TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.2B
Net Income 210.0M 4.96%
EPS (Diluted) $4.90

Balance Sheet Metrics

Total Assets 60.5B
Total Liabilities 45.5B
Shareholders Equity 15.0B
Debt to Equity 3.03

Cash Flow Metrics

Operating Cash Flow -311.0M
Free Cash Flow 928.0M

Revenue & Profitability Trend

Everest Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i17.1B14.5B12.0B11.3B9.5B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--61.0M68.0M41.0M
Other Operating Expenses i95.0M73.0M61.0M68.0M41.0M
Total Operating Expenses i95.0M73.0M122.0M136.0M82.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i149.0M134.0M101.0M70.0M36.0M
Other Non-Operating Income121.0M-14.0M-102.0M37.0M6.0M
Pre-tax Income i1.5B2.2B588.0M1.5B585.0M
Income Tax i120.0M-363.0M-9.0M167.0M71.0M
Effective Tax Rate % i8.0%-16.9%-1.5%10.8%12.1%
Net Income i1.4B2.5B597.0M1.4B514.0M
Net Margin % i8.0%17.4%5.0%12.2%5.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$31.78$60.19$15.19$34.66$12.81
EPS (Diluted) i$31.78$60.19$15.19$34.62$12.78
Basic Shares Outstanding i4320327241817578388000003930000040000000
Diluted Shares Outstanding i4320327241817578388000003930000040000000

Income Statement Trend

Everest Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B1.4B1.4B1.4B801.7M
Short-term Investments i18.9B29.9B23.3B23.5B21.2B
Accounts Receivable i8.5B7.0B5.9B5.3B4.7B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i56.3B----
Liabilities
Current Liabilities
Accounts Payable i701.0M650.0M567.0M450.0M294.3M
Short-term Debt i2.4B2.3B2.3B2.3B1.4B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i3.6B1.1B756.0M760.0M544.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i42.5B----
Equity
Common Stock i1.0M1.0M1.0M1.0M696.0K
Retained Earnings i15.3B14.3B12.0B11.7B10.6B
Treasury Stock i4.1B3.9B3.9B3.8B3.6B
Other Equity-----
Total Shareholders Equity i13.9B13.2B8.4B10.1B9.7B
Key Metrics
Total Debt i5.9B3.4B3.1B3.1B1.9B
Working Capital i00000

Balance Sheet Composition

Everest Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B2.5B597.0M1.4B514.0M
Depreciation & Amortization i-----
Stock-Based Compensation i63.0M49.0M45.0M43.0M39.0M
Working Capital Changes i-2.6B-2.0B-1.2B-2.0B-628.8M
Operating Cash Flow i-1.2B597.0M-578.0M-614.6M-74.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-14.2B-11.8B-8.5B-10.0B-8.5B
Investment Sales i10.2B6.4B6.4B6.8B4.9B
Investing Cash Flow i-4.9B-6.1B-3.7B-4.1B-4.0B
Financing Activities
Share Repurchases i-200.0M0-61.0M-225.0M-200.0M
Dividends Paid i-334.0M-288.0M-255.0M-247.0M-249.0M
Debt Issuance i200.0M300.0M01.2B1.3B
Debt Repayment i-----
Financing Cash Flow i-359.0M1.4B-342.0M688.0M814.0M
Free Cash Flow i5.0B4.6B3.7B3.8B2.9B
Net Change in Cash i-6.4B-4.1B-4.6B-4.1B-3.3B

Cash Flow Trend

Everest Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.13
Forward P/E 4.94
Price to Book 0.92
Price to Sales 0.78
PEG Ratio 4.94

Profitability Ratios

Profit Margin 4.55%
Operating Margin 19.50%
Return on Equity 5.52%
Return on Assets 1.20%

Financial Health

Current Ratio 0.39
Debt to Equity 23.89
Beta 0.49

Per Share Data

EPS (TTM) $19.15
Book Value per Share $358.45
Revenue per Share $419.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eg13.8B17.130.925.52%4.55%23.89
Reinsurance Group of 11.7B15.390.977.07%3.54%47.22
Renaissancere 11.3B6.131.1316.02%15.40%12.77
Hamilton Insurance 2.2B6.910.9021.99%13.26%6.15
SiriusPoint 2.1B19.381.134.86%4.15%33.53
Greenlight Capital 444.6M9.750.645.82%5.41%8.88

Financial data is updated regularly. All figures are in the company's reporting currency.