
Evercore (EVR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
694.8M
Net Income
153.8M
22.13%
EPS (Diluted)
$3.48
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.5B
Shareholders Equity
1.8B
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
-592.4M
Free Cash Flow
-569.3M
Revenue & Profitability Trend
Evercore Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.4B | 2.8B | 3.3B | 2.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.0B | 1.7B | 1.7B | 1.8B | 1.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.0B | 1.7B | 1.7B | 1.8B | 1.4B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 533.1M | 365.8M | 704.0M | 1.1B | 540.8M |
Income Tax | 115.4M | 80.6M | 172.6M | 248.0M | 128.2M |
Effective Tax Rate % | 21.6% | 22.0% | 24.5% | 22.2% | 23.7% |
Net Income | 417.7M | 285.2M | 531.4M | 868.6M | 412.7M |
Net Margin % | 14.0% | 11.8% | 19.2% | 26.4% | 18.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $9.86 | $6.71 | $12.15 | $18.48 | $8.64 |
EPS (Diluted) | $9.08 | $6.37 | $11.61 | $17.08 | $8.22 |
Basic Shares Outstanding | 38365000 | 38101000 | 39224000 | 40054000 | 40553000 |
Diluted Shares Outstanding | 38365000 | 38101000 | 39224000 | 40054000 | 40553000 |
Income Statement Trend
Evercore Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 939.7M | 651.7M | 786.3M | 719.5M | 829.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 421.5M | 371.6M | 385.1M | 351.7M | 368.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 439.5M | 378.1M | 237.6M | 263.3M | 270.5M |
Goodwill | 248.9M | 251.0M | 246.6M | 256.8M | 259.0M |
Intangible Assets | - | - | - | 336.0K | 698.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 29.0M | 26.0M | 28.8M | 31.6M | 38.0M |
Short-term Debt | 93.2M | 36.3M | 38.0M | 47.3M | 80.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 830.1M | 808.1M | 649.9M | 673.7M | 638.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.2B | - | - | - | - |
Equity | |||||
Common Stock | 848.0K | 821.0K | 797.0K | 748.0K | 722.0K |
Retained Earnings | 2.1B | 1.9B | 1.8B | 1.4B | 798.6M |
Treasury Stock | 3.9B | 3.5B | 3.1B | 2.5B | 1.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.8B | 1.7B | 1.6B | 1.5B |
Key Metrics | |||||
Total Debt | 923.3M | 844.4M | 687.8M | 721.0M | 719.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Evercore Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 417.7M | 285.2M | 531.4M | 868.6M | 412.7M |
Depreciation & Amortization | -387.0K | 2.4M | 28.7M | 28.7M | 30.0M |
Stock-Based Compensation | 569.7M | 515.4M | 467.3M | 422.2M | 367.4M |
Working Capital Changes | -29.6M | -341.7M | -563.2M | 5.9M | 78.5M |
Operating Cash Flow | 1.0B | 500.5M | 504.9M | 1.4B | 941.1M |
Investing Activities | |||||
Capital Expenditures | -30.1M | -20.0M | -23.2M | -28.0M | -53.3M |
Acquisitions | - | - | 0 | 0 | 679.0K |
Investment Purchases | -3.1B | -3.3B | -2.9B | -3.2B | -1.2B |
Investment Sales | 3.1B | 3.3B | 3.2B | 2.7B | 555.6M |
Investing Cash Flow | -54.3M | -54.2M | 304.4M | -564.1M | -698.8M |
Financing Activities | |||||
Share Repurchases | -450.5M | -392.0M | -550.3M | -729.7M | -147.4M |
Dividends Paid | -135.8M | -127.9M | -127.3M | -118.8M | -106.6M |
Debt Issuance | 0 | 0 | 67.0M | 38.0M | 0 |
Debt Repayment | 0 | 0 | -67.0M | -38.0M | 0 |
Financing Cash Flow | -628.6M | -557.2M | -735.6M | -925.3M | -307.8M |
Free Cash Flow | 958.0M | 437.9M | 508.2M | 1.4B | 925.0M |
Net Change in Cash | 324.5M | -110.9M | 73.7M | -94.3M | -65.5M |
Cash Flow Trend
Evercore Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.31
Forward P/E
21.47
Price to Book
7.04
Price to Sales
3.60
PEG Ratio
0.89
Profitability Ratios
Profit Margin
14.27%
Operating Margin
18.23%
Return on Equity
27.63%
Return on Assets
14.38%
Financial Health
Current Ratio
1.93
Debt to Equity
48.46
Beta
1.48
Per Share Data
EPS (TTM)
$11.05
Book Value per Share
$42.89
Revenue per Share
$84.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
evr | 11.7B | 27.31 | 7.04 | 27.63% | 14.27% | 48.46 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 106.1B | 32.85 | 5.71 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 101.3B | 57.58 | 12.55 | 23.54% | 50.13% | 161.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.