California Resources (CRC) | Financial Analysis & Statements
California Resources Corporation Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
798.0M
Gross Profit
285.0M
35.71%
Operating Income
4.0M
0.50%
Net Income
12.0M
1.50%
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
3.7B
Shareholders Equity
3.7B
Debt to Equity
1.01
Cash Flow Metrics
Operating Cash Flow
254.0M
Free Cash Flow
235.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
California Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 2.9B | 2.8B | 3.3B | 2.6B |
| Cost of Goods Sold | 2.0B | 1.6B | 1.4B | 1.4B | 1.2B |
| Gross Profit | 1.4B | 1.3B | 1.4B | 1.8B | 1.4B |
| Gross Margin % | 41.7% | 45.9% | 49.9% | 55.9% | 52.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 333.0M | 321.0M | 267.0M | 222.0M | 200.0M |
| Other Operating Expenses | 403.0M | 395.0M | 182.0M | 131.0M | 137.0M |
| Total Operating Expenses | 736.0M | 716.0M | 449.0M | 353.0M | 337.0M |
| Operating Income | 442.0M | 386.0M | 791.0M | 1.3B | 873.0M |
| Operating Margin % | 13.0% | 13.2% | 28.1% | 40.1% | 34.0% |
| Non-Operating Items | |||||
| Interest Income | - | 26.0M | - | - | - |
| Interest Expense | 106.0M | 87.0M | 56.0M | 53.0M | 54.0M |
| Other Non-Operating Income | 166.0M | 191.0M | 13.0M | -492.0M | -590.0M |
| Pre-tax Income | 502.0M | 516.0M | 748.0M | 761.0M | 229.0M |
| Income Tax | 139.0M | 140.0M | 184.0M | 237.0M | -396.0M |
| Effective Tax Rate % | 27.7% | 27.1% | 24.6% | 31.1% | -172.9% |
| Net Income | 363.0M | 376.0M | 564.0M | 524.0M | 625.0M |
| Net Margin % | 10.7% | 12.8% | 20.0% | 16.1% | 24.4% |
| Key Metrics | |||||
| EBITDA | 964.0M | 788.0M | 1.0B | 1.5B | 1.1B |
| EPS (Basic) | $4.17 | $4.74 | $8.10 | $6.94 | $7.46 |
| EPS (Diluted) | $4.15 | $4.62 | $7.78 | $6.75 | $7.37 |
| Basic Shares Outstanding | 87000000 | 79300000 | 69600000 | 75500000 | 82000000 |
| Diluted Shares Outstanding | 87000000 | 79300000 | 69600000 | 75500000 | 82000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
California Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 132.0M | 372.0M | 496.0M | 307.0M | 305.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 333.0M | 330.0M | 216.0M | 326.0M | 245.0M |
| Inventory | 106.0M | 90.0M | 72.0M | 60.0M | 60.0M |
| Other Current Assets | 20.0M | 43.0M | 18.0M | 12.0M | 9.0M |
| Total Current Assets | 938.0M | 1.0B | 929.0M | 864.0M | 753.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.0M | 105.0M | 3.2B | 3.0B | 2.6B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 101.0M | 16.0M | 6.0M | 7.0M | 1.0M |
| Other Non-Current Assets | 149.0M | 152.0M | 154.0M | 181.0M | 418.0M |
| Total Non-Current Assets | 6.5B | 6.1B | 3.1B | 3.1B | 3.1B |
| Total Assets | 7.4B | 7.1B | 4.0B | 4.0B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 452.0M | 369.0M | 245.0M | 345.0M | 266.0M |
| Short-term Debt | 15.0M | 15.0M | 15.0M | 18.0M | 11.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 64.0M | 64.0M | 42.0M | 342.0M | 373.0M |
| Total Current Liabilities | 1.0B | 980.0M | 616.0M | 894.0M | 854.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.2B | 595.0M | 644.0M | 626.0M |
| Deferred Tax Liabilities | 154.0M | 113.0M | - | - | - |
| Other Non-Current Liabilities | 146.0M | 147.0M | 62.0M | 56.0M | 6.0M |
| Total Non-Current Liabilities | 2.7B | 2.6B | 1.2B | 1.2B | 1.3B |
| Total Liabilities | 3.7B | 3.6B | 1.8B | 2.1B | 2.2B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 1.9B | 1.7B | 1.4B | 938.0M | 475.0M |
| Treasury Stock | 944.0M | 796.0M | 604.0M | 461.0M | 148.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.7B | 3.5B | 2.2B | 1.9B | 1.7B |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.2B | 610.0M | 662.0M | 637.0M |
| Working Capital | -112.0M | 44.0M | 313.0M | -30.0M | -101.0M |
Balance Sheet Composition
California Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 363.0M | 376.0M | 564.0M | 524.0M | 625.0M |
| Depreciation & Amortization | 511.0M | 388.0M | 225.0M | 198.0M | 213.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 79.0M | 85.0M | 98.0M | -46.0M | -115.0M |
| Operating Cash Flow | 1.2B | 995.0M | 753.0M | 207.0M | 70.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -440.0M | -859.0M | -5.0M | -29.0M | -52.0M |
| Investment Purchases | -322.0M | -255.0M | - | -379.0M | -194.0M |
| Investment Sales | 35.0M | 29.0M | - | 1.0M | 20.0M |
| Investing Cash Flow | -725.0M | -1.1B | 23.0M | -329.0M | -161.0M |
| Financing Activities | |||||
| Share Repurchases | -389.0M | -234.0M | -146.0M | -313.0M | -148.0M |
| Dividends Paid | -136.0M | -113.0M | -81.0M | -59.0M | -14.0M |
| Debt Issuance | 613.0M | 918.0M | 0 | 0 | 600.0M |
| Debt Repayment | -465.0M | -338.0M | -56.0M | 0 | -615.0M |
| Financing Cash Flow | -377.0M | 217.0M | -289.0M | -371.0M | -337.0M |
| Free Cash Flow | 865.0M | 610.0M | 468.0M | 311.0M | 466.0M |
| Net Change in Cash | 138.0M | 135.0M | 487.0M | -493.0M | -428.0M |
Cash Flow Trend
California Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.73
Forward P/E
13.01
Price to Book
1.58
Price to Sales
1.70
PEG Ratio
-0.26
Profitability Ratios
Profit Margin
10.67%
Operating Margin
18.67%
Return on Equity
10.07%
Return on Assets
6.42%
Financial Health
Current Ratio
0.89
Debt to Equity
37.04
Beta
1.03
Per Share Data
EPS (TTM)
$4.15
Book Value per Share
$41.40
Revenue per Share
$39.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CRC | 5.7B | 15.73 | 1.58 | 10.07% | 10.67% | 37.04 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Range Resources | 9.8B | 15.22 | 2.27 | 15.94% | 22.02% | 31.78 |
| Chord Energy | 7.7B | 182.85 | 0.95 | 0.53% | 0.97% | 18.69 |
| Matador Resources | 7.3B | 9.68 | 1.30 | 15.03% | 20.76% | 59.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






