
Chevron (CVX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
44.4B
Gross Profit
13.2B
29.69%
Operating Income
4.1B
9.14%
Net Income
2.5B
5.67%
EPS (Diluted)
$1.45
Balance Sheet Metrics
Total Assets
256.4B
Total Liabilities
106.3B
Shareholders Equity
150.1B
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
6.8B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Chevron Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 193.4B | 196.9B | 235.7B | 155.6B | 94.5B |
Cost of Goods Sold | 136.5B | 136.5B | 161.7B | 110.2B | 71.7B |
Gross Profit | 56.9B | 60.4B | 74.0B | 45.4B | 22.8B |
Gross Margin % | 29.4% | 30.7% | 31.4% | 29.2% | 24.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.8B | 4.1B | 4.3B | 4.0B | 4.2B |
Other Operating Expenses | 28.5B | 25.8B | 25.7B | 21.3B | 21.9B |
Total Operating Expenses | 33.3B | 29.9B | 30.0B | 25.3B | 26.1B |
Operating Income | 18.9B | 26.2B | 40.0B | 16.2B | -6.1B |
Operating Margin % | 9.8% | 13.3% | 16.9% | 10.4% | -6.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 594.0M | 469.0M | 516.0M | 712.0M | 697.0M |
Other Non-Operating Income | 9.2B | 3.8B | 10.2B | 6.2B | -659.0M |
Pre-tax Income | 27.5B | 29.6B | 49.7B | 21.6B | -7.5B |
Income Tax | 9.8B | 8.2B | 14.1B | 6.0B | -1.9B |
Effective Tax Rate % | 35.5% | 27.6% | 28.3% | 27.5% | 0.0% |
Net Income | 17.7B | 21.4B | 35.6B | 15.7B | -5.6B |
Net Margin % | 9.2% | 10.9% | 15.1% | 10.1% | -5.9% |
Key Metrics | |||||
EBITDA | 44.7B | 45.0B | 65.5B | 39.4B | 10.4B |
EPS (Basic) | $9.76 | $11.41 | $18.36 | $8.15 | $-2.96 |
EPS (Diluted) | $9.72 | $11.36 | $18.28 | $8.14 | $-2.96 |
Basic Shares Outstanding | 1809583000 | 1872737000 | 1931486000 | 1915989000 | 1870027000 |
Diluted Shares Outstanding | 1809583000 | 1872737000 | 1931486000 | 1915989000 | 1870027000 |
Income Statement Trend
Chevron Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.8B | 8.2B | 17.7B | 5.6B | 5.6B |
Short-term Investments | 4.0M | 45.0M | 223.0M | 35.0M | 31.0M |
Accounts Receivable | 20.7B | 19.9B | 20.5B | 18.4B | 11.5B |
Inventory | 9.1B | 8.6B | 8.2B | 6.8B | 5.7B |
Other Current Assets | 4.4B | 4.4B | 3.7B | 2.8B | 3.3B |
Total Current Assets | 40.9B | 41.1B | 50.3B | 33.7B | 26.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 9.2B | 9.4B | 9.4B | 8.8B | 8.8B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 16.2B | 15.4B | 26.1B | 26.1B | 25.6B |
Total Non-Current Assets | 216.0B | 220.5B | 207.4B | 205.8B | 213.7B |
Total Assets | 256.9B | 261.6B | 257.7B | 239.5B | 239.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.1B | 20.4B | 19.0B | 16.5B | 11.0B |
Short-term Debt | 4.4B | 529.0M | 2.0B | 256.0M | 1.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 38.6B | 32.3B | 34.2B | 26.8B | 22.2B |
Non-Current Liabilities | |||||
Long-term Debt | 20.1B | 20.3B | 21.4B | 31.1B | 42.8B |
Deferred Tax Liabilities | 19.1B | 18.8B | 17.1B | 14.7B | 12.6B |
Other Non-Current Liabilities | 22.1B | 24.2B | 20.4B | 20.8B | 20.3B |
Total Non-Current Liabilities | 65.2B | 67.4B | 63.3B | 72.8B | 84.9B |
Total Liabilities | 103.8B | 99.7B | 97.5B | 99.6B | 107.1B |
Equity | |||||
Common Stock | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
Retained Earnings | 205.9B | 200.0B | 190.0B | 165.5B | 160.4B |
Treasury Stock | 74.0B | 59.1B | 48.2B | 41.5B | 41.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 153.2B | 161.9B | 160.2B | 139.9B | 132.7B |
Key Metrics | |||||
Total Debt | 24.5B | 20.8B | 23.3B | 31.4B | 44.3B |
Working Capital | 2.4B | 8.9B | 16.1B | 6.9B | 3.9B |
Balance Sheet Composition
Chevron Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.7B | 21.4B | 35.6B | 15.7B | -5.6B |
Depreciation & Amortization | 16.6B | 15.0B | 15.3B | 17.0B | 17.2B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -48.0M | 668.0M | -556.0M | -2.9B | -821.0M |
Operating Cash Flow | 31.8B | 37.7B | 51.2B | 29.5B | 5.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 195.0M | 278.0M | -1.7B | 439.0M | 450.0M |
Investment Purchases | -6.0M | -289.0M | -7.0M | -4.0M | 0 |
Investment Sales | 47.0M | 464.0M | 124.0M | 3.0M | 35.0M |
Investing Cash Flow | 7.5B | 597.0M | -134.0M | 2.2B | 2.0B |
Financing Activities | |||||
Share Repurchases | -15.2B | -14.9B | -11.3B | -1.4B | -1.8B |
Dividends Paid | -11.8B | -11.3B | -11.0B | -10.2B | -9.7B |
Debt Issuance | 478.0M | 150.0M | 0 | 0 | 12.3B |
Debt Repayment | -2.6B | -4.3B | -8.7B | -17.4B | -15.7B |
Financing Cash Flow | -24.6B | -30.4B | -30.8B | -34.6B | -14.2B |
Free Cash Flow | 15.0B | 19.8B | 37.6B | 21.1B | 1.7B |
Net Change in Cash | 14.7B | 8.0B | 20.2B | -2.8B | -6.3B |
Cash Flow Trend
Chevron Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.56
Forward P/E
13.77
Price to Book
1.79
Price to Sales
1.62
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
7.25%
Operating Margin
9.44%
Return on Equity
8.96%
Return on Assets
4.76%
Financial Health
Current Ratio
1.00
Debt to Equity
20.01
Beta
0.84
Per Share Data
EPS (TTM)
$7.77
Book Value per Share
$84.73
Revenue per Share
$107.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cvx | 306.3B | 19.56 | 1.79 | 8.96% | 7.25% | 20.01 |
Exxon Mobil | 455.0B | 15.16 | 1.73 | 11.83% | 9.40% | 14.44 |
Shell plc | 210.2B | 16.11 | 2.36 | 7.54% | 5.00% | 41.33 |
TotalEnergies SE | 127.6B | 9.70 | 1.09 | 11.71% | 7.25% | 49.73 |
Suncor Energy | 48.5B | 11.06 | 1.08 | 13.68% | 12.04% | 32.99 |
Imperial Oil | 42.2B | 12.59 | 1.68 | 19.21% | 9.48% | 17.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.