Centuri Holdings (CTRI) | Financial Analysis & Statements
Centuri Holdings Inc. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
858.6M
Gross Profit
80.5M
9.37%
Operating Income
37.1M
4.32%
Net Income
30.4M
3.54%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.5B
Shareholders Equity
878.4M
Debt to Equity
1.74
Cash Flow Metrics
Operating Cash Flow
46.8M
Free Cash Flow
66.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Centuri Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.6B | 2.9B | 2.8B | 2.2B |
| Cost of Goods Sold | 2.7B | 2.4B | 2.6B | 2.5B | 2.0B |
| Gross Profit | 246.6M | 220.7M | 273.4M | 214.6M | 207.8M |
| Gross Margin % | 8.3% | 8.4% | 9.4% | 7.8% | 9.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 126.5M | 107.2M | 110.3M | 109.2M | 104.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 126.5M | 107.2M | 110.3M | 109.2M | 104.9M |
| Operating Income | 92.8M | 86.8M | 136.4M | 75.7M | 85.6M |
| Operating Margin % | 3.1% | 3.3% | 4.7% | 2.7% | 4.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 78.4M | 90.5M | 97.5M | 61.4M | 21.0M |
| Other Non-Operating Income | 194.0K | 376.0K | -213.9M | -178.0M | 1.1M |
| Pre-tax Income | 14.6M | -3.4M | -175.0M | -163.7M | 65.6M |
| Income Tax | -8.1M | 3.5M | 9.5M | 1.3M | 18.7M |
| Effective Tax Rate % | -55.3% | 0.0% | 0.0% | 0.0% | 28.5% |
| Net Income | 22.6M | -6.8M | -184.5M | -165.0M | 46.9M |
| Net Margin % | 0.8% | -0.3% | -6.4% | -6.0% | 2.2% |
| Key Metrics | |||||
| EBITDA | 254.2M | 243.2M | 299.3M | 244.6M | 216.1M |
| EPS (Basic) | - | $-0.08 | $-2.15 | $-1.94 | $0.47 |
| EPS (Diluted) | - | $-0.08 | $-2.15 | $-1.94 | $0.47 |
| Basic Shares Outstanding | - | 83286000 | 86657521 | 86657000 | 86657000 |
| Diluted Shares Outstanding | - | 83286000 | 86657521 | 86657000 | 86657000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Centuri Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 126.6M | 49.0M | 33.4M | 64.0M | 114.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 314.7M | 281.4M | 347.5M | 394.0M | 296.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 45.0M | 32.8M | 32.3M | 37.4M | 38.0M |
| Total Current Assets | 881.4M | 601.4M | 682.9M | 733.4M | 663.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 899.6M | 834.1M | 855.7M | 804.0M | 723.3M |
| Goodwill | 1.1B | 1.1B | 1.1B | 1.6B | 2.0B |
| Intangible Assets | 343.2M | 340.9M | 369.0M | 395.2M | 426.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 119.7M | 114.6M | 54.6M | 52.0M | 52.8M |
| Total Non-Current Assets | 1.5B | 1.5B | 1.5B | 1.7B | 1.9B |
| Total Assets | 2.4B | 2.1B | 2.2B | 2.5B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 193.6M | 125.7M | 116.6M | 144.6M | 93.6M |
| Short-term Debt | 67.3M | 58.0M | 73.3M | 70.4M | 43.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 13.3M | 16.3M | - |
| Total Current Liabilities | 496.4M | 382.3M | 420.6M | 425.5M | 343.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 870.8M | 950.6M | 1.2B | 1.3B | 1.3B |
| Deferred Tax Liabilities | 78.4M | 115.1M | 135.1M | 144.7M | 155.0M |
| Other Non-Current Liabilities | 83.8M | 66.1M | 71.1M | 76.7M | 73.9M |
| Total Non-Current Liabilities | 1.0B | 1.1B | 1.4B | 1.5B | 1.5B |
| Total Liabilities | 1.5B | 1.5B | 1.9B | 1.9B | 1.9B |
| Equity | |||||
| Common Stock | 1.0M | 885.0K | 0 | 0 | 0 |
| Retained Earnings | -128.4M | -150.7M | -144.1M | 23.1M | 203.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 878.4M | 560.2M | 325.3M | 543.7M | 676.3M |
| Key Metrics | |||||
| Total Debt | 938.1M | 1.0B | 1.3B | 1.3B | 1.4B |
| Working Capital | 385.0M | 219.1M | 262.3M | 307.9M | 320.0M |
Balance Sheet Composition
Centuri Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 22.6M | -6.8M | -184.5M | -165.0M | 46.9M |
| Depreciation & Amortization | 161.2M | 156.0M | 162.8M | 169.8M | 129.5M |
| Stock-Based Compensation | 8.1M | 2.2M | 1.9M | 1.7M | 1.7M |
| Working Capital Changes | -90.4M | 48.6M | 7.0K | -46.9M | -63.0M |
| Operating Cash Flow | 63.2M | 174.6M | -45.1M | -59.4M | 119.1M |
| Investing Activities | |||||
| Capital Expenditures | 44.0M | 10.0M | 11.8M | 12.5M | 16.0M |
| Acquisitions | -45.8M | - | 0 | 0 | -822.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.9M | 10.0M | 11.8M | 12.5M | -806.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | 0 | 0 | -15.0M | -31.0M |
| Debt Issuance | 463.2M | 353.8M | 197.1M | 176.1M | 1.4B |
| Debt Repayment | -620.8M | -640.7M | -260.4M | -236.9M | -456.2M |
| Financing Cash Flow | 88.8M | -52.6M | -103.4M | -27.5M | 883.5M |
| Free Cash Flow | -8.2M | 58.9M | 60.8M | -35.0M | -937.0K |
| Net Change in Cash | 150.1M | 131.9M | -136.7M | -74.4M | 196.4M |
Cash Flow Trend
Centuri Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
133.80
Forward P/E
34.05
Price to Book
3.86
Price to Sales
1.13
PEG Ratio
0.80
Profitability Ratios
Profit Margin
0.75%
Operating Margin
4.58%
Return on Equity
3.15%
Return on Assets
2.84%
Financial Health
Current Ratio
1.78
Debt to Equity
109.01
Beta
0.74
Per Share Data
EPS (TTM)
$0.25
Book Value per Share
$8.67
Revenue per Share
$33.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTRI | 3.5B | 133.80 | 3.86 | 3.15% | 0.75% | 109.01 |
| Atmos Energy | 30.7B | 24.52 | 2.18 | 9.24% | 25.67% | 67.44 |
| NiSource | 23.1B | 23.99 | 2.37 | 9.07% | 13.99% | 139.28 |
| UGI | 8.0B | 13.55 | 1.56 | 12.50% | 8.17% | 143.99 |
| Southwest Gas | 6.5B | 27.83 | 1.65 | 6.14% | 22.67% | 88.56 |
| New Jersey Resources | 5.7B | 17.49 | 2.30 | 13.66% | 15.18% | 160.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






