Envela (ELA) | Financial Analysis & Statements
Envela Corporation Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
80.5M
Gross Profit
16.5M
20.50%
Operating Income
7.5M
9.36%
Net Income
6.0M
7.45%
Balance Sheet Metrics
Total Assets
96.0M
Total Liabilities
29.0M
Shareholders Equity
67.1M
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
-4.3M
Free Cash Flow
-3.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Envela Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 241.0M | 180.4M | 171.7M | 182.7M | 141.0M |
| Cost of Goods Sold | 187.1M | 136.1M | 130.0M | 137.9M | 109.7M |
| Gross Profit | 53.9M | 44.3M | 41.7M | 44.8M | 31.2M |
| Gross Margin % | 22.4% | 24.6% | 24.3% | 24.5% | 22.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.9M | 34.6M | 31.5M | 29.4M | 20.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 33.9M | 34.6M | 31.5M | 29.4M | 20.8M |
| Operating Income | 18.1M | 8.2M | 8.8M | 13.9M | 9.5M |
| Operating Margin % | 7.5% | 4.5% | 5.1% | 7.6% | 6.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 406.6K | 447.4K | 463.2K | 483.7K | 704.1K |
| Other Non-Operating Income | 1.0M | 1.0M | 727.8K | 918.7K | 1.4M |
| Pre-tax Income | 18.7M | 8.7M | 9.0M | 14.4M | 10.2M |
| Income Tax | 4.1M | 2.0M | 1.9M | -1.3M | 112.8K |
| Effective Tax Rate % | 22.0% | 22.8% | 20.8% | -9.1% | 1.1% |
| Net Income | 14.6M | 6.8M | 7.1M | 15.7M | 10.0M |
| Net Margin % | 6.1% | 3.7% | 4.2% | 8.6% | 7.1% |
| Key Metrics | |||||
| EBITDA | 21.0M | 10.7M | 10.8M | 16.3M | 10.1M |
| EPS (Basic) | - | $0.26 | $0.27 | $0.58 | $0.37 |
| EPS (Diluted) | - | $0.26 | $0.27 | $0.58 | $0.37 |
| Basic Shares Outstanding | - | 26180801 | 26822725 | 26924631 | 26924631 |
| Diluted Shares Outstanding | - | 26180801 | 26822725 | 26924631 | 26924631 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Envela Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.2M | 20.6M | 17.9M | 17.2M | 10.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 11.0M | 4.4M | 7.8M | 7.9M | 7.2M |
| Inventory | 35.1M | 25.7M | 23.1M | 18.8M | 14.0M |
| Other Current Assets | - | 28.8K | 4.7K | 35.1K | 2.6M |
| Total Current Assets | 65.4M | 51.6M | 49.9M | 45.7M | 34.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.7M | 4.7M | 4.4M | 5.9M | 0 |
| Goodwill | 10.7M | 11.3M | 12.2M | 12.2M | 15.3M |
| Intangible Assets | 3.4M | 4.1M | 4.3M | 5.0M | 3.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 244.5K | 291.0K | 201.4K | 1.7M | 237.8K |
| Total Non-Current Assets | 30.6M | 26.3M | 23.6M | 25.6M | 24.9M |
| Total Assets | 96.0M | 77.9M | 73.5M | 71.3M | 59.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.3M | 3.2M | 3.1M | 3.4M | 2.5M |
| Short-term Debt | 9.7M | 5.7M | 3.2M | 2.9M | 4.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9M | 455.4K | - | 282.5K | 1.2M |
| Total Current Liabilities | 18.7M | 12.5M | 9.0M | 8.9M | 9.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.1M | 12.7M | 16.1M | 19.1M | 21.8M |
| Deferred Tax Liabilities | 147.4K | 0 | 38.7K | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 10.3M | 12.7M | 16.2M | 19.1M | 21.8M |
| Total Liabilities | 29.0M | 25.2M | 25.2M | 28.0M | 31.6M |
| Equity | |||||
| Common Stock | 269.2K | 269.2K | 269.2K | 269.2K | 269.2K |
| Retained Earnings | 31.4M | 16.8M | 10.0M | 2.9M | -12.8M |
| Treasury Stock | 4.8M | 4.6M | 2.2M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 67.1M | 52.7M | 48.3M | 43.3M | 27.6M |
| Key Metrics | |||||
| Total Debt | 19.9M | 18.4M | 19.3M | 22.0M | 26.2M |
| Working Capital | 46.8M | 39.1M | 40.9M | 36.9M | 24.6M |
Balance Sheet Composition
Envela Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 14.6M | 6.8M | 7.1M | 15.7M | 10.0M |
| Depreciation & Amortization | 1.9M | 1.6M | 1.4M | 1.5M | 926.1K |
| Stock-Based Compensation | - | - | - | - | 0 |
| Working Capital Changes | -16.2M | -1.3M | -6.5M | -6.0M | -7.4M |
| Operating Cash Flow | 3.0M | 9.0M | 5.4M | 11.5M | 3.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.2M | -3.5M | -2.2M | -272.7K | -3.1M |
| Acquisitions | - | 0 | -100.0K | 0 | -1.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2M | -3.5M | -1.8M | -12.4K | -4.9M |
| Financing Activities | |||||
| Share Repurchases | -188.9K | -2.4M | -2.2M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 1.8M |
| Debt Repayment | -3.6M | -1.3M | -1.2M | -2.8M | -481.6K |
| Financing Cash Flow | -3.8M | -3.7M | -3.4M | -4.5M | 3.0M |
| Free Cash Flow | 1.3M | 6.4M | 3.6M | 9.5M | -333.7K |
| Net Change in Cash | -1.9M | 1.9M | 266.4K | 7.1M | 1.7M |
Cash Flow Trend
Envela Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.80
Forward P/E
50.89
Price to Book
6.90
Price to Sales
1.92
PEG Ratio
50.89
Profitability Ratios
Profit Margin
6.06%
Operating Margin
9.36%
Return on Equity
24.39%
Return on Assets
13.02%
Financial Health
Current Ratio
3.50
Debt to Equity
29.61
Beta
0.16
Per Share Data
EPS (TTM)
$0.56
Book Value per Share
$2.58
Revenue per Share
$9.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELA | 480.8M | 31.80 | 6.90 | 24.39% | 6.06% | 29.61 |
| Tapestry | 29.9B | 56.76 | 53.86 | 55.34% | 6.95% | 715.48 |
| Signet Jewelers | 3.7B | 12.77 | 1.86 | 15.42% | 4.32% | 61.91 |
| RealReal | 1.5B | - | -3.47 | 10.06% | -6.03% | -1.11 |
| Myt Netherlands | 664.2M | -26.86 | 1.64 | -5.72% | 45.73% | 0.17 |
| Movado | 628.1M | 24.89 | 1.26 | 5.41% | 3.96% | 15.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






