Nutrien (NTR) | Financial Analysis & Statements
Nutrien Ltd. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.3B
Gross Profit
1.9B
35.36%
Operating Income
771.0M
14.44%
Net Income
580.0M
10.86%
EPS (Diluted)
$1.18
Balance Sheet Metrics
Total Assets
52.3B
Total Liabilities
26.9B
Shareholders Equity
25.4B
Debt to Equity
1.06
Cash Flow Metrics
Operating Cash Flow
884.0M
Free Cash Flow
2.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nutrien Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.9B | 26.0B | 29.1B | 37.9B | 27.7B |
| Cost of Goods Sold | 18.5B | 18.4B | 20.6B | 22.5B | 18.3B |
| Gross Profit | 8.3B | 7.5B | 8.5B | 15.4B | 9.4B |
| Gross Margin % | 31.0% | 29.0% | 29.2% | 40.7% | 34.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1B | 4.2B | 4.1B | 4.1B | 3.8B |
| Other Operating Expenses | 2.0M | 151.0M | 152.0M | 29.0M | -9.0M |
| Total Operating Expenses | 4.1B | 4.3B | 4.2B | 4.1B | 3.8B |
| Operating Income | 3.9B | 3.0B | 3.9B | 10.2B | 5.1B |
| Operating Margin % | 14.4% | 11.4% | 13.3% | 26.9% | 18.5% |
| Non-Operating Items | |||||
| Interest Income | 51.0M | 28.0M | 35.0M | 25.0M | 8.0M |
| Interest Expense | 729.0M | 737.0M | 764.0M | 521.0M | 463.0M |
| Other Non-Operating Income | -133.0M | -1.1B | -1.1B | 626.0M | -483.0M |
| Pre-tax Income | 3.0B | 1.1B | 2.0B | 10.2B | 4.2B |
| Income Tax | 752.0M | 436.0M | 670.0M | 2.6B | 989.0M |
| Effective Tax Rate % | 24.7% | 38.4% | 34.3% | 25.0% | 23.7% |
| Net Income | 2.3B | 700.0M | 1.3B | 7.7B | 3.2B |
| Net Margin % | 8.5% | 2.7% | 4.4% | 20.3% | 11.5% |
| Key Metrics | |||||
| EBITDA | 6.0B | 5.2B | 5.9B | 12.1B | 6.9B |
| EPS (Basic) | $4.66 | $1.36 | $2.53 | $14.22 | $5.53 |
| EPS (Diluted) | $4.66 | $1.36 | $2.53 | $14.18 | $5.52 |
| Basic Shares Outstanding | 486335000 | 494198000 | 496381000 | 538475000 | 569664000 |
| Diluted Shares Outstanding | 486335000 | 494198000 | 496381000 | 538475000 | 569664000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nutrien Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 701.0M | 853.0M | 941.0M | 901.0M | 499.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 5.1B | 4.6B | 4.7B | 5.6B | 4.7B |
| Inventory | 7.0B | 6.1B | 6.3B | 7.6B | 6.3B |
| Other Current Assets | 1.4B | 1.4B | 1.5B | 1.6B | 1.7B |
| Total Current Assets | 14.7B | 13.8B | 14.2B | 16.3B | 13.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 25.9B | 25.9B | 26.4B | 27.0B | 26.8B |
| Intangible Assets | 1.7B | 1.8B | 2.2B | 2.3B | 2.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 713.0M | 744.0M | 913.0M | 812.0M | 659.0M |
| Total Non-Current Assets | 37.6B | 38.0B | 38.6B | 38.2B | 36.1B |
| Total Assets | 52.3B | 51.8B | 52.7B | 54.6B | 50.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.5B | 5.4B | 5.5B | 5.8B | 5.2B |
| Short-term Debt | 1.7B | 2.9B | 2.7B | 3.0B | 2.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0M | 33.0M | 16.0M | 35.0M | 20.0M |
| Total Current Liabilities | 11.0B | 12.0B | 12.1B | 14.3B | 12.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.3B | 9.9B | 9.9B | 8.9B | 8.5B |
| Deferred Tax Liabilities | 3.7B | 3.5B | 3.6B | 3.5B | 3.2B |
| Other Non-Current Liabilities | 253.0M | 164.0M | 200.0M | 235.0M | 207.0M |
| Total Non-Current Liabilities | 15.9B | 15.4B | 15.4B | 14.4B | 13.8B |
| Total Liabilities | 26.9B | 27.4B | 27.5B | 28.7B | 26.3B |
| Equity | |||||
| Common Stock | 13.5B | 13.7B | 13.8B | 14.2B | 15.5B |
| Retained Earnings | 12.1B | 11.1B | 11.5B | 11.9B | 8.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.4B | 24.4B | 25.2B | 25.9B | 23.7B |
| Key Metrics | |||||
| Total Debt | 12.0B | 12.8B | 12.6B | 11.9B | 10.8B |
| Working Capital | 3.7B | 1.7B | 2.0B | 2.1B | 1.4B |
Balance Sheet Composition
Nutrien Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 700.0M | 1.3B | 7.7B | 3.2B |
| Depreciation & Amortization | 2.4B | 2.3B | 2.2B | 2.0B | 2.0B |
| Stock-Based Compensation | 163.0M | 37.0M | -14.0M | 63.0M | 198.0M |
| Working Capital Changes | -685.0M | -164.0M | 879.0M | -2.2B | -3.1B |
| Operating Cash Flow | 4.3B | 3.3B | 4.5B | 8.0B | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -23.0M | -21.0M | -153.0M | -407.0M | -88.0M |
| Investment Purchases | -127.0M | -112.0M | -92.0M | - | - |
| Investment Sales | 838.0M | 44.0M | - | - | - |
| Investing Cash Flow | 633.0M | 21.0M | -287.0M | -426.0M | 77.0M |
| Financing Activities | |||||
| Share Repurchases | -551.0M | -184.0M | -1.0B | -4.5B | -1.0B |
| Dividends Paid | -1.1B | -1.1B | -1.0B | -1.0B | -1.0B |
| Debt Issuance | 998.0M | 1.0B | 1.5B | 1.0B | 86.0M |
| Debt Repayment | -1.5B | -1.1B | -1.0B | -902.0M | -2.5B |
| Financing Cash Flow | -2.8B | -1.5B | -2.1B | -4.7B | -3.0B |
| Free Cash Flow | 2.0B | 1.4B | 2.4B | 5.6B | 2.0B |
| Net Change in Cash | 2.2B | 1.9B | 2.1B | 2.9B | -638.0M |
Cash Flow Trend
Nutrien Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.83
Forward P/E
14.78
Price to Book
1.40
Price to Sales
1.37
PEG Ratio
0.04
Profitability Ratios
Profit Margin
8.74%
Operating Margin
12.68%
Return on Equity
9.22%
Return on Assets
4.17%
Financial Health
Current Ratio
1.34
Debt to Equity
47.38
Beta
1.11
Per Share Data
EPS (TTM)
$4.66
Book Value per Share
$52.54
Revenue per Share
$53.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTR | 35.6B | 15.83 | 1.40 | 9.22% | 8.74% | 47.38 |
| Corteva | 53.6B | 45.91 | 2.24 | 4.97% | 6.29% | 12.28 |
| Cf Industries | 18.6B | 14.00 | 3.99 | 23.40% | 20.54% | 46.77 |
| ICL | 8.6B | 21.23 | 1.45 | 7.30% | 5.66% | 39.62 |
| Mosaic Company | 7.7B | 14.24 | 0.64 | 4.82% | 4.49% | 43.15 |
| Scotts Miracle-Gro | 3.7B | 23.07 | -7.45 | -40.62% | 2.64% | -5.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.






