TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 694.8M
Net Income 153.8M 22.13%
EPS (Diluted) $3.48

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 1.5B
Shareholders Equity 1.8B
Debt to Equity 0.87

Cash Flow Metrics

Operating Cash Flow -592.4M
Free Cash Flow -569.3M

Revenue & Profitability Trend

Evercore Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B2.4B2.8B3.3B2.3B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.0B1.7B1.7B1.8B1.4B
Other Operating Expenses i-----
Total Operating Expenses i2.0B1.7B1.7B1.8B1.4B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i533.1M365.8M704.0M1.1B540.8M
Income Tax i115.4M80.6M172.6M248.0M128.2M
Effective Tax Rate % i21.6%22.0%24.5%22.2%23.7%
Net Income i417.7M285.2M531.4M868.6M412.7M
Net Margin % i14.0%11.8%19.2%26.4%18.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$9.86$6.71$12.15$18.48$8.64
EPS (Diluted) i$9.08$6.37$11.61$17.08$8.22
Basic Shares Outstanding i3836500038101000392240004005400040553000
Diluted Shares Outstanding i3836500038101000392240004005400040553000

Income Statement Trend

Evercore Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i939.7M651.7M786.3M719.5M829.6M
Short-term Investments i-----
Accounts Receivable i421.5M371.6M385.1M351.7M368.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i439.5M378.1M237.6M263.3M270.5M
Goodwill i248.9M251.0M246.6M256.8M259.0M
Intangible Assets i---336.0K698.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i4.2B----
Liabilities
Current Liabilities
Accounts Payable i29.0M26.0M28.8M31.6M38.0M
Short-term Debt i93.2M36.3M38.0M47.3M80.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i830.1M808.1M649.9M673.7M638.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.2B----
Equity
Common Stock i848.0K821.0K797.0K748.0K722.0K
Retained Earnings i2.1B1.9B1.8B1.4B798.6M
Treasury Stock i3.9B3.5B3.1B2.5B1.8B
Other Equity-----
Total Shareholders Equity i1.9B1.8B1.7B1.6B1.5B
Key Metrics
Total Debt i923.3M844.4M687.8M721.0M719.6M
Working Capital i00000

Balance Sheet Composition

Evercore Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i417.7M285.2M531.4M868.6M412.7M
Depreciation & Amortization i-387.0K2.4M28.7M28.7M30.0M
Stock-Based Compensation i569.7M515.4M467.3M422.2M367.4M
Working Capital Changes i-29.6M-341.7M-563.2M5.9M78.5M
Operating Cash Flow i1.0B500.5M504.9M1.4B941.1M
Investing Activities
Capital Expenditures i-30.1M-20.0M-23.2M-28.0M-53.3M
Acquisitions i--00679.0K
Investment Purchases i-3.1B-3.3B-2.9B-3.2B-1.2B
Investment Sales i3.1B3.3B3.2B2.7B555.6M
Investing Cash Flow i-54.3M-54.2M304.4M-564.1M-698.8M
Financing Activities
Share Repurchases i-450.5M-392.0M-550.3M-729.7M-147.4M
Dividends Paid i-135.8M-127.9M-127.3M-118.8M-106.6M
Debt Issuance i0067.0M38.0M0
Debt Repayment i00-67.0M-38.0M0
Financing Cash Flow i-628.6M-557.2M-735.6M-925.3M-307.8M
Free Cash Flow i958.0M437.9M508.2M1.4B925.0M
Net Change in Cash i324.5M-110.9M73.7M-94.3M-65.5M

Cash Flow Trend

Evercore Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.31
Forward P/E 21.47
Price to Book 7.04
Price to Sales 3.60
PEG Ratio 0.89

Profitability Ratios

Profit Margin 14.27%
Operating Margin 18.23%
Return on Equity 27.63%
Return on Assets 14.38%

Financial Health

Current Ratio 1.93
Debt to Equity 48.46
Beta 1.48

Per Share Data

EPS (TTM) $11.05
Book Value per Share $42.89
Revenue per Share $84.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
evr11.7B27.317.0427.63%14.27%48.46
Morgan Stanley 231.1B16.402.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Charles Schwab 174.5B25.844.0915.60%33.68%111.87
Interactive Brokers 106.1B32.855.7122.39%14.87%117.15
Robinhood Markets 101.3B57.5812.5523.54%50.13%161.17

Financial data is updated regularly. All figures are in the company's reporting currency.