TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.1B
Gross Profit 2.3B 55.62%
Operating Income 926.4M 22.50%
Net Income 552.7M 13.42%
EPS (Diluted) $1.50

Balance Sheet Metrics

Total Assets 60.2B
Total Liabilities 44.7B
Shareholders Equity 15.5B
Debt to Equity 2.88

Cash Flow Metrics

Operating Cash Flow 1.1B
Free Cash Flow 33.2M

Revenue & Profitability Trend

Eversource Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.9B11.9B12.3B9.9B8.9B
Cost of Goods Sold i5.7B7.1B6.9B5.1B4.5B
Gross Profit i6.2B4.8B5.4B4.8B4.4B
Gross Margin % i51.7%40.7%44.0%48.2%49.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--132.9M-219.8M-84.4M-
Other Operating Expenses i671.8M691.3M658.1M592.8M535.8M
Total Operating Expenses i671.8M558.4M438.3M508.4M535.8M
Operating Income i2.7B2.4B2.2B2.0B2.0B
Operating Margin % i22.7%20.1%17.9%20.2%22.3%
Non-Operating Items
Interest Income i138.2M94.2M50.5M25.6M4.8M
Interest Expense i1.1B855.4M678.3M582.3M538.5M
Other Non-Operating Income-488.7M-1.9B295.6M135.7M103.8M
Pre-tax Income i1.2B-275.0M1.9B1.6B1.6B
Income Tax i424.7M159.7M453.6M344.2M346.2M
Effective Tax Rate % i34.1%0.0%24.3%21.9%22.2%
Net Income i819.2M-434.7M1.4B1.2B1.2B
Net Margin % i6.9%-3.6%11.5%12.5%13.6%
Key Metrics
EBITDA i4.8B3.6B4.2B3.5B3.2B
EPS (Basic) i$2.27$-1.27$4.05$3.55$3.56
EPS (Diluted) i$2.27$-1.27$4.05$3.54$3.55
Basic Shares Outstanding i357482965349580638346783444343972926338836147
Diluted Shares Outstanding i357482965349580638346783444343972926338836147

Income Statement Trend

Eversource Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i26.7M53.9M374.6M66.8M106.6M
Short-term Investments i-----
Accounts Receivable i1.7B1.4B1.5B1.2B1.2B
Inventory i594.6M507.3M374.4M267.5M265.6M
Other Current Assets2.5B2.0B1.7B1.5B1.3B
Total Current Assets i5.1B4.2B4.2B3.3B3.1B
Non-Current Assets
Property, Plant & Equipment i2.3B2.0B1.7B1.5B1.3B
Goodwill i7.1B9.1B9.0B9.0B8.9B
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets3.3B592.1M541.3M611.8M583.9M
Total Non-Current Assets i54.5B51.4B49.0B45.2B43.0B
Total Assets i59.6B55.6B53.2B48.5B46.1B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.9B2.1B1.7B1.4B
Short-term Debt i3.1B2.8B2.8B2.7B2.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.7B1.9B1.4B1.2B
Total Current Liabilities i6.7B6.3B6.8B5.8B4.9B
Non-Current Liabilities
Long-term Debt i26.0B24.0B20.1B17.5B15.6B
Deferred Tax Liabilities i5.4B5.3B5.1B4.6B4.1B
Other Non-Current Liabilities1.1B961.2M888.1M971.1M948.5M
Total Non-Current Liabilities i37.7B34.9B30.8B27.9B27.0B
Total Liabilities i44.4B41.3B37.6B33.7B31.9B
Equity
Common Stock i1.9B1.8B1.8B1.8B1.8B
Retained Earnings i3.9B4.1B5.5B5.0B4.6B
Treasury Stock i170.8M195.7M216.2M250.9M278.0M
Other Equity-----
Total Shareholders Equity i15.2B14.3B15.6B14.8B14.2B
Key Metrics
Total Debt i29.1B26.8B22.9B20.2B18.0B
Working Capital i-1.6B-2.1B-2.6B-2.6B-1.8B

Balance Sheet Composition

Eversource Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i819.2M-434.7M1.4B1.2B1.2B
Depreciation & Amortization i1.8B815.7M1.6B1.3B1.2B
Stock-Based Compensation i-----
Working Capital Changes i-310.5M-441.9M-120.2M-273.5M-225.9M
Operating Cash Flow i1.5B-430.1M2.7B1.9B1.7B
Investing Activities
Capital Expenditures i-4.5B-4.3B-3.4B-3.2B-2.8B
Acquisitions i-67.0M-589.8M-742.5M-327.4M-239.7M
Investment Purchases i-243.0M-336.8M-424.2M-415.0M-401.8M
Investment Sales i268.2M395.6M457.6M447.9M434.1M
Investing Cash Flow i-4.5B-4.9B-4.1B-3.4B-4.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0B-926.5M-867.6M-813.0M-752.2M
Debt Issuance i4.5B5.2B4.0B3.2B2.8B
Debt Repayment i-2.0B-2.1B-1.2B-1.2B-370.4M
Financing Cash Flow i2.3B2.9B2.0B1.4B2.6B
Free Cash Flow i-2.3B-2.7B-1.0B-1.2B-1.3B
Net Change in Cash i-726.6M-2.4B612.1M-112.4M119.6M

Cash Flow Trend

Eversource Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.22
Forward P/E 13.94
Price to Book 1.60
Price to Sales 1.93
PEG Ratio 13.94

Profitability Ratios

Profit Margin 6.63%
Operating Margin 23.29%
Return on Equity 5.62%
Return on Assets 3.09%

Financial Health

Current Ratio 0.75
Debt to Equity 189.94
Beta 0.64

Per Share Data

EPS (TTM) $2.28
Book Value per Share $41.77
Revenue per Share $35.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
es24.5B29.221.605.62%6.63%189.94
NextEra Energy 156.7B26.513.087.59%22.85%152.94
Southern Company 104.1B24.453.0611.23%15.10%189.66
Duke Energy 97.1B20.441.959.59%15.72%170.00
American Electric 60.5B16.592.0213.01%17.66%150.71
Dominion Energy 52.3B20.351.999.14%16.96%151.44

Financial data is updated regularly. All figures are in the company's reporting currency.