TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 816.0M
Gross Profit 347.0M 42.52%
Operating Income 108.0M 13.24%
Net Income 172.0M 21.08%
EPS (Diluted) $1.92

Balance Sheet Metrics

Total Assets 6.8B
Total Liabilities 3.3B
Shareholders Equity 3.5B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 263.0M
Free Cash Flow 186.0M

Revenue & Profitability Trend

California Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.8B3.3B2.6B-
Cost of Goods Sold i1.6B1.4B1.4B1.2B-
Gross Profit i1.3B1.4B1.8B1.4B-
Gross Margin % i45.9%49.9%55.9%52.8%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i321.0M267.0M222.0M200.0M-
Other Operating Expenses i395.0M182.0M131.0M137.0M-
Total Operating Expenses i716.0M449.0M353.0M337.0M0
Operating Income i386.0M791.0M1.3B873.0M-
Operating Margin % i13.2%28.1%40.1%34.0%0.0%
Non-Operating Items
Interest Income i26.0M----
Interest Expense i87.0M56.0M53.0M54.0M-
Other Non-Operating Income191.0M13.0M-492.0M-590.0M-
Pre-tax Income i516.0M748.0M761.0M229.0M-
Income Tax i140.0M184.0M237.0M-396.0M-
Effective Tax Rate % i27.1%24.6%31.1%-172.9%0.0%
Net Income i376.0M564.0M524.0M625.0M-
Net Margin % i12.8%20.0%16.1%24.4%0.0%
Key Metrics
EBITDA i788.0M1.0B1.5B1.1B-
EPS (Basic) i$4.74$8.10$6.94$7.46$21.20
EPS (Diluted) i$4.62$7.78$6.75$7.37$21.20
Basic Shares Outstanding i7930000069600000755000008200000083319660
Diluted Shares Outstanding i7930000069600000755000008200000083319660

Income Statement Trend

California Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i372.0M496.0M307.0M305.0M28.0M
Short-term Investments i-----
Accounts Receivable i330.0M216.0M326.0M245.0M177.0M
Inventory i90.0M72.0M60.0M60.0M61.0M
Other Current Assets43.0M18.0M12.0M9.0M1.0M
Total Current Assets i1.0B929.0M864.0M753.0M329.0M
Non-Current Assets
Property, Plant & Equipment i105.0M3.2B3.0B2.6B2.4B
Goodwill i-----
Intangible Assets i-----
Long-term Investments16.0M6.0M7.0M1.0M-
Other Non-Current Assets152.0M154.0M181.0M418.0M90.0M
Total Non-Current Assets i6.1B3.1B3.1B3.1B2.7B
Total Assets i7.1B4.0B4.0B3.8B3.1B
Liabilities
Current Liabilities
Accounts Payable i369.0M245.0M345.0M266.0M212.0M
Short-term Debt i15.0M15.0M18.0M11.0M7.0M
Current Portion of Long-term Debt-----
Other Current Liabilities64.0M42.0M342.0M373.0M53.0M
Total Current Liabilities i980.0M616.0M894.0M854.0M473.0M
Non-Current Liabilities
Long-term Debt i1.2B595.0M644.0M626.0M632.0M
Deferred Tax Liabilities i113.0M----
Other Non-Current Liabilities147.0M62.0M56.0M6.0M19.0M
Total Non-Current Liabilities i2.6B1.2B1.2B1.3B1.4B
Total Liabilities i3.6B1.8B2.1B2.2B1.9B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i1.7B1.4B938.0M475.0M-123.0M
Treasury Stock i796.0M604.0M461.0M148.0M0
Other Equity-----
Total Shareholders Equity i3.5B2.2B1.9B1.7B1.2B
Key Metrics
Total Debt i1.2B610.0M662.0M637.0M639.0M
Working Capital i44.0M313.0M-30.0M-101.0M-144.0M

Balance Sheet Composition

California Resources Cash Flow Statement From 2019 to 2024

Metric20242023202220212019
Operating Activities
Net Income i376.0M564.0M524.0M625.0M99.0M
Depreciation & Amortization i388.0M225.0M198.0M213.0M471.0M
Stock-Based Compensation i-----
Working Capital Changes i85.0M98.0M-46.0M-115.0M21.0M
Operating Cash Flow i995.0M753.0M207.0M70.0M770.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-859.0M-5.0M-29.0M-52.0M-6.0M
Investment Purchases i-255.0M--379.0M-194.0M-540.0M
Investment Sales i29.0M-1.0M20.0M-
Investing Cash Flow i-1.1B23.0M-329.0M-161.0M-394.0M
Financing Activities
Share Repurchases i-234.0M-146.0M-313.0M-148.0M-3.0M
Dividends Paid i-113.0M-81.0M-59.0M-14.0M0
Debt Issuance i918.0M00600.0M0
Debt Repayment i-338.0M-56.0M0-615.0M-2.5B
Financing Cash Flow i217.0M-289.0M-371.0M-337.0M-2.6B
Free Cash Flow i610.0M468.0M311.0M466.0M676.0M
Net Change in Cash i135.0M487.0M-493.0M-428.0M-2.3B

Cash Flow Trend

California Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.14
Forward P/E 10.73
Price to Book 1.18
Price to Sales 1.11
PEG Ratio 0.00

Profitability Ratios

Profit Margin 18.35%
Operating Margin 36.66%
Return on Equity 24.36%
Return on Assets 12.42%

Financial Health

Current Ratio 0.78
Debt to Equity 32.05
Beta 1.54

Per Share Data

EPS (TTM) $7.83
Book Value per Share $40.72
Revenue per Share $40.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crc4.0B6.141.1824.36%18.35%32.05
ConocoPhillips 118.4B12.711.8115.93%15.47%35.88
Eog Resources 64.7B11.492.2119.63%25.14%15.72
Antero Resources 9.5B20.161.317.08%9.83%46.65
Range Resources 7.9B16.761.9312.02%17.15%33.54
Apa 7.7B7.491.3120.44%11.03%67.57

Financial data is updated regularly. All figures are in the company's reporting currency.