TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 579.8M
Gross Profit 352.0M 60.71%
Operating Income 38.2M 6.59%
Net Income -14.8M -2.55%
EPS (Diluted) $-0.04

Balance Sheet Metrics

Total Assets 8.7B
Total Liabilities 5.4B
Shareholders Equity 3.3B
Debt to Equity 1.64

Cash Flow Metrics

Operating Cash Flow 228.1M
Free Cash Flow 90.2M

Revenue & Profitability Trend

Dun & Bradstreet Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B2.3B2.2B2.2B1.7B
Cost of Goods Sold i899.7M831.0M721.4M664.3M548.2M
Gross Profit i1.5B1.5B1.5B1.5B1.2B
Gross Margin % i62.2%64.1%67.6%69.3%68.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i692.7M742.7M745.6M714.7M559.8M
Other Operating Expenses i----545.6M
Total Operating Expenses i692.7M742.7M745.6M714.7M1.1B
Operating Income i211.7M153.5M170.4M170.7M92.9M
Operating Margin % i8.9%6.6%7.7%7.9%5.3%
Non-Operating Items
Interest Income i7.3M5.8M2.2M700.0K700.0K
Interest Expense i263.7M221.9M193.2M206.4M271.1M
Other Non-Operating Income-16.6M-18.5M-6.6M-10.2M-48.9M
Pre-tax Income i-61.3M-81.1M-27.2M-45.2M-226.4M
Income Tax i-33.7M-34.2M-28.8M23.4M-112.4M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-24.5M-43.7M4.1M-65.9M-111.6M
Net Margin % i-1.0%-1.9%0.2%-3.0%-6.4%
Key Metrics
EBITDA i796.9M740.8M790.0M831.7M702.7M
EPS (Basic) i$-0.07$-0.11$-0.01$-0.17$-0.48
EPS (Diluted) i$-0.07$-0.11$-0.01$-0.17$-0.48
Basic Shares Outstanding i432400000430500000429100000428700000367100000
Diluted Shares Outstanding i432400000430500000429100000428700000367100000

Income Statement Trend

Dun & Bradstreet Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i205.9M188.1M208.4M177.1M352.3M
Short-term Investments i-----
Accounts Receivable i239.6M258.0M271.6M401.7M319.3M
Inventory i-----
Other Current Assets66.9M58.3M89.0M23.1M34.5M
Total Current Assets i650.4M656.3M703.9M718.0M874.4M
Non-Current Assets
Property, Plant & Equipment i42.6M43.1M53.1M71.9M64.8M
Goodwill i11.0B11.5B11.8B12.4B11.0B
Intangible Assets i4.2B4.6B5.0B5.4B5.3B
Long-term Investments-----
Other Non-Current Assets303.7M257.0M195.2M171.5M114.1M
Total Non-Current Assets i8.1B8.5B8.8B9.3B8.3B
Total Assets i8.8B9.1B9.5B10.0B9.2B
Liabilities
Current Liabilities
Accounts Payable i104.3M111.7M80.5M83.5M60.1M
Short-term Debt i46.9M47.7M50.4M54.1M48.7M
Current Portion of Long-term Debt-----
Other Current Liabilities13.2M----
Total Current Liabilities i1.0B1.0B1.1B1.0B828.1M
Non-Current Liabilities
Long-term Debt i3.5B3.5B3.6B3.8B3.3B
Deferred Tax Liabilities i720.9M887.3M1.0B1.2B1.1B
Other Non-Current Liabilities14.4M15.5M9.7M7.8M8.6M
Total Non-Current Liabilities i4.4B4.7B4.9B5.2B4.8B
Total Liabilities i5.4B5.7B6.0B6.3B5.6B
Equity
Common Stock i00000
Retained Earnings i-839.7M-811.1M-764.1M-761.8M-690.1M
Treasury Stock i9.7M300.0K300.0K300.0K0
Other Equity-----
Total Shareholders Equity i3.3B3.4B3.5B3.7B3.6B
Key Metrics
Total Debt i3.6B3.6B3.6B3.8B3.4B
Working Capital i-356.8M-386.1M-398.7M-286.9M46.3M

Balance Sheet Composition

Dun & Bradstreet Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-24.5M-43.7M4.1M-65.9M-111.6M
Depreciation & Amortization i577.6M586.8M587.2M615.9M537.8M
Stock-Based Compensation i67.6M83.4M66.0M33.3M45.1M
Working Capital Changes i-114.4M-10.0M22.5M-115.9M-116.8M
Operating Cash Flow i403.4M499.0M556.8M430.0M189.8M
Investing Activities
Capital Expenditures i----76.6M0
Acquisitions i00-500.0K-844.8M-20.6M
Investment Purchases i-1.2M----
Investment Sales i-5.0M6.0M22.3M-
Investing Cash Flow i-5.6M7.6M7.4M-898.3M-10.8M
Financing Activities
Share Repurchases i-9.3M-00-1.1B
Dividends Paid i-87.5M-86.1M-42.9M0-64.1M
Debt Issuance i3.7B515.1M775.1M1.1B407.2M
Debt Repayment i-3.7B-573.1M-951.4M-632.2M-1.1B
Financing Cash Flow i-187.9M-307.7M-390.8M372.0M169.6M
Free Cash Flow i223.0M252.8M319.2M323.3M82.5M
Net Change in Cash i209.9M198.9M173.4M-96.3M348.6M

Cash Flow Trend

Dun & Bradstreet Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -130.14
Forward P/E 8.21
Price to Book 1.23
Price to Sales 1.69
PEG Ratio -1.30

Profitability Ratios

Profit Margin -1.60%
Operating Margin 3.54%
Return on Equity -1.03%
Return on Assets 1.60%

Financial Health

Current Ratio 0.61
Debt to Equity 106.76
Beta 1.12

Per Share Data

EPS (TTM) $-0.09
Book Value per Share $7.41
Revenue per Share $5.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dnb4.1B-130.141.23-1.03%-1.60%106.76
S&P Global 168.3B42.375.0411.29%27.29%31.65
Intercontinental 103.4B34.613.6311.06%31.00%68.94
CME 98.5B26.463.5413.61%58.59%13.60
Moody's 91.8B43.4823.2453.02%29.18%179.87
Coinbase Global 77.2B28.906.3727.96%42.67%38.83

Financial data is updated regularly. All figures are in the company's reporting currency.