Eversource Energy (ES) | Financial Analysis & Statements
Eversource Energy Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.4B
Gross Profit
2.8B
82.18%
Operating Income
710.5M
21.08%
Net Income
423.2M
12.56%
EPS (Diluted)
$1.12
Balance Sheet Metrics
Total Assets
63.8B
Total Liabilities
47.4B
Shareholders Equity
16.4B
Debt to Equity
2.90
Cash Flow Metrics
Operating Cash Flow
936.7M
Free Cash Flow
-67.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Eversource Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.5B | 11.9B | 11.9B | 12.3B | 9.9B |
| Cost of Goods Sold | 2.1B | 2.0B | 7.1B | 6.9B | 5.1B |
| Gross Profit | 11.5B | 9.9B | 4.8B | 5.4B | 4.8B |
| Gross Margin % | 84.7% | 83.1% | 40.7% | 44.0% | 48.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | -132.9M | -219.8M | -84.4M |
| Other Operating Expenses | 5.0B | 4.4B | 691.3M | 658.1M | 592.8M |
| Total Operating Expenses | 5.0B | 4.4B | 558.4M | 438.3M | 508.4M |
| Operating Income | 3.0B | 2.7B | 2.4B | 2.2B | 2.0B |
| Operating Margin % | 22.1% | 22.7% | 20.1% | 17.9% | 20.2% |
| Non-Operating Items | |||||
| Interest Income | 125.5M | 138.2M | 94.2M | 50.5M | 25.6M |
| Interest Expense | 1.2B | 1.1B | 855.4M | 678.3M | 582.3M |
| Other Non-Operating Income | -30.6M | -488.7M | -1.9B | 295.6M | 135.7M |
| Pre-tax Income | 1.8B | 1.2B | -275.0M | 1.9B | 1.6B |
| Income Tax | 140.3M | 424.7M | 159.7M | 453.6M | 344.2M |
| Effective Tax Rate % | 7.6% | 34.1% | 0.0% | 24.3% | 21.9% |
| Net Income | 1.7B | 819.2M | -434.7M | 1.4B | 1.2B |
| Net Margin % | 12.5% | 6.9% | -3.6% | 11.5% | 12.5% |
| Key Metrics | |||||
| EBITDA | 5.7B | 4.8B | 3.6B | 4.2B | 3.5B |
| EPS (Basic) | $4.56 | $2.27 | $-1.27 | $4.05 | $3.55 |
| EPS (Diluted) | $4.56 | $2.27 | $-1.27 | $4.05 | $3.54 |
| Basic Shares Outstanding | 370852601 | 357482965 | 349580638 | 346783444 | 343972926 |
| Diluted Shares Outstanding | 370852601 | 357482965 | 349580638 | 346783444 | 343972926 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eversource Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 135.4M | 26.7M | 53.9M | 374.6M | 66.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.8B | 1.7B | 1.4B | 1.5B | 1.2B |
| Inventory | 491.6M | 594.6M | 507.3M | 374.4M | 267.5M |
| Other Current Assets | 2.3B | 2.5B | 2.0B | 1.7B | 1.5B |
| Total Current Assets | 5.1B | 5.1B | 4.2B | 4.2B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 2.3B | 2.0B | 1.7B | 1.5B |
| Goodwill | 8.5B | 7.1B | 9.1B | 9.0B | 9.0B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 997.9M | 3.3B | 592.1M | 541.3M | 611.8M |
| Total Non-Current Assets | 58.7B | 54.5B | 51.4B | 49.0B | 45.2B |
| Total Assets | 63.8B | 59.6B | 55.6B | 53.2B | 48.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.7B | 1.9B | 2.1B | 1.7B |
| Short-term Debt | 3.0B | 3.1B | 2.8B | 2.8B | 2.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.6B | 1.6B | 1.7B | 1.9B | 1.4B |
| Total Current Liabilities | 7.8B | 6.7B | 6.3B | 6.8B | 5.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.2B | 26.0B | 24.0B | 20.1B | 17.5B |
| Deferred Tax Liabilities | 5.6B | 5.4B | 5.3B | 5.1B | 4.6B |
| Other Non-Current Liabilities | 1.1B | 1.1B | 961.2M | 888.1M | 971.1M |
| Total Non-Current Liabilities | 39.6B | 37.7B | 34.9B | 30.8B | 27.9B |
| Total Liabilities | 47.4B | 44.4B | 41.3B | 37.6B | 33.7B |
| Equity | |||||
| Common Stock | 1.9B | 1.9B | 1.8B | 1.8B | 1.8B |
| Retained Earnings | 4.5B | 3.9B | 4.1B | 5.5B | 5.0B |
| Treasury Stock | 139.4M | 170.8M | 195.7M | 216.2M | 250.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.4B | 15.2B | 14.3B | 15.6B | 14.8B |
| Key Metrics | |||||
| Total Debt | 30.1B | 29.1B | 26.8B | 22.9B | 20.2B |
| Working Capital | -2.7B | -1.6B | -2.1B | -2.6B | -2.6B |
Balance Sheet Composition
Eversource Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 819.2M | -434.7M | 1.4B | 1.2B |
| Depreciation & Amortization | 2.4B | 1.8B | 815.7M | 1.6B | 1.3B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -55.0M | -310.5M | -441.9M | -120.2M | -273.5M |
| Operating Cash Flow | 3.9B | 1.5B | -430.1M | 2.7B | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | -4.2B | -4.5B | -4.3B | -3.4B | -3.2B |
| Acquisitions | -701.0K | -67.0M | -589.8M | -742.5M | -327.4M |
| Investment Purchases | -416.1M | -243.0M | -336.8M | -424.2M | -415.0M |
| Investment Sales | 439.3M | 268.2M | 395.6M | 457.6M | 447.9M |
| Investing Cash Flow | -4.3B | -4.5B | -4.9B | -4.1B | -3.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.1B | -1.0B | -926.5M | -867.6M | -813.0M |
| Debt Issuance | 2.9B | 4.5B | 5.2B | 4.0B | 3.2B |
| Debt Repayment | -1.4B | -2.0B | -2.1B | -1.2B | -1.2B |
| Financing Cash Flow | 311.5M | 2.3B | 2.9B | 2.0B | 1.4B |
| Free Cash Flow | -45.1M | -2.3B | -2.7B | -1.0B | -1.2B |
| Net Change in Cash | -84.4M | -726.6M | -2.4B | 612.1M | -112.4M |
Cash Flow Trend
Eversource Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.08
Forward P/E
13.65
Price to Book
1.59
Price to Sales
1.91
PEG Ratio
0.03
Profitability Ratios
Profit Margin
12.49%
Operating Margin
22.14%
Return on Equity
10.78%
Return on Assets
3.17%
Financial Health
Current Ratio
0.65
Debt to Equity
184.95
Beta
0.78
Per Share Data
EPS (TTM)
$4.56
Book Value per Share
$43.15
Revenue per Share
$36.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ES | 25.8B | 15.08 | 1.59 | 10.78% | 12.49% | 184.95 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






