
Constellium SE (CSTM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
263.0M
12.51%
Operating Income
85.0M
4.04%
Net Income
36.0M
1.71%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
4.6B
Shareholders Equity
799.0M
Debt to Equity
5.72
Cash Flow Metrics
Operating Cash Flow
167.0M
Free Cash Flow
37.0M
Revenue & Profitability Trend
Constellium SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.3B | 7.2B | 8.1B | 6.2B | 4.9B |
Cost of Goods Sold | 6.4B | 6.5B | 7.4B | 5.5B | 4.4B |
Gross Profit | 938.0M | 710.0M | 672.0M | 664.0M | 490.0M |
Gross Margin % | 12.8% | 9.8% | 8.3% | 10.8% | 10.0% |
Operating Expenses | |||||
Research & Development | 49.0M | 52.0M | 48.0M | 39.0M | 39.0M |
Selling, General & Administrative | 313.0M | 302.0M | 282.0M | 258.0M | 237.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 362.0M | 354.0M | 330.0M | 297.0M | 276.0M |
Operating Income | 272.0M | 356.0M | 342.0M | 367.0M | 214.0M |
Operating Margin % | 3.7% | 4.9% | 4.2% | 6.0% | 4.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 0 |
Interest Expense | 103.0M | 115.0M | 111.0M | 125.0M | 142.0M |
Other Non-Operating Income | -28.0M | -18.0M | -8.0M | 90.0M | -84.0M |
Pre-tax Income | 135.0M | 196.0M | 203.0M | 317.0M | -34.0M |
Income Tax | 75.0M | 67.0M | -105.0M | 55.0M | -17.0M |
Effective Tax Rate % | 55.6% | 34.2% | -51.7% | 17.4% | 0.0% |
Net Income | 60.0M | 129.0M | 308.0M | 262.0M | -17.0M |
Net Margin % | 0.8% | 1.8% | 3.8% | 4.3% | -0.3% |
Key Metrics | |||||
EBITDA | 565.0M | 626.0M | 660.0M | 589.0M | 440.0M |
EPS (Basic) | $0.38 | $0.85 | $2.10 | $1.82 | $-0.15 |
EPS (Diluted) | $0.38 | $0.84 | $2.06 | $1.75 | $-0.15 |
Basic Shares Outstanding | 145719000 | 139513968 | 138598376 | 136059474 | 133883410 |
Diluted Shares Outstanding | 145719000 | 139513968 | 138598376 | 136059474 | 133883410 |
Income Statement Trend
Constellium SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 141.0M | 180.0M | 142.0M | 118.0M | 413.0M |
Short-term Investments | - | 30.0M | 31.0M | 58.0M | 39.0M |
Accounts Receivable | 381.0M | 386.0M | 465.0M | 603.0M | 341.0M |
Inventory | 1.2B | 1.1B | 1.3B | 1.0B | 582.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.8B | 1.8B | 2.1B | 1.9B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 58.0M | 52.0M | 63.0M | 57.0M | 48.0M |
Goodwill | 189.0M | 971.0M | 1.0B | 960.0M | 895.0M |
Intangible Assets | 97.0M | 47.0M | 54.0M | 58.0M | 61.0M |
Long-term Investments | 2.0M | - | - | - | - |
Other Non-Current Assets | 347.0M | 283.0M | 328.0M | 216.0M | 260.0M |
Total Non-Current Assets | 2.9B | 2.8B | 2.9B | 2.7B | 2.7B |
Total Assets | 4.7B | 4.7B | 4.9B | 4.6B | 4.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 959.0M | 931.0M | 1.2B | 1.1B | 626.0M |
Short-term Debt | 56.0M | 54.0M | 148.0M | 258.0M | 92.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 33.0M | 34.0M | 51.0M | 25.0M | 46.0M |
Total Current Liabilities | 1.4B | 1.4B | 1.7B | 1.7B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 1.8B | 1.9B | 1.9B | 2.3B |
Deferred Tax Liabilities | 39.0M | 28.0M | 28.0M | 14.0M | 10.0M |
Other Non-Current Liabilities | - | 8.0M | 14.0M | 6.0M | 41.0M |
Total Non-Current Liabilities | 2.6B | 2.4B | 2.5B | 2.6B | 3.1B |
Total Liabilities | 4.0B | 3.8B | 4.2B | 4.3B | 4.2B |
Equity | |||||
Common Stock | 4.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 203.0M | 420.0M | 308.0M | -149.0M | -538.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 727.0M | 864.0M | 752.0M | 291.0M | -101.0M |
Key Metrics | |||||
Total Debt | 1.9B | 1.9B | 2.1B | 2.1B | 2.4B |
Working Capital | 388.0M | 432.0M | 367.0M | 224.0M | 380.0M |
Balance Sheet Composition
Constellium SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 60.0M | 129.0M | 308.0M | 262.0M | -17.0M |
Depreciation & Amortization | 304.0M | 294.0M | 287.0M | 267.0M | 259.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -138.0M | 54.0M | -32.0M | -261.0M | 51.0M |
Operating Cash Flow | 399.0M | 667.0M | 562.0M | 431.0M | 401.0M |
Investing Activities | |||||
Capital Expenditures | -401.0M | -337.0M | -273.0M | -232.0M | -182.0M |
Acquisitions | 3.0M | 48.0M | 0 | 1.0M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -313.0M | -288.0M | -270.0M | -221.0M | -176.0M |
Financing Activities | |||||
Share Repurchases | -79.0M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 725.0M | 0 | 0 | 712.0M | 472.0M |
Debt Repayment | -697.0M | -90.0M | -229.0M | -1.1B | -244.0M |
Financing Cash Flow | -61.0M | -182.0M | -163.0M | -435.0M | 101.0M |
Free Cash Flow | -112.0M | 169.0M | 178.0M | 125.0M | 152.0M |
Net Change in Cash | 25.0M | 197.0M | 129.0M | -225.0M | 326.0M |
Cash Flow Trend
Constellium SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.43
Forward P/E
9.68
Price to Book
2.53
Price to Sales
0.26
PEG Ratio
-1.19
Profitability Ratios
Profit Margin
0.42%
Operating Margin
4.04%
Return on Equity
3.80%
Return on Assets
2.96%
Financial Health
Current Ratio
1.23
Debt to Equity
269.09
Beta
1.64
Per Share Data
EPS (TTM)
$0.23
Book Value per Share
$5.59
Revenue per Share
$53.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cstm | 2.0B | 61.43 | 2.53 | 3.80% | 0.42% | 269.09 |
Alcoa | 8.1B | 7.38 | 1.32 | 17.15% | 7.86% | 42.61 |
Century Aluminum | 2.0B | 18.29 | 2.83 | 12.85% | 4.10% | 71.43 |
Kaiser Aluminum | 1.2B | 22.42 | 1.54 | 7.58% | 1.75% | 142.56 |
Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.