Consolidated Edison (ED) | Financial Analysis & Statements
Consolidated Edison Inc. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.0B
Gross Profit
2.0B
51.10%
Operating Income
500.0M
12.52%
Net Income
297.0M
7.44%
EPS (Diluted)
$0.82
Balance Sheet Metrics
Total Assets
74.6B
Total Liabilities
50.4B
Shareholders Equity
24.2B
Debt to Equity
2.08
Cash Flow Metrics
Operating Cash Flow
774.0M
Free Cash Flow
176.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Consolidated Edison Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.9B | 15.3B | 14.7B | 15.7B | 13.7B |
| Cost of Goods Sold | 7.9B | 7.1B | 7.3B | 8.0B | 6.0B |
| Gross Profit | 9.0B | 8.2B | 7.4B | 7.7B | 7.7B |
| Gross Margin % | 53.3% | 53.5% | 50.5% | 49.0% | 56.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | -69.0M | - | - | - | - |
| Total Operating Expenses | -69.0M | 0 | 0 | 0 | 0 |
| Operating Income | 3.0B | 2.7B | 2.3B | 2.6B | 2.8B |
| Operating Margin % | 17.7% | 17.9% | 15.9% | 16.7% | 20.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 99.0M | 14.0M |
| Interest Expense | 1.2B | 1.2B | 1.0B | 951.0M | 919.0M |
| Other Non-Operating Income | 830.0M | 593.0M | 1.7B | 326.0M | -538.0M |
| Pre-tax Income | 2.6B | 2.1B | 3.0B | 2.1B | 1.4B |
| Income Tax | 574.0M | 318.0M | 487.0M | 498.0M | 190.0M |
| Effective Tax Rate % | 22.1% | 14.9% | 16.2% | 23.7% | 13.7% |
| Net Income | 2.0B | 1.8B | 2.5B | 1.6B | 1.2B |
| Net Margin % | 12.0% | 11.9% | 17.2% | 10.2% | 8.7% |
| Key Metrics | |||||
| EBITDA | 6.1B | 5.4B | 5.1B | 5.1B | 4.7B |
| EPS (Basic) | $5.66 | $5.26 | $7.25 | $4.68 | $3.86 |
| EPS (Diluted) | $5.64 | $5.24 | $7.21 | $4.66 | $3.85 |
| Basic Shares Outstanding | 357400000 | 346000000 | 347700000 | 354500000 | 348400000 |
| Diluted Shares Outstanding | 357400000 | 346000000 | 347700000 | 354500000 | 348400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Consolidated Edison Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.3B | 1.2B | 1.3B | 992.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.6B | 2.4B | 2.4B | 2.2B | 1.9B |
| Inventory | 530.0M | 485.0M | 469.0M | 492.0M | 437.0M |
| Other Current Assets | 264.0M | 335.0M | 405.0M | 481.0M | 439.0M |
| Total Current Assets | 6.8B | 6.7B | 6.5B | 13.0B | 5.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 515.0M | 530.0M | 570.0M | 604.0M | 5.6B |
| Goodwill | 812.0M | 816.0M | 816.0M | 816.0M | 2.2B |
| Intangible Assets | - | - | - | - | 1.3B |
| Long-term Investments | 126.0M | 27.0M | 48.0M | 85.0M | 77.0M |
| Other Non-Current Assets | 390.0M | 365.0M | 316.0M | 182.0M | 487.0M |
| Total Non-Current Assets | 67.9B | 63.9B | 59.8B | 56.1B | 57.6B |
| Total Assets | 74.6B | 70.6B | 66.3B | 69.1B | 63.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.7B | 1.8B | 2.0B | 1.5B |
| Short-term Debt | 2.4B | 2.8B | 2.7B | 3.8B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3B | 1.2B | 1.3B | 4.9B | 1.2B |
| Total Current Liabilities | 6.6B | 6.4B | 6.5B | 11.3B | 5.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.9B | 25.0B | 22.4B | 20.6B | 23.3B |
| Deferred Tax Liabilities | 9.6B | 8.9B | 8.1B | 7.6B | 6.9B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 43.8B | 42.2B | 38.7B | 36.8B | 37.4B |
| Total Liabilities | 50.4B | 48.6B | 45.2B | 48.2B | 42.8B |
| Equity | |||||
| Common Stock | 39.0M | 37.0M | 37.0M | 37.0M | 37.0M |
| Retained Earnings | 14.9B | 14.0B | 13.4B | 12.0B | 11.4B |
| Treasury Stock | 2.0B | 2.0B | 2.0B | 1.0B | 1.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.2B | 22.0B | 21.2B | 20.9B | 20.3B |
| Key Metrics | |||||
| Total Debt | 28.4B | 27.8B | 25.0B | 24.4B | 25.4B |
| Working Capital | 136.0M | 231.0M | 75.0M | 1.6B | 124.0M |
Balance Sheet Composition
Consolidated Edison Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.0B | 1.8B | 2.5B | 1.6B | 1.2B |
| Depreciation & Amortization | 2.3B | 2.2B | 2.0B | 2.1B | 2.0B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -445.0M | -969.0M | -1.4B | -172.0M | -596.0M |
| Operating Cash Flow | 4.6B | 3.5B | 3.2B | 4.0B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 45.0M | 0 | 3.9B | 0 | 812.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -485.0M | -502.0M | 3.5B | -397.0M | 469.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -1.0B | 0 | 0 |
| Dividends Paid | -1.2B | -1.1B | -1.1B | -1.1B | -1.0B |
| Debt Issuance | 1.4B | 3.5B | 2.0B | 800.0M | 2.8B |
| Debt Repayment | -1.1B | -477.0M | -710.0M | -406.0M | -2.0B |
| Financing Cash Flow | -213.0M | 1.7B | -1.5B | 957.0M | 401.0M |
| Free Cash Flow | 36.0M | -1.2B | -2.3B | -233.0M | -1.2B |
| Net Change in Cash | 3.9B | 4.7B | 5.1B | 4.6B | 3.3B |
Cash Flow Trend
Consolidated Edison Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.17
Forward P/E
16.66
Price to Book
1.61
Price to Sales
2.35
PEG Ratio
-2.16
Profitability Ratios
Profit Margin
11.96%
Operating Margin
17.80%
Return on Equity
8.77%
Return on Assets
3.19%
Financial Health
Current Ratio
1.02
Debt to Equity
117.32
Beta
0.34
Per Share Data
EPS (TTM)
$5.64
Book Value per Share
$66.99
Revenue per Share
$47.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ED | 40.6B | 19.17 | 1.61 | 8.77% | 11.96% | 117.32 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






