Evercore (EVR) | Financial Analysis & Statements
Evercore Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Net Income
222.5M
17.27%
EPS (Diluted)
$4.76
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
3.0B
Shareholders Equity
2.3B
Debt to Equity
1.31
Cash Flow Metrics
Operating Cash Flow
796.9M
Free Cash Flow
798.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Evercore Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.9B | 3.0B | 2.4B | 2.8B | 3.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5B | 2.0B | 1.7B | 1.7B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 2.0B | 1.7B | 1.7B | 1.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 793.8M | 533.1M | 365.8M | 704.0M | 1.1B |
| Income Tax | 153.1M | 115.4M | 80.6M | 172.6M | 248.0M |
| Effective Tax Rate % | 19.3% | 21.6% | 22.0% | 24.5% | 22.2% |
| Net Income | 640.7M | 417.7M | 285.2M | 531.4M | 868.6M |
| Net Margin % | 16.6% | 14.0% | 11.8% | 19.2% | 26.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $15.29 | $9.86 | $6.71 | $12.15 | $18.48 |
| EPS (Diluted) | $14.05 | $9.08 | $6.37 | $11.61 | $17.08 |
| Basic Shares Outstanding | 38712000 | 38365000 | 38101000 | 39224000 | 40054000 |
| Diluted Shares Outstanding | 38712000 | 38365000 | 38101000 | 39224000 | 40054000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Evercore Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 939.7M | 651.7M | 786.3M | 719.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 555.8M | 421.5M | 371.6M | 385.1M | 351.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 457.2M | 439.5M | 378.1M | 237.6M | 263.3M |
| Goodwill | 491.7M | 248.9M | 251.0M | 246.6M | 256.8M |
| Intangible Assets | 30.1M | - | - | - | 336.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.4B | 4.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.6M | 29.0M | 26.0M | 28.8M | 31.6M |
| Short-term Debt | 106.6M | 93.2M | 36.3M | 38.0M | 47.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 830.1M | 808.1M | 649.9M | 673.7M |
| Deferred Tax Liabilities | 4.7M | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.0B | 2.2B | - | - | - |
| Equity | |||||
| Common Stock | 876.0K | 848.0K | 821.0K | 797.0K | 748.0K |
| Retained Earnings | 2.6B | 2.1B | 1.9B | 1.8B | 1.4B |
| Treasury Stock | 4.6B | 3.9B | 3.5B | 3.1B | 2.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 1.9B | 1.8B | 1.7B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.2B | 923.3M | 844.4M | 687.8M | 721.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Evercore Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 640.7M | 417.7M | 285.2M | 531.4M | 868.6M |
| Depreciation & Amortization | 10.5M | -387.0K | 2.4M | 28.7M | 28.7M |
| Stock-Based Compensation | 675.1M | 569.7M | 515.4M | 467.3M | 422.2M |
| Working Capital Changes | -143.4M | -29.6M | -341.7M | -563.2M | 5.9M |
| Operating Cash Flow | 1.2B | 1.0B | 500.5M | 504.9M | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -74.0M | -30.1M | -20.0M | -23.2M | -28.0M |
| Acquisitions | 12.2M | - | - | 0 | 0 |
| Investment Purchases | -3.3B | -3.1B | -3.3B | -2.9B | -3.2B |
| Investment Sales | 3.2B | 3.1B | 3.3B | 3.2B | 2.7B |
| Investing Cash Flow | -125.8M | -54.3M | -54.2M | 304.4M | -564.1M |
| Financing Activities | |||||
| Share Repurchases | -661.8M | -450.5M | -392.0M | -550.3M | -729.7M |
| Dividends Paid | -144.4M | -135.8M | -127.9M | -127.3M | -118.8M |
| Debt Issuance | 250.0M | 0 | 0 | 67.0M | 38.0M |
| Debt Repayment | -38.0M | 0 | 0 | -67.0M | -38.0M |
| Financing Cash Flow | -635.6M | -628.6M | -557.2M | -735.6M | -925.3M |
| Free Cash Flow | 1.2B | 958.0M | 437.9M | 508.2M | 1.4B |
| Net Change in Cash | 486.4M | 324.5M | -110.9M | 73.7M | -94.3M |
Cash Flow Trend
Evercore Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.12
Forward P/E
15.45
Price to Book
6.70
Price to Sales
3.63
PEG Ratio
0.58
Profitability Ratios
Profit Margin
15.35%
Operating Margin
24.66%
Return on Equity
30.07%
Return on Assets
13.44%
Financial Health
Current Ratio
1.47
Debt to Equity
49.79
Beta
1.55
Per Share Data
EPS (TTM)
$14.07
Book Value per Share
$52.74
Revenue per Share
$99.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVR | 13.8B | 25.12 | 6.70 | 30.07% | 15.35% | 49.79 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Charles Schwab | 155.1B | 17.59 | 3.14 | 19.09% | 37.99% | 67.07 |
| Interactive Brokers | 129.0B | 32.58 | 6.30 | 23.56% | 16.11% | 150.65 |
| Robinhood Markets | 75.2B | 42.82 | 8.66 | 21.99% | 42.10% | 136.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





