Liabilities | - | - | - | 43.5B | 36.8B |
| Non-Current Liabilities | - | - | - | 343.8B | 333.5B |
| Total Liabilities | 377.1B | - | - | 387.3B | 370.3B |
| Equity | |||||
| Total Shareholders Equity | 12.3B | 12.6B | 10.3B | 28.9B | 39.8B |
Balance Sheet Composition
Corebridge Financial Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 1.0B | 8.5B | 9.2B | 866.0M |
| Operating Cash Flow | 2.0B | 1.7B | 10.7B | 8.9B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Investing Cash Flow | -5.2B | -2.5B | -864.0M | -683.0M | -8.4B |
| Financing Activities | |||||
| Dividends Paid | -544.0M | -1.7B | -876.0M | -1.6B | -472.0M |
| Financing Cash Flow | 8.8B | 1.4B | -3.0B | -1.0B | 4.0B |
| Free Cash Flow | 2.2B | 3.4B | 2.6B | 2.4B | 3.3B |
Cash Flow Trend
Corebridge Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.13
Forward P/E
5.81
Price to Book
1.51
Price to Sales
1.08
PEG Ratio
5.81
Profitability Ratios
Profit Margin
4.16%
Operating Margin
-5.98%
Return on Equity
5.70%
Return on Assets
0.29%
Financial Health
Current Ratio
1.26
Debt to Equity
123.99
Beta
0.93
Per Share Data
EPS (TTM)
$1.12
Book Value per Share
$21.66
Revenue per Share
$28.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| crbg | 17.9B | 29.13 | 1.51 | 5.70% | 4.16% | 123.99 |
| BlackRock | 151.0B | 23.70 | 3.14 | 13.93% | 30.09% | 28.41 |
| Brookfield Asset | 87.4B | 39.71 | 10.26 | 20.23% | 55.26% | 5.87 |
| Brookfield | 90.8B | 203.31 | 2.15 | 0.95% | 0.73% | 156.81 |
| Ameriprise | 49.4B | 17.63 | 9.13 | 58.11% | 16.56% | 74.24 |
| Blue Owl Capital | 29.0B | 116.94 | 5.01 | 5.95% | 3.73% | 55.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.