Interactive Financial Charts Not Available

FactSet Research (FDS) | Financial Analysis & Statements

FactSet Research Systems Inc. | Large-cap | Financial Services

$381.62

1.24%

FactSet Research vs S&P Global FactSet Research vs Intercontinental FactSet Research vs CME FactSet Research vs Moody's FactSet Research vs Coinbase Global FactSet Research vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 570.7M

Gross Profit 301.1M 52.76%

Operating Income 185.5M 32.50%

Net Income 144.9M 25.38%

EPS (Diluted) $3.76

Balance Sheet Metrics

Total Assets 4.2B

Total Liabilities 2.2B

Shareholders Equity 2.1B

Debt to Equity 1.06

Cash Flow Metrics

Operating Cash Flow 212.3M

Free Cash Flow 228.6M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

FactSet Research Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	2.2B	2.1B	1.8B	1.6B	1.5B
Cost of Goods Sold i	1.0B	973.2M	871.1M	786.4M	695.4M
Gross Profit i	1.2B	1.1B	972.8M	805.0M	798.7M
Gross Margin % i	54.1%	53.3%	52.8%	50.6%	53.5%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	485.1M	457.1M	433.0M	331.0M	342.5M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	485.1M	457.1M	433.0M	331.0M	342.5M
Operating Income i	706.0M	655.2M	539.8M	474.0M	456.2M
Operating Margin % i	32.0%	31.4%	29.3%	29.8%	30.5%
Non-Operating Items
Interest Income i	14.4M	12.8M	6.2M	1.8M	-
Interest Expense i	65.8M	66.3M	35.7M	8.2M	9.8M
Other Non-Operating Income	-3.1M	-17.7M	-66.6M	-30.0K	-19.2M
Pre-tax Income i	651.5M	584.0M	443.6M	467.6M	427.1M
Income Tax i	114.4M	115.8M	46.7M	68.0M	54.2M
Effective Tax Rate % i	17.6%	19.8%	10.5%	14.5%	12.7%
Net Income i	537.1M	468.2M	396.9M	399.6M	372.9M
Net Margin % i	24.4%	22.4%	21.5%	25.1%	25.0%
Key Metrics
EBITDA i	877.6M	813.9M	673.3M	583.1M	554.3M
EPS (Basic) i	$14.11	$12.26	$10.43	$10.62	$9.81
EPS (Diluted) i	$13.91	$12.04	$10.25	$10.36	$9.65
Basic Shares Outstanding i	38059000	38194000	38044756	37615419	38030252
Diluted Shares Outstanding i	38059000	38194000	38044756	37615419	38030252

Income Statement Trend

FactSet Research Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	423.0M	425.4M	503.3M	681.9M	585.6M
Short-term Investments i	69.6M	32.2M	33.2M	36.0M	19.6M
Accounts Receivable i	228.1M	237.7M	204.1M	151.2M	155.0M
Inventory i	-	-	-	-	-
Other Current Assets	60.1M	50.6M	91.2M	50.6M	43.7M
Total Current Assets i	835.8M	770.1M	870.3M	933.6M	841.9M
Non-Current Assets
Property, Plant & Equipment i	130.5M	141.8M	159.5M	239.1M	248.9M
Goodwill i	3.9B	3.9B	3.8B	1.6B	1.5B
Intangible Assets i	1.8B	1.9B	1.9B	135.0M	121.1M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	150.9M	100.9M	41.9M	31.7M	28.6M
Total Non-Current Assets i	3.2B	3.2B	3.1B	1.3B	1.2B
Total Assets i	4.1B	4.0B	4.0B	2.2B	2.1B
Liabilities
Current Liabilities
Accounts Payable i	178.2M	121.8M	108.4M	85.8M	82.1M
Short-term Debt i	155.9M	28.8M	29.2M	31.6M	29.1M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	667.1M	484.3M	438.3M	315.7M	276.3M
Non-Current Liabilities
Long-term Debt i	1.4B	1.8B	2.2B	834.5M	846.6M
Deferred Tax Liabilities i	8.5M	6.7M	8.8M	14.8M	19.7M
Other Non-Current Liabilities	6.6M	6.8M	3.3M	4.9M	7.3M
Total Non-Current Liabilities i	1.5B	1.9B	2.2B	892.9M	910.7M
Total Liabilities i	2.1B	2.3B	2.7B	1.2B	1.2B
Equity
Common Stock i	426.0K	421.0K	417.0K	412.0K	408.0K
Retained Earnings i	1.9B	1.5B	1.2B	912.5M	633.1M
Treasury Stock i	1.4B	1.1B	930.7M	905.9M	637.0M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.9B	1.6B	1.3B	1.0B	896.4M
Key Metrics
Total Debt i	1.6B	1.8B	2.2B	866.1M	875.7M
Working Capital i	168.8M	285.9M	432.1M	617.9M	565.6M

Balance Sheet Composition

FactSet Research Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	537.1M	468.2M	396.9M	399.6M	372.9M
Depreciation & Amortization i	155.6M	137.7M	129.7M	107.3M	100.8M
Stock-Based Compensation i	63.5M	62.0M	56.0M	45.1M	36.6M
Working Capital Changes i	23.2M	-74.8M	-74.9M	-32.0M	-7.4M
Operating Cash Flow i	727.3M	581.7M	478.8M	507.1M	513.5M
Investing Activities
Capital Expenditures i	-85.7M	-60.8M	-51.2M	-61.3M	-77.6M
Acquisitions i	0	-23.6M	-2.0B	-58.1M	0
Investment Purchases i	-58.6M	-11.0M	-878.0K	-18.8M	-2.7M
Investment Sales i	-	0	0	2.2M	6.7M
Investing Cash Flow i	-144.3M	-95.4M	-2.0B	-136.0M	-73.6M
Financing Activities
Share Repurchases i	-235.2M	-176.7M	-18.6M	-264.7M	-199.6M
Dividends Paid i	-150.7M	-138.6M	-125.9M	-117.9M	-110.4M
Debt Issuance i	0	0	2.2B	0	0
Debt Repayment i	-250.0M	-375.0M	-825.0M	0	0
Financing Cash Flow i	-652.6M	-704.0M	1.3B	-386.9M	-313.6M
Free Cash Flow i	614.7M	584.8M	487.1M	493.9M	428.2M
Net Change in Cash i	-69.6M	-217.8M	-301.7M	-15.8M	126.3M

Cash Flow Trend

FactSet Research Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.21

Forward P/E 20.20

Price to Book 6.63

Price to Sales 6.24

PEG Ratio -4.91

Profitability Ratios

Profit Margin 23.30%

Operating Margin 33.16%

Return on Equity 26.35%

Return on Assets 10.50%

Financial Health

Current Ratio 1.46

Debt to Equity 75.19

Beta 0.82

Per Share Data

EPS (TTM) $13.87

Book Value per Share $56.93

Revenue per Share $60.20

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
fds	14.3B	27.21	6.63	26.35%	23.30%	75.19
S&P Global	169.9B	42.69	5.09	11.29%	27.29%	31.65
Intercontinental	103.4B	34.61	3.63	11.06%	31.00%	68.94
CME	98.5B	26.46	3.54	13.61%	58.59%	13.60
Moody's	91.8B	43.48	23.24	53.02%	29.18%	179.87
Coinbase Global	77.2B	28.90	6.37	27.96%	42.67%	38.83

Financial data is updated regularly. All figures are in the company's reporting currency.