
Dream Finders Homes (DFH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
989.9M
Gross Profit
193.5M
19.54%
Operating Income
76.8M
7.76%
Net Income
55.0M
5.56%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.0B
Shareholders Equity
1.5B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
83.2M
Free Cash Flow
-47.9M
Revenue & Profitability Trend
Dream Finders Homes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.5B | 3.7B | 3.3B | 1.9B | 1.1B |
Cost of Goods Sold | 3.6B | 3.0B | 2.7B | 1.6B | 962.9M |
Gross Profit | 828.6M | 736.8M | 620.2M | 313.6M | 170.9M |
Gross Margin % | 18.6% | 19.7% | 18.6% | 16.3% | 15.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 395.8M | 308.8M | 271.0M | 154.4M | 90.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 395.8M | 308.8M | 271.0M | 154.4M | 90.4M |
Operating Income | 432.8M | 428.0M | 349.2M | 159.2M | 80.5M |
Operating Margin % | 9.7% | 11.4% | 10.4% | 8.3% | 7.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 32.0K | 672.2K | 871.0K |
Other Non-Operating Income | 5.0M | -23.6M | 7.0M | 2.9M | 4.9M |
Pre-tax Income | 437.9M | 404.4M | 356.2M | 162.0M | 84.5M |
Income Tax | 97.3M | 96.5M | 81.9M | 27.5M | 0 |
Effective Tax Rate % | 22.2% | 23.9% | 23.0% | 16.9% | 0.0% |
Net Income | 340.6M | 307.9M | 274.3M | 134.6M | 84.5M |
Net Margin % | 7.7% | 8.2% | 8.2% | 7.0% | 7.5% |
Key Metrics | |||||
EBITDA | 464.0M | 492.5M | 377.3M | 176.6M | 94.6M |
EPS (Basic) | $3.44 | $3.03 | $2.67 | $1.27 | $0.87 |
EPS (Diluted) | $3.34 | $2.79 | $2.45 | $1.27 | $0.87 |
Basic Shares Outstanding | 93507905 | 93066564 | 92745781 | 92521000 | 91081482 |
Diluted Shares Outstanding | 93507905 | 93066564 | 92745781 | 92521000 | 91081482 |
Income Statement Trend
Dream Finders Homes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 274.4M | 494.1M | 364.5M | 227.2M | 43.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 34.1M | 30.9M | 43.5M | 33.5M | 16.8M |
Inventory | 1.7B | 1.4B | 1.4B | 1.1B | 484.4M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.4B | 2.0B | 1.8B | 1.4B | 594.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.8M | 20.3M | 24.1M | 19.4M | 14.6M |
Goodwill | 600.6M | 344.4M | 344.4M | 353.0M | 59.8M |
Intangible Assets | - | - | 5.0M | 9.1M | 2.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 122.4M | 80.8M | 64.0M | 48.2M | 18.3M |
Total Non-Current Assets | 936.0M | 542.9M | 554.3M | 512.8M | 139.2M |
Total Assets | 3.3B | 2.6B | 2.4B | 1.9B | 733.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 147.1M | 134.1M | 134.7M | 113.5M | 37.4M |
Short-term Debt | 991.0M | 530.4M | 966.2M | 763.3M | 289.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.5B | 1.0B | 1.4B | 1.2B | 454.1M |
Non-Current Liabilities | |||||
Long-term Debt | 313.2M | 315.0M | 24.7M | 19.8M | 44.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 68.0M | 116.8M | 115.1M | 124.1M | 23.2M |
Total Non-Current Liabilities | 381.2M | 431.8M | 139.8M | 143.9M | 67.6M |
Total Liabilities | 1.9B | 1.5B | 1.6B | 1.3B | 521.7M |
Equity | |||||
Common Stock | 937.0K | 931.0K | 927.0K | 925.0K | 124.4M |
Retained Earnings | 970.3M | 648.4M | 366.0M | 118.2M | 0 |
Treasury Stock | 7.8M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.1B | 800.7M | 556.4M | 212.0M |
Key Metrics | |||||
Total Debt | 1.3B | 845.4M | 990.9M | 783.1M | 334.3M |
Working Capital | 865.6M | 975.1M | 386.2M | 187.5M | 140.4M |
Balance Sheet Composition
Dream Finders Homes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 340.6M | 307.9M | 274.3M | 134.6M | 84.5M |
Depreciation & Amortization | 17.2M | 17.9M | 17.1M | 9.9M | 7.9M |
Stock-Based Compensation | 18.8M | 14.1M | 6.8M | 5.2M | 947.0K |
Working Capital Changes | -427.6M | -29.1M | -364.0M | -24.1M | 34.6M |
Operating Cash Flow | -88.8M | 322.8M | -59.2M | 139.9M | 131.4M |
Investing Activities | |||||
Capital Expenditures | -25.3M | -4.4M | -5.4M | -2.3M | -2.7M |
Acquisitions | -196.4M | -70.0K | -131.0K | -520.8M | -10.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -221.7M | -4.5M | -5.5M | -523.0M | -13.0M |
Financing Activities | |||||
Share Repurchases | -20.3M | -11.4M | 0 | -25.5M | -13.0M |
Dividends Paid | -13.5M | -25.2M | -36.8M | -46.6M | -17.3M |
Debt Issuance | 1.3B | 300.0M | 0 | 0 | 28.5M |
Debt Repayment | -1.8B | -5.8B | -10.8B | -1.5B | -772.0M |
Financing Cash Flow | -420.7M | -6.1B | -10.7B | -804.6M | -809.2M |
Free Cash Flow | -282.0M | 369.5M | -33.2M | 62.2M | 94.0M |
Net Change in Cash | -731.2M | -5.7B | -10.7B | -1.2B | -690.8M |
Cash Flow Trend
Dream Finders Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.23
Forward P/E
8.49
Price to Book
1.99
Price to Sales
0.56
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
6.61%
Operating Margin
5.76%
Return on Equity
22.94%
Return on Assets
7.70%
Financial Health
Current Ratio
6.51
Debt to Equity
104.40
Beta
1.90
Per Share Data
EPS (TTM)
$3.09
Book Value per Share
$14.33
Revenue per Share
$50.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dfh | 2.6B | 9.23 | 1.99 | 22.94% | 6.61% | 104.40 |
D.R. Horton | 50.1B | 13.51 | 2.09 | 16.10% | 11.46% | 29.94 |
Lennar | 34.6B | 11.12 | 1.54 | 13.26% | 9.21% | 19.68 |
Installed Building | 7.4B | 30.02 | 11.03 | 37.03% | 8.45% | 147.99 |
Taylor Morrison Home | 6.7B | 7.87 | 1.11 | 15.63% | 10.72% | 35.88 |
Meritage Homes | 5.6B | 8.91 | 1.06 | 12.58% | 10.27% | 35.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.