Suncor Energy (SU) | Financial Analysis & Statements
Suncor Energy Inc. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
12.7B
Gross Profit
3.8B
29.71%
Operating Income
1.8B
14.51%
Net Income
1.5B
11.59%
EPS (Diluted)
$1.23
Balance Sheet Metrics
Total Assets
89.9B
Total Liabilities
44.8B
Shareholders Equity
45.1B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
3.5B
Free Cash Flow
2.4B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Suncor Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52.4B | 40.1B | 52.2B | 62.9B | 39.1B |
| Cost of Goods Sold | 30.7B | 23.8B | 30.3B | 36.0B | 21.6B |
| Gross Profit | 21.7B | 16.4B | 21.9B | 26.9B | 17.6B |
| Gross Margin % | 41.4% | 40.8% | 42.0% | 42.7% | 44.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.1B | 8.1B | 10.6B | 10.4B | 9.4B |
| Other Operating Expenses | 2.6B | 1.7B | 2.3B | 2.6B | 1.9B |
| Total Operating Expenses | 13.7B | 9.8B | 13.0B | 12.9B | 11.3B |
| Operating Income | 8.0B | 6.6B | 9.0B | 13.9B | 6.3B |
| Operating Margin % | 15.3% | 16.5% | 17.1% | 22.1% | 16.1% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | - | 94.0M | 149.0M | 64.0M |
| Interest Expense | 743.0M | 507.3M | 786.0M | 906.0M | 961.0M |
| Other Non-Operating Income | 693.0M | -112.6M | 2.3B | -852.0M | 172.0M |
| Pre-tax Income | 7.9B | 6.0B | 10.6B | 12.3B | 5.6B |
| Income Tax | 2.0B | 1.6B | 2.3B | 3.2B | 1.5B |
| Effective Tax Rate % | 25.5% | 26.5% | 21.7% | 26.3% | 26.1% |
| Net Income | 5.9B | 4.4B | 8.3B | 9.1B | 4.1B |
| Net Margin % | 11.3% | 11.0% | 15.9% | 14.4% | 10.5% |
| Key Metrics | |||||
| EBITDA | 14.9B | 11.7B | 15.6B | 22.9B | 12.2B |
| EPS (Basic) | $4.85 | $4.72 | $6.34 | $6.54 | $2.77 |
| EPS (Diluted) | $4.85 | $4.72 | $6.33 | $6.53 | $2.77 |
| Basic Shares Outstanding | 1219000000 | 931268520 | 1876456800 | 2015311000 | 2162064000 |
| Diluted Shares Outstanding | 1219000000 | 931268520 | 1876456800 | 2015311000 | 2162064000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Suncor Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 2.5B | 1.7B | 2.0B | 2.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 5.1B | 3.8B | 5.7B | 6.1B | 4.5B |
| Inventory | 5.1B | 3.7B | 5.4B | 5.1B | 4.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 14.2B | 10.4B | 13.8B | 14.5B | 11.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 6.3B | 4.7B | 6.4B | 6.5B | 6.4B |
| Intangible Assets | 563.0M | 446.6M | 636.0M | 694.0M | 631.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 601.0M | 393.3M | 436.0M | 848.0M | 1.1B |
| Total Non-Current Assets | 75.7B | 55.2B | 74.7B | 70.1B | 72.8B |
| Total Assets | 89.9B | 65.6B | 88.5B | 84.6B | 83.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.5B | 6.0B | 7.7B | 8.2B | 6.5B |
| Short-term Debt | 1.6B | 1.2B | 842.0M | 3.1B | 1.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 530.0M | - |
| Total Current Liabilities | 10.2B | 7.9B | 9.6B | 12.9B | 10.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.9B | 9.6B | 14.6B | 12.5B | 16.5B |
| Deferred Tax Liabilities | 8.2B | 5.8B | 8.0B | 8.4B | 9.2B |
| Other Non-Current Liabilities | 572.0M | 476.6M | 538.0M | 587.0M | 653.0M |
| Total Non-Current Liabilities | 34.6B | 25.2B | 35.7B | 32.4B | 36.7B |
| Total Liabilities | 44.8B | 33.1B | 45.3B | 45.3B | 47.1B |
| Equity | |||||
| Common Stock | 20.4B | 15.4B | 21.7B | 22.3B | 23.6B |
| Retained Earnings | 23.2B | 15.8B | 20.0B | 15.6B | 11.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.1B | 32.5B | 43.3B | 39.4B | 36.6B |
| Key Metrics | |||||
| Total Debt | 14.5B | 10.7B | 15.4B | 15.6B | 18.4B |
| Working Capital | 4.0B | 2.6B | 4.2B | 1.7B | 578.0M |
Balance Sheet Composition
Suncor Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.9B | 4.4B | 8.3B | 9.1B | 4.1B |
| Depreciation & Amortization | 6.9B | 5.1B | 6.4B | 8.8B | 5.8B |
| Stock-Based Compensation | 8.0M | -41.7M | 108.0M | 328.0M | 205.0M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 13.3B | 9.6B | 14.5B | 17.3B | 10.6B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | -2.4B | 0 | - |
| Investment Purchases | - | - | - | - | -28.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -137.0M | 46.1M | -492.0M | 367.0M | 578.0M |
| Financing Activities | |||||
| Share Repurchases | -3.1B | -2.1B | -2.2B | -5.1B | -2.3B |
| Dividends Paid | -2.8B | -2.0B | -2.7B | -2.6B | -1.6B |
| Debt Issuance | 996.0M | 0 | 1.5B | 0 | 1.4B |
| Debt Repayment | -1.7B | -1.9B | -336.0M | -5.5B | -2.8B |
| Financing Cash Flow | -6.6B | -6.4B | -6.2B | -11.7B | -7.5B |
| Free Cash Flow | 6.9B | 6.9B | 6.4B | 10.6B | 7.2B |
| Net Change in Cash | 6.6B | 3.2B | 7.8B | 6.0B | 3.7B |
Cash Flow Trend
Suncor Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.19
Forward P/E
12.40
Price to Book
2.34
Price to Sales
1.57
PEG Ratio
0.20
Profitability Ratios
Profit Margin
12.10%
Operating Margin
15.73%
Return on Equity
13.20%
Return on Assets
5.62%
Financial Health
Current Ratio
1.39
Debt to Equity
32.95
Beta
0.60
Per Share Data
EPS (TTM)
$3.55
Book Value per Share
$27.58
Revenue per Share
$40.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SU | 76.9B | 18.19 | 2.34 | 13.20% | 12.10% | 32.95 |
| Exxon Mobil | 625.7B | 22.31 | 2.41 | 11.08% | 8.90% | 18.94 |
| Chevron | 373.7B | 28.30 | 1.99 | 7.23% | 6.66% | 24.32 |
| TotalEnergies SE | 192.9B | 15.50 | 1.67 | 11.23% | 7.20% | 52.26 |
| Imperial Oil | 63.0B | 26.18 | 3.69 | 14.29% | 6.97% | 19.02 |
| Cenovus Energy | 49.7B | 16.41 | 2.11 | 12.80% | 7.91% | 44.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






