TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.1B
Gross Profit 3.1B 59.59%
Operating Income 1.4B 26.80%
Net Income 848.0M 16.53%
EPS (Diluted) $1.51

Balance Sheet Metrics

Total Assets 81.5B
Total Liabilities 55.8B
Shareholders Equity 25.8B
Debt to Equity 2.16

Cash Flow Metrics

Operating Cash Flow 1.8B
Free Cash Flow 1.2B

Revenue & Profitability Trend

Fiserv Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.5B19.1B17.7B16.2B14.9B
Cost of Goods Sold i8.0B7.7B8.0B8.1B7.8B
Gross Profit i12.4B11.4B9.7B8.1B7.0B
Gross Margin % i60.8%59.8%54.9%49.9%47.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.6B6.6B6.1B5.8B5.7B
Other Operating Expenses i-----
Total Operating Expenses i6.6B6.6B6.1B5.8B5.7B
Operating Income i5.9B4.8B3.7B2.3B1.4B
Operating Margin % i28.7%25.4%20.8%14.1%9.3%
Non-Operating Items
Interest Income i43.0M28.0M13.0M3.0M7.0M
Interest Expense i1.2B1.0B746.0M696.0M716.0M
Other Non-Operating Income-178.0M27.0M-40.0M71.0M492.0M
Pre-tax Income i4.5B3.9B2.9B1.7B1.2B
Income Tax i641.0M754.0M551.0M363.0M196.0M
Effective Tax Rate % i14.2%19.3%18.9%21.8%16.7%
Net Income i3.2B3.1B2.6B1.4B975.0M
Net Margin % i15.5%16.4%14.6%8.6%6.6%
Key Metrics
EBITDA i8.8B7.9B6.8B5.6B4.6B
EPS (Basic) i$5.55$4.98$4.02$2.05$1.43
EPS (Diluted) i$5.38$4.98$3.91$1.99$1.40
Basic Shares Outstanding i564000000616064257630000000650000000669100000
Diluted Shares Outstanding i564000000616064257630000000650000000669100000

Income Statement Trend

Fiserv Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.2B902.0M835.0M906.0M
Short-term Investments i-----
Accounts Receivable i3.7B3.6B3.6B2.9B2.5B
Inventory i-----
Other Current Assets18.5B30.0B23.1B15.2B12.8B
Total Current Assets i23.5B34.8B27.5B18.9B16.2B
Non-Current Assets
Property, Plant & Equipment i3.8B3.6B3.0B2.3B1.7B
Goodwill i83.1B85.6B86.0B86.9B88.0B
Intangible Assets i9.9B11.2B12.4B14.0B15.4B
Long-term Investments-----
Other Non-Current Assets3.3B3.2B2.7B2.6B2.3B
Total Non-Current Assets i53.7B56.1B56.3B57.4B58.4B
Total Assets i77.2B90.9B83.9B76.2B74.6B
Liabilities
Current Liabilities
Accounts Payable i511.0M449.0M652.0M593.0M437.0M
Short-term Debt i1.2B873.0M592.0M508.0M384.0M
Current Portion of Long-term Debt-----
Other Current Liabilities15.5B27.7B21.5B13.7B11.5B
Total Current Liabilities i22.2B33.6B26.5B18.3B15.6B
Non-Current Liabilities
Long-term Debt i23.7B22.4B21.0B20.7B20.3B
Deferred Tax Liabilities i2.5B3.1B3.6B4.2B4.4B
Other Non-Current Liabilities863.0M978.0M936.0M878.0M777.0M
Total Non-Current Liabilities i27.3B26.7B25.7B26.0B25.7B
Total Liabilities i49.5B60.2B52.2B44.3B41.3B
Equity
Common Stock i8.0M8.0M8.0M8.0M8.0M
Retained Earnings i23.6B20.4B17.4B14.8B13.4B
Treasury Stock i18.2B12.9B8.4B6.1B4.4B
Other Equity-----
Total Shareholders Equity i27.7B30.7B31.7B32.0B33.3B
Key Metrics
Total Debt i25.0B23.2B21.5B21.2B20.7B
Working Capital i1.3B1.3B1.1B575.0M582.0M

Balance Sheet Composition

Fiserv Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.2B3.1B2.6B1.4B975.0M
Depreciation & Amortization i3.1B3.1B3.2B3.2B3.2B
Stock-Based Compensation i367.0M342.0M323.0M239.0M369.0M
Working Capital Changes i60.0M-122.0M-491.0M-247.0M-44.0M
Operating Cash Flow i6.1B6.0B5.1B4.3B4.6B
Investing Activities
Capital Expenditures i-----
Acquisitions i0221.0M-742.0M-848.0M440.0M
Investment Purchases i-155.0M-39.0M-52.0M-256.0M-1.0M
Investment Sales i61.0M5.0M23.0M519.0M11.0M
Investing Cash Flow i-895.0M184.0M-771.0M-585.0M461.0M
Financing Activities
Share Repurchases i-5.8B-4.8B-2.7B-2.8B-1.8B
Dividends Paid i-----
Debt Issuance i6.8B5.6B1.6B6.4B8.9B
Debt Repayment i-5.4B-3.0B-3.3B-7.9B-10.9B
Financing Cash Flow i-4.2B-4.4B-2.5B-1.7B-3.4B
Free Cash Flow i5.1B3.8B3.1B2.9B3.2B
Net Change in Cash i1.0B1.9B1.8B2.0B1.6B

Cash Flow Trend

Fiserv Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.92
Forward P/E 13.45
Price to Book 2.96
Price to Sales 3.53
PEG Ratio 1.05

Profitability Ratios

Profit Margin 16.00%
Operating Margin 30.80%
Return on Equity 12.46%
Return on Assets 4.53%

Financial Health

Current Ratio 1.09
Debt to Equity 115.31
Beta 0.91

Per Share Data

EPS (TTM) $5.98
Book Value per Share $46.35
Revenue per Share $37.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fi74.5B22.922.9612.46%16.00%115.31
International 224.8B38.928.1722.67%9.11%245.47
Accenture plc 159.4B20.345.2226.93%11.61%25.88
Fidelity National 36.2B277.322.561.03%1.09%91.53
Cognizant Technology 34.3B14.232.2416.69%11.89%7.70
Gartner 31.8B25.7821.36113.19%19.82%192.54

Financial data is updated regularly. All figures are in the company's reporting currency.