TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue -9.4M
Gross Profit 34.0M
Operating Income -26.9M
Net Income -25.7M
EPS (Diluted) $0.10

Balance Sheet Metrics

Total Assets 3.4B
Total Liabilities 957.8M
Shareholders Equity 2.5B
Debt to Equity 0.39

Cash Flow Metrics

Operating Cash Flow 20.6M
Free Cash Flow 50.0M

Revenue & Profitability Trend

DigitalBridge Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i578.0M821.4M694.8M387.8M416.4M
Cost of Goods Sold i144.6M3.2M23.2M7.2M133.4M
Gross Profit i433.3M818.2M671.6M380.7M283.0M
Gross Margin % i75.0%99.6%96.7%98.2%68.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i296.8M476.7M451.2M303.4M256.8M
Other Operating Expenses i-29.1M----
Total Operating Expenses i267.7M476.7M451.2M303.4M256.8M
Operating Income i131.9M304.9M176.1M32.9M-214.8M
Operating Margin % i22.8%37.1%25.3%8.5%-51.6%
Non-Operating Items
Interest Income i-----
Interest Expense i16.4M24.5M42.9M63.2M120.8M
Other Non-Operating Income53.4M85.3M-179.9M-25.6M-302.5M
Pre-tax Income i168.8M365.6M-46.7M-56.0M-638.2M
Income Tax i2.9M6.0K13.1M-21.5M-47.1M
Effective Tax Rate % i1.7%0.0%0.0%0.0%0.0%
Net Income i147.0M45.2M-570.0M-816.9M-3.8B
Net Margin % i25.4%5.5%-82.0%-210.6%-910.2%
Key Metrics
EBITDA i224.2M888.2M585.8M654.4M90.0M
EPS (Basic) i$0.07$0.78$-2.47$-3.12$-23.24
EPS (Diluted) i$0.07$0.77$-2.47$-3.12$-23.24
Basic Shares Outstanding i168437000159868000154495000122864000118389500
Diluted Shares Outstanding i168437000159868000154495000122864000118389500

Income Statement Trend

DigitalBridge Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i302.2M345.3M855.6M1.6B703.5M
Short-term Investments i-----
Accounts Receivable i3.1M8.9M6.3M109.4M59.8M
Inventory i-----
Other Current Assets-----
Total Current Assets i442.0M464.4M9.5B5.8B12.2B
Non-Current Assets
Property, Plant & Equipment i9.7M41.1M32.6M498.6M528.3M
Goodwill i1.0B1.0B682.2M2.7B2.9B
Intangible Assets i72.5M103.8M85.7M1.2B1.3B
Long-term Investments-011.8M944.0K99.0K
Other Non-Current Assets2.4M11.2M4.1M49.1M93.3M
Total Non-Current Assets i3.1B3.1B1.5B8.4B8.0B
Total Assets i3.5B3.6B11.0B14.2B20.2B
Liabilities
Current Liabilities
Accounts Payable i26.3M13.8M25.2M121.9M120.7M
Short-term Debt i--292.2M291.4M-
Current Portion of Long-term Debt-----
Other Current Liabilities259.0K153.0K5.3B3.1B7.9B
Total Current Liabilities i60.2M99.2M5.6B3.4B8.1B
Non-Current Liabilities
Long-term Debt i339.7M420.8M609.9M5.3B4.4B
Deferred Tax Liabilities i5.8M8.4M42.0K2.0M99.5M
Other Non-Current Liabilities54.5M55.5M46.1M102.3M137.9M
Total Non-Current Liabilities i962.0M954.2M897.3M5.5B4.8B
Total Liabilities i1.0B1.1B6.5B8.9B12.9B
Equity
Common Stock i1.7M1.6M6.4M5.7M4.8M
Retained Earnings i-6.8B-6.8B-7.0B-6.6B-6.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.5B4.6B5.3B7.3B
Key Metrics
Total Debt i339.7M420.8M902.0M5.6B4.4B
Working Capital i381.8M365.2M3.9B2.4B4.1B

Balance Sheet Composition

DigitalBridge Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i147.0M45.2M-570.0M-816.9M-3.8B
Depreciation & Amortization i33.7M487.2M579.5M641.6M571.8M
Stock-Based Compensation i34.7M67.6M54.7M59.4M35.0M
Working Capital Changes i-19.1M-7.1M35.4M-72.7M28.8M
Operating Cash Flow i71.8M167.1M-47.3M-174.6M-3.0B
Investing Activities
Capital Expenditures i-3.6M0014.9M0
Acquisitions i-7.9M-102.5M11.6M104.6M166.1M
Investment Purchases i--4.1M--21.4M-11.7M
Investment Sales i03.4M10.6M18.4M32.8M
Investing Cash Flow i-10.5M-96.4M65.6M566.5M196.2M
Financing Activities
Share Repurchases i0-4.8M-107.8M-150.2M-427.6M
Dividends Paid i-65.4M-65.2M-64.0M-73.4M-185.8M
Debt Issuance i01.7B1.2B2.4B2.9B
Debt Repayment i-5.0M-1.4B-514.5M-1.7B-2.7B
Financing Cash Flow i-90.8M58.2M923.8M711.3M1.4B
Free Cash Flow i56.5M233.6M262.6M248.2M89.9M
Net Change in Cash i-29.5M128.8M942.0M1.1B-1.5B

Cash Flow Trend

DigitalBridge Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1,141.00
Forward P/E 28.53
Price to Book 1.69
Price to Sales 12.79
PEG Ratio -14.77

Profitability Ratios

Profit Margin 31.19%
Operating Margin 463.38%
Return on Equity 0.56%
Return on Assets -0.34%

Financial Health

Current Ratio 0.79
Debt to Equity 13.68
Beta 1.78

Per Share Data

EPS (TTM) $0.01
Book Value per Share $6.77
Revenue per Share $1.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dbrg2.2B1,141.001.690.56%31.19%13.68
BlackRock 174.5B27.253.5513.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Invesco 9.8B23.540.905.25%13.27%12.59
Hamilton Lane 8.6B29.578.8535.08%30.66%37.92
StepStone 7.8B106.6031.96-12.81%-17.10%22.51

Financial data is updated regularly. All figures are in the company's reporting currency.