
Entergy (ETR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.8B
Gross Profit
1.5B
50.96%
Operating Income
700.1M
24.59%
Net Income
362.4M
12.73%
EPS (Diluted)
$0.82
Balance Sheet Metrics
Total Assets
66.6B
Total Liabilities
51.3B
Shareholders Equity
15.3B
Debt to Equity
3.36
Cash Flow Metrics
Operating Cash Flow
654.4M
Free Cash Flow
-1.2B
Revenue & Profitability Trend
Entergy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.9B | 12.1B | 13.8B | 11.7B | 10.1B |
Cost of Goods Sold | 6.1B | 6.8B | 8.5B | 6.9B | 5.7B |
Gross Profit | 5.7B | 5.3B | 5.3B | 4.9B | 4.5B |
Gross Margin % | 48.3% | 43.9% | 38.3% | 41.5% | 44.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 213.9M | 68.2M | 893.5M | 418.0M | 396.5M |
Total Operating Expenses | 213.9M | 68.2M | 893.5M | 418.0M | 396.5M |
Operating Income | 2.8B | 2.7B | 1.9B | 2.1B | 1.8B |
Operating Margin % | 23.2% | 21.9% | 13.7% | 18.0% | 17.8% |
Non-Operating Items | |||||
Interest Income | 298.9M | 162.7M | - | 430.5M | 392.8M |
Interest Expense | 1.2B | 1.0B | 987.8M | 834.7M | 785.7M |
Other Non-Operating Income | -464.1M | -145.2M | 158.7M | -394.9M | -117.8M |
Pre-tax Income | 1.4B | 1.7B | 1.1B | 1.3B | 1.3B |
Income Tax | 381.0M | -690.5M | -39.0M | 191.4M | -121.5M |
Effective Tax Rate % | 26.4% | -41.3% | -3.7% | 14.6% | -9.5% |
Net Income | 1.1B | 2.4B | 1.1B | 1.1B | 1.4B |
Net Margin % | 8.9% | 19.4% | 8.0% | 9.5% | 13.9% |
Key Metrics | |||||
EBITDA | 5.0B | 4.9B | 4.0B | 4.6B | 4.2B |
EPS (Basic) | $2.47 | $11.14 | $5.40 | $5.57 | $6.94 |
EPS (Diluted) | $2.45 | $11.10 | $5.37 | $5.54 | $6.90 |
Basic Shares Outstanding | 427713121 | 211569931 | 204450354 | 200941511 | 200106945 |
Diluted Shares Outstanding | 427713121 | 211569931 | 204450354 | 200941511 | 200106945 |
Income Statement Trend
Entergy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 859.7M | 132.5M | 224.2M | 442.6M | 1.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 663.6M | 673.5M | 757.7M | 718.3M | 715.7M |
Inventory | 1.8B | 1.6B | 1.3B | 1.2B | 1.1B |
Other Current Assets | 233.2M | 213.0M | 190.6M | 156.8M | 196.4M |
Total Current Assets | 4.4B | 3.7B | 4.1B | 3.6B | 4.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.1B | 948.5M | 934.6M | 944.6M |
Goodwill | 735.2M | 748.2M | 754.3M | 754.3M | 754.3M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 812.9M | 1.0B | 598.2M | 562.0M |
Total Non-Current Assets | 60.4B | 56.0B | 54.5B | 55.8B | 53.7B |
Total Assets | 64.8B | 59.7B | 58.6B | 59.5B | 58.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 1.6B | 1.8B | 2.6B | 2.7B |
Short-term Debt | 2.3B | 3.2B | 3.1B | 2.2B | 2.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 395.4M | 219.5M | 306.3M | 204.6M | 206.6M |
Total Current Liabilities | 6.1B | 6.4B | 6.4B | 6.2B | 7.1B |
Non-Current Liabilities | |||||
Long-term Debt | 26.6B | 23.0B | 23.6B | 24.8B | 21.2B |
Deferred Tax Liabilities | 4.7B | 4.5B | 5.0B | 4.9B | 4.6B |
Other Non-Current Liabilities | 1.1B | 1.1B | 688.7M | 815.3M | 807.2M |
Total Non-Current Liabilities | 43.5B | 38.6B | 39.2B | 41.6B | 40.2B |
Total Liabilities | 49.6B | 45.0B | 45.5B | 47.8B | 47.3B |
Equity | |||||
Common Stock | 7.8B | 7.8B | 7.6B | 6.8B | 6.6B |
Retained Earnings | 12.0B | 11.9B | 10.5B | 10.2B | 9.9B |
Treasury Stock | 4.8B | 5.0B | 5.0B | 5.0B | 5.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.2B | 14.7B | 13.1B | 11.7B | 11.0B |
Key Metrics | |||||
Total Debt | 28.9B | 26.2B | 26.8B | 27.1B | 24.0B |
Working Capital | -1.7B | -2.7B | -2.3B | -2.6B | -2.5B |
Balance Sheet Composition
Entergy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 2.4B | 1.1B | 1.1B | 1.4B |
Depreciation & Amortization | 2.4B | 2.2B | 2.2B | 2.2B | 2.3B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 678.7M | 906.8M | -226.5M | -809.5M | -768.1M |
Operating Cash Flow | 4.4B | 4.9B | 3.1B | 3.1B | 2.9B |
Investing Activities | |||||
Capital Expenditures | -6.0B | -4.7B | -5.3B | -6.3B | -5.2B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.9B | -1.2B | -1.7B | -5.5B | -3.2B |
Investment Sales | 2.8B | 1.1B | 1.6B | 5.6B | 3.1B |
Investing Cash Flow | -5.8B | -4.6B | -5.7B | -6.2B | -4.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -1,000.0M | -936.5M | -860.0M | -793.4M | -766.8M |
Debt Issuance | 7.9B | 4.3B | 6.0B | 8.3B | 12.6B |
Debt Repayment | -5.1B | -5.1B | -6.0B | -4.8B | -8.2B |
Financing Cash Flow | 2.0B | 243.0M | 2.9B | 2.6B | 3.4B |
Free Cash Flow | -1.5B | -417.3M | -2.7B | -4.0B | -2.5B |
Net Change in Cash | 521.5M | 515.8M | 261.9M | -521.8M | 1.6B |
Cash Flow Trend
Entergy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.80
Forward P/E
11.35
Price to Book
2.42
Price to Sales
3.19
PEG Ratio
0.01
Profitability Ratios
Profit Margin
14.30%
Operating Margin
25.53%
Return on Equity
11.20%
Return on Assets
3.21%
Financial Health
Current Ratio
0.80
Debt to Equity
183.96
Beta
0.55
Per Share Data
EPS (TTM)
$4.03
Book Value per Share
$36.32
Revenue per Share
$28.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
etr | 39.2B | 21.80 | 2.42 | 11.20% | 14.30% | 183.96 |
NextEra Energy | 157.6B | 26.66 | 3.10 | 7.59% | 22.85% | 152.94 |
Southern Company | 103.6B | 24.34 | 3.05 | 11.23% | 15.10% | 189.66 |
Duke Energy | 94.5B | 19.90 | 1.89 | 9.59% | 15.72% | 170.00 |
American Electric | 59.9B | 16.42 | 2.00 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.2B | 20.31 | 1.99 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.