Corteva (CTVA) | Financial Analysis & Statements
Corteva, Inc. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.9B
Gross Profit
1.7B
42.35%
Operating Income
242.0M
6.19%
Net Income
-549.0M
-14.04%
EPS (Diluted)
$-0.82
Balance Sheet Metrics
Total Assets
42.8B
Total Liabilities
18.5B
Shareholders Equity
24.4B
Debt to Equity
0.76
Cash Flow Metrics
Operating Cash Flow
4.4B
Free Cash Flow
4.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Corteva Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.4B | 16.9B | 17.2B | 17.5B | 15.7B |
| Cost of Goods Sold | 9.2B | 9.5B | 9.9B | 10.4B | 9.2B |
| Gross Profit | 8.2B | 7.4B | 7.3B | 7.0B | 6.4B |
| Gross Margin % | 47.3% | 43.6% | 42.4% | 40.2% | 41.1% |
| Operating Expenses | |||||
| Research & Development | 1.5B | 1.4B | 1.3B | 1.2B | 1.2B |
| Selling, General & Administrative | 3.5B | 3.2B | 3.2B | 3.2B | 3.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 5.0B | 4.6B | 4.5B | 4.4B | 4.4B |
| Operating Income | 2.6B | 2.1B | 2.1B | 1.9B | 1.3B |
| Operating Margin % | 15.1% | 12.4% | 12.2% | 11.0% | 8.4% |
| Non-Operating Items | |||||
| Interest Income | 136.0M | 132.0M | 283.0M | 124.0M | 77.0M |
| Interest Expense | 180.0M | 233.0M | 233.0M | 79.0M | 30.0M |
| Other Non-Operating Income | -887.0M | -720.0M | -1.1B | -547.0M | 982.0M |
| Pre-tax Income | 1.7B | 1.3B | 1.1B | 1.4B | 2.3B |
| Income Tax | 484.0M | 412.0M | 152.0M | 210.0M | 524.0M |
| Effective Tax Rate % | 28.7% | 32.3% | 13.9% | 14.7% | 22.3% |
| Net Income | 1.1B | 919.0M | 747.0M | 1.2B | 1.8B |
| Net Margin % | 6.4% | 5.4% | 4.3% | 6.6% | 11.3% |
| Key Metrics | |||||
| EBITDA | 3.4B | 3.3B | 3.2B | 3.3B | 3.9B |
| EPS (Basic) | $1.60 | $1.31 | $1.04 | $1.59 | $2.39 |
| EPS (Diluted) | $1.60 | $1.30 | $1.03 | $1.58 | $2.37 |
| Basic Shares Outstanding | 680000000 | 693700000 | 709000000 | 720800000 | 735900000 |
| Diluted Shares Outstanding | 680000000 | 693700000 | 709000000 | 720800000 | 735900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Corteva Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.5B | 3.1B | 2.6B | 3.2B | 4.5B |
| Short-term Investments | 9.0M | 63.0M | 98.0M | 124.0M | 86.0M |
| Accounts Receivable | 5.0B | 4.6B | 4.3B | 4.3B | 3.4B |
| Inventory | 5.7B | 5.4B | 6.9B | 6.8B | 5.2B |
| Other Current Assets | 767.0M | 820.0M | 1.1B | 968.0M | 1.0B |
| Total Current Assets | 17.3B | 15.1B | 16.3B | 16.8B | 15.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 29.2B | 29.7B | 30.8B | 29.3B | 30.3B |
| Intangible Assets | 8.3B | 8.9B | 9.6B | 9.3B | 10.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4B | 2.2B | 2.1B | 2.2B | 2.2B |
| Total Non-Current Assets | 25.5B | 25.7B | 26.7B | 25.8B | 26.8B |
| Total Assets | 42.8B | 40.8B | 43.0B | 42.6B | 42.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.4B | 4.0B | 4.3B | 4.9B | 4.1B |
| Short-term Debt | 894.0M | 750.0M | 198.0M | 24.0M | 17.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.1B | 10.4B | 10.4B | 10.7B | 9.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 2.0B | 2.3B | 1.3B | 1.1B |
| Deferred Tax Liabilities | 251.0M | 478.0M | 899.0M | 1.1B | 1.2B |
| Other Non-Current Liabilities | 2.0B | 1.7B | 1.7B | 1.7B | 1.7B |
| Total Non-Current Liabilities | 6.3B | 6.4B | 7.3B | 6.3B | 7.2B |
| Total Liabilities | 18.5B | 16.8B | 17.7B | 17.1B | 16.7B |
| Equity | |||||
| Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
| Retained Earnings | -67.0M | 55.0M | -41.0M | 250.0M | 524.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.4B | 24.0B | 25.3B | 25.5B | 25.6B |
| Key Metrics | |||||
| Total Debt | 2.6B | 2.7B | 2.5B | 1.3B | 1.1B |
| Working Capital | 5.2B | 4.7B | 5.9B | 6.1B | 6.0B |
Balance Sheet Composition
Corteva Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 863.0M | 941.0M | 1.2B | 1.8B |
| Depreciation & Amortization | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 541.0M | -92.0M | -786.0M | -1.6B | 622.0M |
| Operating Cash Flow | 3.5B | 2.2B | 1.7B | 1.1B | 4.1B |
| Investing Activities | |||||
| Capital Expenditures | 54.0M | 5.0M | 57.0M | 73.0M | 75.0M |
| Acquisitions | -20.0M | -7.0M | -1.5B | -12.0M | -4.0M |
| Investment Purchases | -83.0M | -144.0M | -148.0M | -344.0M | -204.0M |
| Investment Sales | 135.0M | 193.0M | 189.0M | 295.0M | 345.0M |
| Investing Cash Flow | 48.0M | 8.0M | -1.4B | -27.0M | 211.0M |
| Financing Activities | |||||
| Share Repurchases | -1.1B | -1.0B | -756.0M | -1.0B | -950.0M |
| Dividends Paid | -475.0M | -458.0M | -439.0M | -418.0M | -397.0M |
| Debt Issuance | 1.7B | 3.1B | 3.4B | 1.4B | 419.0M |
| Debt Repayment | -1.9B | -2.9B | -2.3B | -1.1B | -421.0M |
| Financing Cash Flow | -1.7B | -1.3B | -130.0M | -1.3B | -1.4B |
| Free Cash Flow | 2.8B | 1.5B | 1.2B | 267.0M | 2.2B |
| Net Change in Cash | 1.8B | 902.0M | 171.0M | -223.0M | 2.9B |
Cash Flow Trend
Corteva Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.91
Forward P/E
19.84
Price to Book
2.24
Price to Sales
3.11
PEG Ratio
0.04
Profitability Ratios
Profit Margin
6.29%
Operating Margin
5.60%
Return on Equity
4.97%
Return on Assets
3.88%
Financial Health
Current Ratio
1.43
Debt to Equity
12.28
Beta
0.68
Per Share Data
EPS (TTM)
$1.75
Book Value per Share
$35.92
Revenue per Share
$25.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTVA | 53.6B | 45.91 | 2.24 | 4.97% | 6.29% | 12.28 |
| Nutrien | 35.6B | 15.83 | 1.40 | 9.22% | 8.74% | 47.38 |
| Cf Industries | 18.6B | 14.00 | 3.99 | 23.40% | 20.54% | 46.77 |
| ICL | 8.6B | 21.23 | 1.45 | 7.30% | 5.66% | 39.62 |
| Mosaic Company | 7.7B | 14.24 | 0.64 | 4.82% | 4.49% | 43.15 |
| Scotts Miracle-Gro | 3.7B | 23.07 | -7.45 | -40.62% | 2.64% | -5.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





