TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.4B
Gross Profit 1.2B 27.32%
Operating Income 623.0M 14.03%
Net Income 445.0M 10.02%
EPS (Diluted) $2.14

Balance Sheet Metrics

Total Assets 49.6B
Total Liabilities 37.6B
Shareholders Equity 11.9B
Debt to Equity 3.15

Cash Flow Metrics

Operating Cash Flow 1.0B
Free Cash Flow 147.0M

Revenue & Profitability Trend

DTE Energy Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.5B12.7B19.2B15.0B11.4B
Cost of Goods Sold i8.1B8.4B15.6B11.6B8.1B
Gross Profit i4.3B4.3B3.7B3.3B3.3B
Gross Margin % i34.8%34.0%19.1%22.3%28.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-9.0M-1.0M17.0M50.0M
Other Operating Expenses i-86.0M-42.0M-29.0M-27.0M-25.0M
Total Operating Expenses i-86.0M-33.0M-30.0M-10.0M25.0M
Operating Income i2.2B2.3B1.8B1.5B1.6B
Operating Margin % i17.7%18.0%9.2%10.3%13.7%
Non-Operating Items
Interest Income i136.0M57.0M46.0M22.0M29.0M
Interest Expense i951.0M791.0M675.0M630.0M601.0M
Other Non-Operating Income-20.0M8.0M-32.0M-274.0M87.0M
Pre-tax Income i1.4B1.6B1.1B656.0M1.1B
Income Tax i-34.0M169.0M29.0M-130.0M37.0M
Effective Tax Rate % i-2.5%10.8%2.6%-19.8%3.4%
Net Income i1.4B1.4B1.1B903.0M1.4B
Net Margin % i11.3%11.0%5.6%6.0%12.0%
Key Metrics
EBITDA i4.1B4.0B3.2B3.0B3.0B
EPS (Basic) i$6.78$6.77$5.53$4.68$7.09
EPS (Diluted) i$6.77$6.76$5.52$4.67$7.08
Basic Shares Outstanding i207000000206000000195000000193000000193000000
Diluted Shares Outstanding i207000000206000000195000000193000000193000000

Income Statement Trend

DTE Energy Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i24.0M26.0M33.0M28.0M472.0M
Short-term Investments i-----
Accounts Receivable i1.8B1.8B2.2B1.7B1.8B
Inventory i1.2B1.1B942.0M858.0M708.0M
Other Current Assets285.0M350.0M685.0M413.0M314.0M
Total Current Assets i3.6B3.5B4.2B3.3B3.5B
Non-Current Assets
Property, Plant & Equipment i1.6B1.4B1.3B1.4B1.5B
Goodwill i4.1B4.1B4.2B4.2B4.2B
Intangible Assets i144.0M156.0M166.0M177.0M199.0M
Long-term Investments85.0M109.0M105.0M90.0M40.0M
Other Non-Current Assets2.6B2.3B2.1B2.2B8.0B
Total Non-Current Assets i45.2B41.2B38.5B36.4B42.0B
Total Assets i48.8B44.8B42.7B39.7B45.5B
Liabilities
Current Liabilities
Accounts Payable i1.4B1.4B1.6B1.4B1.0B
Short-term Debt i2.4B3.4B2.3B3.6B523.0M
Current Portion of Long-term Debt-----
Other Current Liabilities885.0M700.0M920.0M975.0M800.0M
Total Current Liabilities i5.1B5.9B5.2B6.3B2.7B
Non-Current Liabilities
Long-term Debt i20.9B17.5B16.9B14.6B19.1B
Deferred Tax Liabilities i3.0B2.6B2.4B2.2B2.1B
Other Non-Current Liabilities208.0M378.0M379.0M414.0M488.0M
Total Non-Current Liabilities i32.0B27.8B27.1B24.7B30.2B
Total Liabilities i37.1B33.7B32.3B31.0B32.9B
Equity
Common Stock i6.8B6.7B6.7B5.4B5.4B
Retained Earnings i4.9B4.4B3.8B3.4B7.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i11.7B11.1B10.4B8.7B12.6B
Key Metrics
Total Debt i23.2B21.0B19.2B18.3B19.6B
Working Capital i-1.5B-2.3B-993.0M-3.0B807.0M

Balance Sheet Composition

DTE Energy Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B1.4B1.1B903.0M1.4B
Depreciation & Amortization i1.3B1.6B1.5B1.5B1.4B
Stock-Based Compensation i-----
Working Capital Changes i400.0M65.0M-751.0M398.0M519.0M
Operating Cash Flow i3.7B3.2B2.0B2.7B3.7B
Investing Activities
Capital Expenditures i----3.8B-3.9B
Acquisitions i-27.0M-27.0M-13.0M-8.0M-163.0M
Investment Purchases i-1.6B-678.0M-878.0M-1.0B-2.4B
Investment Sales i1.6B-879.0M1.0B2.4B
Investing Cash Flow i-514.0M-186.0M810.0M-2.8B-4.1B
Financing Activities
Share Repurchases i00-55.0M-66.0M0
Dividends Paid i-810.0M-752.0M-685.0M-791.0M-760.0M
Debt Issuance i4.5B3.2B2.2B4.5B3.7B
Debt Repayment i-2.1B-1.6B-1.6B-3.5B-882.0M
Financing Cash Flow i1.3B883.0M1.5B315.0M796.0M
Free Cash Flow i-824.0M-714.0M-1.4B-705.0M-160.0M
Net Change in Cash i4.5B3.9B4.2B173.0M394.0M

Cash Flow Trend

DTE Energy Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.99
Forward P/E 19.30
Price to Book 2.46
Price to Sales 2.03
PEG Ratio 19.30

Profitability Ratios

Profit Margin 10.16%
Operating Margin 12.46%
Return on Equity 12.64%
Return on Assets 2.74%

Financial Health

Current Ratio 0.94
Debt to Equity 204.59
Beta 0.42

Per Share Data

EPS (TTM) $6.96
Book Value per Share $56.47
Revenue per Share $68.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dte28.9B19.992.4612.64%10.16%204.59
NextEra Energy 145.2B24.572.867.59%22.85%152.94
Southern Company 105.6B24.813.1011.23%15.10%189.66
Duke Energy 97.8B20.571.969.59%15.72%170.00
American Electric 60.7B16.642.0313.01%17.66%150.71
Dominion Energy 52.0B20.261.989.14%16.96%151.44

Financial data is updated regularly. All figures are in the company's reporting currency.