TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.8B
Gross Profit 2.6B 54.94%
Operating Income 1.1B 23.45%
Net Income 791.0M 16.49%
EPS (Diluted) $2.25

Balance Sheet Metrics

Total Assets 70.7B
Total Liabilities 46.9B
Shareholders Equity 23.8B
Debt to Equity 1.97

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow -318.0M

Revenue & Profitability Trend

Consolidated Edison Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.3B14.7B15.7B13.7B12.2B
Cost of Goods Sold i7.1B7.3B8.0B6.0B5.1B
Gross Profit i8.2B7.4B7.7B7.7B7.1B
Gross Margin % i53.5%50.5%49.0%56.1%58.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i2.7B2.3B2.6B2.8B2.7B
Operating Margin % i17.9%15.9%16.7%20.7%21.7%
Non-Operating Items
Interest Income i--99.0M14.0M-
Interest Expense i1.2B1.0B951.0M919.0M1.0B
Other Non-Operating Income593.0M1.7B326.0M-538.0M-401.0M
Pre-tax Income i2.1B3.0B2.1B1.4B1.2B
Income Tax i318.0M487.0M498.0M190.0M90.0M
Effective Tax Rate % i14.9%16.2%23.7%13.7%7.3%
Net Income i1.8B2.5B1.6B1.2B1.1B
Net Margin % i11.9%17.2%10.2%8.7%9.3%
Key Metrics
EBITDA i5.4B5.1B5.1B4.7B4.4B
EPS (Basic) i$5.26$7.25$4.68$3.86$3.29
EPS (Diluted) i$5.24$7.21$4.66$3.85$3.28
Basic Shares Outstanding i346000000347700000354500000348400000334800000
Diluted Shares Outstanding i346000000347700000354500000348400000334800000

Income Statement Trend

Consolidated Edison Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.2B1.3B992.0M1.3B
Short-term Investments i-----
Accounts Receivable i2.4B2.4B2.2B1.9B1.7B
Inventory i485.0M469.0M492.0M437.0M356.0M
Other Current Assets335.0M405.0M481.0M439.0M497.0M
Total Current Assets i6.7B6.5B13.0B5.6B5.3B
Non-Current Assets
Property, Plant & Equipment i530.0M570.0M604.0M5.6B5.3B
Goodwill i816.0M816.0M816.0M2.2B2.4B
Intangible Assets i---1.3B1.5B
Long-term Investments27.0M48.0M85.0M77.0M-
Other Non-Current Assets365.0M316.0M182.0M487.0M285.0M
Total Non-Current Assets i63.9B59.8B56.1B57.6B57.6B
Total Assets i70.6B66.3B69.1B63.1B62.9B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.8B2.0B1.5B1.5B
Short-term Debt i2.8B2.7B3.8B2.0B3.9B
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.3B4.9B1.2B1.2B
Total Current Liabilities i6.4B6.5B11.3B5.4B7.4B
Non-Current Liabilities
Long-term Debt i25.0B22.4B20.6B23.3B21.1B
Deferred Tax Liabilities i8.9B8.1B7.6B6.9B6.5B
Other Non-Current Liabilities----4.5B
Total Non-Current Liabilities i42.2B38.7B36.8B37.4B36.5B
Total Liabilities i48.6B45.2B48.2B42.8B43.8B
Equity
Common Stock i37.0M37.0M37.0M37.0M36.0M
Retained Earnings i14.0B13.4B12.0B11.4B11.2B
Treasury Stock i2.0B2.0B1.0B1.0B1.0B
Other Equity-----
Total Shareholders Equity i22.0B21.2B20.9B20.3B19.1B
Key Metrics
Total Debt i27.8B25.0B24.4B25.4B25.1B
Working Capital i231.0M75.0M1.6B124.0M-2.1B

Balance Sheet Composition

Consolidated Edison Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.8B2.5B1.6B1.2B1.1B
Depreciation & Amortization i2.2B2.0B2.1B2.0B1.9B
Stock-Based Compensation i-----
Working Capital Changes i-969.0M-1.4B-172.0M-596.0M-917.0M
Operating Cash Flow i3.5B3.2B4.0B2.4B1.7B
Investing Activities
Capital Expenditures i-----3.9B
Acquisitions i03.9B0812.0M-27.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-502.0M3.5B-397.0M469.0M-4.2B
Financing Activities
Share Repurchases i0-1.0B00-
Dividends Paid i-1.1B-1.1B-1.1B-1.0B-975.0M
Debt Issuance i3.5B2.0B800.0M2.8B2.9B
Debt Repayment i-477.0M-710.0M-406.0M-2.0B-518.0M
Financing Cash Flow i1.7B-1.5B957.0M401.0M2.2B
Free Cash Flow i-1.2B-2.3B-233.0M-1.2B-1.7B
Net Change in Cash i4.7B5.1B4.6B3.3B-314.0M

Cash Flow Trend

Consolidated Edison Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.13
Forward P/E 17.75
Price to Book 1.52
Price to Sales 2.23
PEG Ratio 1.05

Profitability Ratios

Profit Margin 11.98%
Operating Margin 10.13%
Return on Equity 8.54%
Return on Assets 3.05%

Financial Health

Current Ratio 1.10
Debt to Equity 114.04
Beta 0.23

Per Share Data

EPS (TTM) $5.50
Book Value per Share $65.81
Revenue per Share $46.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ed36.0B18.131.528.54%11.98%114.04
NextEra Energy 157.6B26.663.107.59%22.85%152.94
Southern Company 103.6B24.343.0511.23%15.10%189.66
Duke Energy 94.5B19.901.899.59%15.72%170.00
American Electric 60.5B16.592.0213.01%17.66%150.71
Dominion Energy 52.2B20.311.999.14%16.96%151.44

Financial data is updated regularly. All figures are in the company's reporting currency.