Imperial Oil (IMO) | Financial Analysis & Statements
Imperial Oil Ltd. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.9B
Gross Profit
866.0M
7.96%
Operating Income
603.0M
5.54%
Net Income
492.0M
4.52%
EPS (Diluted)
$1.00
Balance Sheet Metrics
Total Assets
42.3B
Total Liabilities
20.1B
Shareholders Equity
22.3B
Debt to Equity
0.90
Cash Flow Metrics
Operating Cash Flow
1.9B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Imperial Oil Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45.2B | 35.9B | 48.3B | 57.2B | 35.6B |
| Cost of Goods Sold | 39.7B | 30.7B | 41.2B | 47.0B | 31.5B |
| Gross Profit | 5.5B | 5.2B | 7.1B | 10.2B | 4.1B |
| Gross Margin % | 12.3% | 14.5% | 14.7% | 17.8% | 11.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 696.4M | 939.0M | 899.0M | 826.0M |
| Other Operating Expenses | 7.0M | 2.2M | 5.0M | 5.0M | 32.0M |
| Total Operating Expenses | 1.4B | 698.6M | 944.0M | 904.0M | 858.0M |
| Operating Income | 4.1B | 4.5B | 6.2B | 9.3B | 3.3B |
| Operating Margin % | 9.1% | 12.5% | 12.8% | 16.2% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 14.0M | - | - | - | - |
| Interest Expense | 26.0M | 30.1M | 69.0M | 60.0M | 54.0M |
| Other Non-Operating Income | 160.0M | 127.1M | 267.0M | 257.0M | 82.0M |
| Pre-tax Income | 4.3B | 4.6B | 6.4B | 9.5B | 3.3B |
| Income Tax | 994.0M | 1.1B | 1.5B | 2.1B | 804.0M |
| Effective Tax Rate % | 23.3% | 23.2% | 23.2% | 22.6% | 24.5% |
| Net Income | 3.3B | 3.5B | 4.9B | 7.3B | 2.5B |
| Net Margin % | 7.2% | 9.8% | 10.1% | 12.8% | 7.0% |
| Key Metrics | |||||
| EBITDA | 6.7B | 5.9B | 8.1B | 11.2B | 5.2B |
| EPS (Basic) | $6.50 | $9.05 | $8.51 | $11.47 | $3.48 |
| EPS (Diluted) | $6.48 | $9.03 | $8.49 | $11.44 | $3.48 |
| Basic Shares Outstanding | 502769231 | 373926670 | 761318220 | 929818657 | 1035053735 |
| Diluted Shares Outstanding | 502769231 | 373926670 | 761318220 | 929818657 | 1035053735 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Imperial Oil Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 719.2M | 864.0M | 3.7B | 2.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 4.4B | 4.2B | 4.5B | 4.7B | 3.9B |
| Inventory | 2.9B | 1.9B | 3.0B | 2.3B | 1.8B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 8.4B | 6.9B | 8.3B | 10.7B | 7.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 332.0M | 243.9M | 332.0M | 332.0M | 332.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.3B | 1.5B | 1.4B | 1.8B | 1.4B |
| Total Non-Current Assets | 33.9B | 24.7B | 32.9B | 32.8B | 33.0B |
| Total Assets | 42.3B | 31.5B | 41.2B | 43.5B | 40.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.7B | 4.1B | 5.0B | 5.7B | 4.8B |
| Short-term Debt | 19.0M | 14.0M | 121.0M | 122.0M | 122.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.2B | 542.9M | 726.0M | - | - |
| Total Current Liabilities | 6.6B | 5.1B | 6.6B | 8.9B | 5.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 3.0B | 4.1B | 4.2B | 5.2B |
| Deferred Tax Liabilities | 4.5B | 3.4B | 4.5B | 4.7B | 4.5B |
| Other Non-Current Liabilities | 453.0M | 88.2M | 132.0M | 163.0M | 596.0M |
| Total Non-Current Liabilities | 13.4B | 9.2B | 12.4B | 12.2B | 13.5B |
| Total Liabilities | 20.1B | 14.3B | 19.0B | 21.1B | 19.0B |
| Equity | |||||
| Common Stock | 895.0M | 692.0M | 992.0M | 1.1B | 1.3B |
| Retained Earnings | 21.4B | 16.7B | 21.9B | 21.8B | 21.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.3B | 17.2B | 22.2B | 22.4B | 21.7B |
| Key Metrics | |||||
| Total Debt | 4.1B | 3.1B | 4.2B | 4.3B | 5.3B |
| Working Capital | 1.8B | 1.7B | 1.7B | 1.8B | 2.3B |
Balance Sheet Composition
Imperial Oil Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.3B | 3.5B | 4.9B | 7.3B | 2.5B |
| Depreciation & Amortization | 2.6B | 1.5B | 1.9B | 1.9B | 2.0B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 754.0M | -238.8M | -370.0M | -391.0M | 115.0M |
| Operating Cash Flow | 6.8B | 4.5B | 6.1B | 8.8B | 5.3B |
| Investing Activities | |||||
| Capital Expenditures | -2.0B | -1.4B | -1.8B | -1.5B | -1.1B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -4.0M | 0 | 0 | -6.0M | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.9B | -1.3B | -1.7B | -618.0M | -1.0B |
| Financing Activities | |||||
| Share Repurchases | -3.2B | -2.0B | -3.8B | -6.4B | -2.2B |
| Dividends Paid | -1.4B | -909.5M | -1.1B | -851.0M | -706.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -18.0M | -16.2M | -22.0M | -1.0B | -20.0M |
| Financing Cash Flow | -4.7B | -3.0B | -4.9B | -8.3B | -3.1B |
| Free Cash Flow | 4.7B | 3.0B | 1.9B | 9.0B | 4.4B |
| Net Change in Cash | 237.0M | 222.6M | -481.0M | -122.0M | 1.2B |
Cash Flow Trend
Imperial Oil Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.18
Forward P/E
16.90
Price to Book
3.69
Price to Sales
1.31
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
6.97%
Operating Margin
5.36%
Return on Equity
14.29%
Return on Assets
7.11%
Financial Health
Current Ratio
1.27
Debt to Equity
19.02
Beta
0.89
Per Share Data
EPS (TTM)
$4.73
Book Value per Share
$33.57
Revenue per Share
$93.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IMO | 63.0B | 26.18 | 3.69 | 14.29% | 6.97% | 19.02 |
| Exxon Mobil | 625.7B | 22.31 | 2.41 | 11.08% | 8.90% | 18.94 |
| Chevron | 373.7B | 28.30 | 1.99 | 7.23% | 6.66% | 24.32 |
| TotalEnergies SE | 192.9B | 15.50 | 1.67 | 11.23% | 7.20% | 52.26 |
| Suncor Energy | 76.9B | 18.19 | 2.34 | 13.20% | 12.10% | 32.95 |
| Cenovus Energy | 49.7B | 16.41 | 2.11 | 12.80% | 7.91% | 44.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






