
Corteva (CTVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.4B
Gross Profit
2.1B
46.98%
Operating Income
827.0M
18.72%
Net Income
656.0M
14.85%
EPS (Diluted)
$0.95
Balance Sheet Metrics
Total Assets
42.1B
Total Liabilities
17.6B
Shareholders Equity
24.5B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
-2.1B
Free Cash Flow
-2.2B
Revenue & Profitability Trend
Corteva Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 16.9B | 17.2B | 17.5B | 15.7B | 14.2B |
Cost of Goods Sold | 9.5B | 9.9B | 10.4B | 9.2B | 8.5B |
Gross Profit | 7.4B | 7.3B | 7.0B | 6.4B | 5.7B |
Gross Margin % | 43.6% | 42.4% | 40.2% | 41.1% | 40.2% |
Operating Expenses | |||||
Research & Development | 1.4B | 1.3B | 1.2B | 1.2B | 1.1B |
Selling, General & Administrative | 3.2B | 3.2B | 3.2B | 3.2B | 3.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.6B | 4.5B | 4.4B | 4.4B | 4.2B |
Operating Income | 2.1B | 2.1B | 1.9B | 1.3B | 843.0M |
Operating Margin % | 12.4% | 12.2% | 11.0% | 8.4% | 5.9% |
Non-Operating Items | |||||
Interest Income | 132.0M | 283.0M | 124.0M | 77.0M | 56.0M |
Interest Expense | 233.0M | 233.0M | 79.0M | 30.0M | 45.0M |
Other Non-Operating Income | -720.0M | -1.1B | -547.0M | 982.0M | -179.0M |
Pre-tax Income | 1.3B | 1.1B | 1.4B | 2.3B | 675.0M |
Income Tax | 412.0M | 152.0M | 210.0M | 524.0M | -81.0M |
Effective Tax Rate % | 32.3% | 13.9% | 14.7% | 22.3% | -12.0% |
Net Income | 919.0M | 747.0M | 1.2B | 1.8B | 701.0M |
Net Margin % | 5.4% | 4.3% | 6.6% | 11.3% | 4.9% |
Key Metrics | |||||
EBITDA | 3.3B | 3.2B | 3.3B | 3.9B | 2.4B |
EPS (Basic) | $1.31 | $1.04 | $1.59 | $2.39 | $0.91 |
EPS (Diluted) | $1.30 | $1.03 | $1.58 | $2.37 | $0.91 |
Basic Shares Outstanding | 693700000 | 709000000 | 720800000 | 735900000 | 748700000 |
Diluted Shares Outstanding | 693700000 | 709000000 | 720800000 | 735900000 | 748700000 |
Income Statement Trend
Corteva Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1B | 2.6B | 3.2B | 4.5B | 3.5B |
Short-term Investments | 63.0M | 98.0M | 124.0M | 86.0M | 269.0M |
Accounts Receivable | 4.6B | 4.3B | 4.3B | 3.4B | 3.8B |
Inventory | 5.4B | 6.9B | 6.8B | 5.2B | 4.9B |
Other Current Assets | 820.0M | 1.1B | 968.0M | 1.0B | 1.2B |
Total Current Assets | 15.1B | 16.3B | 16.8B | 15.5B | 14.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 29.7B | 30.8B | 29.3B | 30.3B | 31.3B |
Intangible Assets | 8.9B | 9.6B | 9.3B | 10.0B | 10.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.2B | 2.1B | 2.2B | 2.2B | 2.4B |
Total Non-Current Assets | 25.7B | 26.7B | 25.8B | 26.8B | 27.9B |
Total Assets | 40.8B | 43.0B | 42.6B | 42.3B | 42.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.0B | 4.3B | 4.9B | 4.1B | 3.6B |
Short-term Debt | 750.0M | 198.0M | 24.0M | 17.0M | 3.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 10.4B | 10.4B | 10.7B | 9.6B | 8.5B |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 2.3B | 1.3B | 1.1B | 1.1B |
Deferred Tax Liabilities | 478.0M | 899.0M | 1.1B | 1.2B | 893.0M |
Other Non-Current Liabilities | 1.7B | 1.7B | 1.7B | 1.7B | 1.9B |
Total Non-Current Liabilities | 6.4B | 7.3B | 6.3B | 7.2B | 9.0B |
Total Liabilities | 16.8B | 17.7B | 17.1B | 16.7B | 17.6B |
Equity | |||||
Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
Retained Earnings | 55.0M | -41.0M | 250.0M | 524.0M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.0B | 25.3B | 25.5B | 25.6B | 25.1B |
Key Metrics | |||||
Total Debt | 2.7B | 2.5B | 1.3B | 1.1B | 1.1B |
Working Capital | 4.7B | 5.9B | 6.1B | 6.0B | 6.2B |
Balance Sheet Composition
Corteva Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 863.0M | 941.0M | 1.2B | 1.8B | 701.0M |
Depreciation & Amortization | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -92.0M | -786.0M | -1.6B | 622.0M | 497.0M |
Operating Cash Flow | 2.2B | 1.7B | 1.1B | 4.1B | 2.4B |
Investing Activities | |||||
Capital Expenditures | 5.0M | 57.0M | 73.0M | 75.0M | 83.0M |
Acquisitions | -7.0M | -1.5B | -12.0M | -4.0M | -1.0M |
Investment Purchases | -144.0M | -148.0M | -344.0M | -204.0M | -995.0M |
Investment Sales | 193.0M | 189.0M | 295.0M | 345.0M | 721.0M |
Investing Cash Flow | 8.0M | -1.4B | -27.0M | 211.0M | -199.0M |
Financing Activities | |||||
Share Repurchases | -1.0B | -756.0M | -1.0B | -950.0M | -275.0M |
Dividends Paid | -458.0M | -439.0M | -418.0M | -397.0M | -388.0M |
Debt Issuance | 3.1B | 3.4B | 1.4B | 419.0M | 2.4B |
Debt Repayment | -2.9B | -2.3B | -1.1B | -421.0M | -1.4B |
Financing Cash Flow | -1.3B | -130.0M | -1.3B | -1.4B | 247.0M |
Free Cash Flow | 1.5B | 1.2B | 267.0M | 2.2B | 1.6B |
Net Change in Cash | 902.0M | 171.0M | -223.0M | 2.9B | 2.4B |
Cash Flow Trend
Corteva Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.07
Forward P/E
22.36
Price to Book
1.88
Price to Sales
2.84
PEG Ratio
1.22
Profitability Ratios
Profit Margin
8.16%
Operating Margin
28.28%
Return on Equity
5.74%
Return on Assets
3.55%
Financial Health
Current Ratio
1.68
Debt to Equity
13.88
Beta
0.75
Per Share Data
EPS (TTM)
$2.17
Book Value per Share
$38.11
Revenue per Share
$25.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ctva | 48.7B | 33.07 | 1.88 | 5.74% | 8.16% | 13.88 |
Nutrien | 27.1B | 20.03 | 1.08 | 5.53% | 5.45% | 54.29 |
Cf Industries | 13.9B | 11.26 | 2.80 | 19.80% | 20.20% | 42.53 |
Mosaic Company | 10.2B | 10.93 | 0.82 | 7.91% | 8.35% | 36.76 |
ICL | 8.6B | 21.23 | 1.45 | 7.30% | 5.66% | 39.62 |
FMC | 4.8B | 37.13 | 1.10 | 2.93% | 2.42% | 96.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.