DTE Energy Company (DTE) | Financial Analysis & Statements
DTE Energy Company Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.4B
Gross Profit
1.3B
29.56%
Operating Income
810.0M
18.29%
Net Income
369.0M
8.33%
Balance Sheet Metrics
Total Assets
54.1B
Total Liabilities
41.8B
Shareholders Equity
12.3B
Debt to Equity
3.39
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
-315.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
DTE Energy Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.8B | 12.5B | 12.7B | 19.2B | 15.0B |
| Cost of Goods Sold | 11.0B | 8.1B | 8.4B | 15.6B | 11.6B |
| Gross Profit | 4.8B | 4.3B | 4.3B | 3.7B | 3.3B |
| Gross Margin % | 30.3% | 34.8% | 34.0% | 19.1% | 22.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 9.0M | -1.0M | 17.0M |
| Other Operating Expenses | -105.0M | -86.0M | -42.0M | -29.0M | -27.0M |
| Total Operating Expenses | -105.0M | -86.0M | -33.0M | -30.0M | -10.0M |
| Operating Income | 2.5B | 2.2B | 2.3B | 1.8B | 1.5B |
| Operating Margin % | 16.0% | 17.7% | 18.0% | 9.2% | 10.3% |
| Non-Operating Items | |||||
| Interest Income | 103.0M | 136.0M | 57.0M | 46.0M | 22.0M |
| Interest Expense | 1.1B | 951.0M | 791.0M | 675.0M | 630.0M |
| Other Non-Operating Income | -25.0M | -20.0M | 8.0M | -32.0M | -274.0M |
| Pre-tax Income | 1.6B | 1.4B | 1.6B | 1.1B | 656.0M |
| Income Tax | 88.0M | -34.0M | 169.0M | 29.0M | -130.0M |
| Effective Tax Rate % | 5.7% | -2.5% | 10.8% | 2.6% | -19.8% |
| Net Income | 1.5B | 1.4B | 1.4B | 1.1B | 903.0M |
| Net Margin % | 9.2% | 11.3% | 11.0% | 5.6% | 6.0% |
| Key Metrics | |||||
| EBITDA | 4.5B | 4.1B | 4.0B | 3.2B | 3.0B |
| EPS (Basic) | $7.04 | $6.78 | $6.77 | $5.53 | $4.68 |
| EPS (Diluted) | $7.03 | $6.77 | $6.76 | $5.52 | $4.67 |
| Basic Shares Outstanding | 207000000 | 207000000 | 206000000 | 195000000 | 193000000 |
| Diluted Shares Outstanding | 207000000 | 207000000 | 206000000 | 195000000 | 193000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DTE Energy Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 208.0M | 24.0M | 26.0M | 33.0M | 28.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.1B | 1.8B | 1.8B | 2.2B | 1.7B |
| Inventory | 1.4B | 1.2B | 1.1B | 942.0M | 858.0M |
| Other Current Assets | 431.0M | 285.0M | 350.0M | 685.0M | 413.0M |
| Total Current Assets | 4.3B | 3.6B | 3.5B | 4.2B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.9B | 1.6B | 1.4B | 1.3B | 1.4B |
| Goodwill | 4.2B | 4.1B | 4.1B | 4.2B | 4.2B |
| Intangible Assets | 188.0M | 144.0M | 156.0M | 166.0M | 177.0M |
| Long-term Investments | 89.0M | 85.0M | 109.0M | 105.0M | 90.0M |
| Other Non-Current Assets | 3.0B | 2.6B | 2.3B | 2.1B | 2.2B |
| Total Non-Current Assets | 49.7B | 45.2B | 41.2B | 38.5B | 36.4B |
| Total Assets | 54.1B | 48.8B | 44.8B | 42.7B | 39.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.8B | 1.4B | 1.4B | 1.6B | 1.4B |
| Short-term Debt | 2.3B | 2.4B | 3.4B | 2.3B | 3.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 871.0M | 885.0M | 700.0M | 920.0M | 975.0M |
| Total Current Liabilities | 5.4B | 5.1B | 5.9B | 5.2B | 6.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.0B | 20.9B | 17.5B | 16.9B | 14.6B |
| Deferred Tax Liabilities | 3.4B | 3.0B | 2.6B | 2.4B | 2.2B |
| Other Non-Current Liabilities | 224.0M | 208.0M | 378.0M | 379.0M | 414.0M |
| Total Non-Current Liabilities | 36.3B | 32.0B | 27.8B | 27.1B | 24.7B |
| Total Liabilities | 41.8B | 37.1B | 33.7B | 32.3B | 31.0B |
| Equity | |||||
| Common Stock | 6.9B | 6.8B | 6.7B | 6.7B | 5.4B |
| Retained Earnings | 5.5B | 4.9B | 4.4B | 3.8B | 3.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.3B | 11.7B | 11.1B | 10.4B | 8.7B |
| Key Metrics | |||||
| Total Debt | 26.3B | 23.2B | 21.0B | 19.2B | 18.3B |
| Working Capital | -1.1B | -1.5B | -2.3B | -993.0M | -3.0B |
Balance Sheet Composition
DTE Energy Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.4B | 1.4B | 1.1B | 903.0M |
| Depreciation & Amortization | 1.3B | 1.3B | 1.6B | 1.5B | 1.5B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -163.0M | 400.0M | 65.0M | -751.0M | 398.0M |
| Operating Cash Flow | 3.4B | 3.7B | 3.2B | 2.0B | 2.7B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | -3.8B |
| Acquisitions | -211.0M | -27.0M | -27.0M | -13.0M | -8.0M |
| Investment Purchases | -719.0M | -1.6B | -678.0M | -878.0M | -1.0B |
| Investment Sales | - | 1.6B | - | 879.0M | 1.0B |
| Investing Cash Flow | -1.6B | -514.0M | -186.0M | 810.0M | -2.8B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -55.0M | -66.0M |
| Dividends Paid | -871.0M | -810.0M | -752.0M | -685.0M | -791.0M |
| Debt Issuance | 4.4B | 4.5B | 3.2B | 2.2B | 4.5B |
| Debt Repayment | -1.3B | -2.1B | -1.6B | -1.6B | -3.5B |
| Financing Cash Flow | 2.1B | 1.3B | 883.0M | 1.5B | 315.0M |
| Free Cash Flow | -1.0B | -824.0M | -714.0M | -1.4B | -705.0M |
| Net Change in Cash | 3.9B | 4.5B | 3.9B | 4.2B | 173.0M |
Cash Flow Trend
DTE Energy Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.41
Forward P/E
17.17
Price to Book
2.42
Price to Sales
1.89
PEG Ratio
17.17
Profitability Ratios
Profit Margin
9.25%
Operating Margin
15.92%
Return on Equity
12.18%
Return on Assets
2.94%
Financial Health
Current Ratio
0.80
Debt to Equity
213.60
Beta
0.43
Per Share Data
EPS (TTM)
$7.03
Book Value per Share
$59.22
Revenue per Share
$76.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DTE | 30.7B | 20.41 | 2.42 | 12.18% | 9.25% | 213.60 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






