$5.75
0.35%
Compare
ICL vs CortevaICL vs NutrienNICL vs Mosaic CompanyICL vs Scotts Miracle-GroICL vs Cf IndustriesICL vs S&P 500 | Market

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.8B
Gross Profit 560.0M 31.69%
Operating Income 185.0M 10.47%
Net Income 106.0M 6.00%
EPS (Diluted) $0.07

Balance Sheet Metrics

Total Assets 11.3B
Total Liabilities 5.3B
Shareholders Equity 6.0B
Debt to Equity 0.89

Cash Flow Metrics

Operating Cash Flow 397.0M
Free Cash Flow 185.0M

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

ICL Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue i 6.8B 7.5B 10.0B 7.0B 5.0B
Cost of Goods Sold i 4.6B 4.9B 5.0B 4.3B 3.6B
Gross Profit i 2.3B 2.7B 5.0B 2.6B 1.5B
Gross Margin % i 33.0% 35.4% 50.2% 37.5% 29.5%
Operating Expenses
Research & Development i 69.0M 71.0M 68.0M 64.0M 54.0M
Selling, General & Administrative i 1.4B 1.4B 1.5B 1.3B 1.1B
Other Operating Expenses i 24.0M 38.0M 23.0M 20.0M 79.0M
Total Operating Expenses i 1.5B 1.5B 1.6B 1.4B 1.2B
Operating Income i 778.0M 1.2B 3.5B 1.2B 292.0M
Operating Margin % i 11.4% 16.0% 34.6% 17.2% 5.8%
Non-Operating Items
Interest Income i 40.0M 47.0M 31.0M 17.0M 7.0M
Interest Expense i 146.0M 160.0M 138.0M 108.0M 96.0M
Other Non-Operating Income -15.0M -109.0M 12.0M 16.0M -112.0M
Pre-tax Income i 636.0M 974.0M 3.4B 1.1B 49.0M
Income Tax i 172.0M 287.0M 1.2B 260.0M 25.0M
Effective Tax Rate % i 27.0% 29.5% 34.8% 23.8% 51.0%
Net Income i 464.0M 687.0M 2.2B 832.0M 24.0M
Net Margin % i 6.8% 9.1% 22.2% 12.0% 0.5%
Key Metrics
EBITDA i 1.4B 1.8B 4.0B 1.7B 751.0M
EPS (Basic) i $0.32 $0.50 $1.68 $0.61 $0.01
EPS (Diluted) i $0.32 $0.50 $1.67 $0.60 $0.01
Basic Shares Outstanding i 1289968000 1289361000 1287304000 1282807000 1280026000
Diluted Shares Outstanding i 1289968000 1289361000 1287304000 1282807000 1280026000

Income Statement Trend

Join Our United States Telegram Channel

Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!

Join Now →

ICL Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 327.0M 420.0M 417.0M 473.0M 214.0M
Short-term Investments i 115.0M 172.0M 91.0M 91.0M 219.0M
Accounts Receivable i 1.3B 1.4B 1.6B 1.4B 883.0M
Inventory i 1.6B 1.7B 2.1B 1.6B 1.2B
Other Current Assets - - - - -
Total Current Assets i 3.6B 4.0B 4.5B 3.9B 2.8B
Non-Current Assets
Property, Plant & Equipment i 4.0B 3.8B 3.5B 3.1B 2.9B
Goodwill i 1.4B 1.4B 1.4B 1.4B 990.0M
Intangible Assets i 326.0M 343.0M 345.0M 365.0M 350.0M
Long-term Investments 3.0M 1.0M 19.0M 97.0M 115.0M
Other Non-Current Assets 256.0M 265.0M 253.0M 312.0M 287.0M
Total Non-Current Assets i 7.7B 7.6B 7.2B 7.2B 6.8B
Total Assets i 11.3B 11.6B 11.8B 11.1B 9.7B
Liabilities
Current Liabilities
Accounts Payable i 1.0B 912.0M 1.0B 1.1B 740.0M
Short-term Debt i 384.0M 858.0M 512.0M 577.0M 679.0M
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 97.0M 108.0M 155.0M 104.0M 127.0M
Total Current Liabilities i 2.3B 2.6B 2.6B 2.6B 2.2B
Non-Current Liabilities
Long-term Debt i 1.9B 1.8B 2.3B 2.4B 2.1B
Deferred Tax Liabilities i 481.0M 489.0M 423.0M 384.0M 326.0M
Other Non-Current Liabilities 55.0M 56.0M 60.0M 70.0M 98.0M
Total Non-Current Liabilities i 3.0B 3.0B 3.4B 3.7B 3.4B
Total Liabilities i 5.3B 5.6B 6.0B 6.3B 5.6B
Equity
Common Stock i 549.0M 549.0M 549.0M 548.0M 546.0M
Retained Earnings i 5.8B 5.6B 5.4B 4.3B 3.8B
Treasury Stock i 260.0M 260.0M 260.0M 260.0M 260.0M
Other Equity - - - - -
Total Shareholders Equity i 6.0B 6.0B 5.7B 4.7B 4.1B
Key Metrics
Total Debt i 2.3B 2.7B 2.8B 3.0B 2.7B
Working Capital i 1.3B 1.4B 1.9B 1.3B 664.0M

Balance Sheet Composition

ICL Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income i 464.0M 687.0M 2.2B 832.0M 24.0M
Depreciation & Amortization i 596.0M 536.0M 498.0M 490.0M 489.0M
Stock-Based Compensation i - - - - -
Working Capital Changes i 162.0M 642.0M -830.0M -410.0M 167.0M
Operating Cash Flow i 1.4B 2.2B 3.1B 1.2B 710.0M
Investing Activities
Capital Expenditures i -713.0M -780.0M -747.0M -611.0M -626.0M
Acquisitions i -74.0M 0 -18.0M -365.0M -27.0M
Investment Purchases i - - - - -
Investment Sales i - - - - 34.0M
Investing Cash Flow i -711.0M -863.0M -754.0M -579.0M -583.0M
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i -251.0M -474.0M -1.2B -276.0M -118.0M
Debt Issuance i 889.0M 633.0M 1.0B 1.2B 1.2B
Debt Repayment i -1.3B -861.0M -1.2B -1.2B -1.2B
Financing Cash Flow i -725.0M -737.0M -1.3B -302.0M -157.0M
Free Cash Flow i 755.0M 815.0M 1.3B 454.0M 178.0M
Net Change in Cash i -29.0M 581.0M 979.0M 270.0M -30.0M

Cash Flow Trend

ICL Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.23
Forward P/E 15.67
Price to Book 1.45
Price to Sales 1.25
PEG Ratio 15.67

Profitability Ratios

Profit Margin 5.66%
Operating Margin 10.47%
Return on Equity 7.30%
Return on Assets 4.15%

Financial Health

Current Ratio 1.47
Debt to Equity 39.62
Beta 1.18

Per Share Data

EPS (TTM) $0.31
Book Value per Share $4.53
Revenue per Share $5.33

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
ICL 8.6B 21.23 1.45 7.30% 5.66% 39.62
Corteva 53.6B 45.91 2.24 4.97% 6.29% 12.28
Nutrien 35.6B 15.83 1.40 9.22% 8.74% 47.38
Mosaic Company 7.7B 14.24 0.64 4.82% 4.49% 43.15
Scotts Miracle-Gro 3.7B 23.07 -7.45 -40.62% 2.64% -5.68
Cf Industries 18.6B 14.00 3.99 23.40% 20.54% 46.77
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.