FMC Corporation | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 791.4M
Gross Profit 316.7M 40.02%
Operating Income 76.0M 9.60%
Net Income -15.6M -1.97%
EPS (Diluted) $-0.12

Balance Sheet Metrics

Total Assets 11.8B
Total Liabilities 7.4B
Shareholders Equity 4.4B
Debt to Equity 1.67

Cash Flow Metrics

Operating Cash Flow -672.6M
Free Cash Flow -589.9M

Revenue & Profitability Trend

FMC Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B4.5B5.8B5.0B4.6B
Cost of Goods Sold i2.6B2.7B3.5B2.9B2.6B
Gross Profit i1.6B1.8B2.3B2.2B2.0B
Gross Margin % i38.8%40.8%40.1%42.8%44.1%
Operating Expenses
Research & Development i278.0M328.8M314.2M304.7M287.9M
Selling, General & Administrative i644.6M752.5M783.8M719.7M729.7M
Other Operating Expenses i74.7M---24.9M
Total Operating Expenses i997.3M1.1B1.1B1.0B1.0B
Operating Income i651.6M749.7M1.2B1.1B1.0B
Operating Margin % i15.3%16.7%21.2%22.5%22.2%
Non-Operating Items
Interest Income i--00100.0K
Interest Expense i235.8M237.2M151.8M131.1M151.3M
Other Non-Operating Income-163.3M-212.3M-93.1M-108.0M-146.9M
Pre-tax Income i252.5M300.2M983.9M897.8M731.0M
Income Tax i-150.9M-1.1B145.2M92.5M151.2M
Effective Tax Rate % i-59.8%-372.9%14.8%10.3%20.7%
Net Income i341.6M1.3B741.5M737.1M551.5M
Net Margin % i8.0%29.4%12.8%14.6%11.9%
Key Metrics
EBITDA i809.7M934.0M1.4B1.3B1.2B
EPS (Basic) i$2.73$10.55$5.83$5.72$4.24
EPS (Diluted) i$2.72$10.53$5.81$5.70$4.22
Basic Shares Outstanding i125000000125100000126000000128400000129700000
Diluted Shares Outstanding i125000000125100000126000000128400000129700000

Income Statement Trend

FMC Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i357.3M302.4M572.0M516.8M568.9M
Short-term Investments i-----
Accounts Receivable i2.9B2.7B2.9B2.6B2.3B
Inventory i1.2B1.7B1.7B1.5B1.1B
Other Current Assets174.2M141.5M145.4M41.6M32.2M
Total Current Assets i5.0B5.1B5.4B5.1B4.4B
Non-Current Assets
Property, Plant & Equipment i110.4M121.8M123.8M135.2M147.3M
Goodwill i5.5B5.8B5.8B5.6B5.7B
Intangible Assets i2.5B2.6B2.6B2.7B2.8B
Long-term Investments-----
Other Non-Current Assets1.7B1.5B372.6M349.5M444.9M
Total Non-Current Assets i6.7B6.8B5.7B5.6B5.8B
Total Assets i11.7B11.9B11.2B10.7B10.2B
Liabilities
Current Liabilities
Accounts Payable i768.5M602.4M1.3B1.1B946.7M
Short-term Debt i361.9M958.4M562.8M464.3M363.9M
Current Portion of Long-term Debt-----
Other Current Liabilities102.4M86.2M169.8M220.2M175.4M
Total Current Liabilities i3.0B3.4B3.8B3.5B2.8B
Non-Current Liabilities
Long-term Debt i3.1B3.1B2.9B2.9B3.1B
Deferred Tax Liabilities i86.0M158.1M321.5M342.4M350.0M
Other Non-Current Liabilities82.8M88.6M81.0M75.6M115.8M
Total Non-Current Liabilities i4.1B4.1B4.0B4.0B4.4B
Total Liabilities i7.1B7.5B7.8B7.5B7.2B
Equity
Common Stock i18.6M18.6M18.6M18.6M18.6M
Retained Earnings i6.6B6.6B5.6B5.1B4.5B
Treasury Stock i2.7B2.7B2.6B2.5B2.1B
Other Equity-----
Total Shareholders Equity i4.5B4.4B3.4B3.1B3.0B
Key Metrics
Total Debt i3.5B4.1B3.4B3.3B3.4B
Working Capital i1.9B1.7B1.6B1.5B1.5B

Balance Sheet Composition

FMC Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i403.4M1.4B838.7M805.3M579.8M
Depreciation & Amortization i176.3M184.3M169.4M170.9M162.7M
Stock-Based Compensation i23.8M25.9M24.2M17.8M18.9M
Working Capital Changes i373.9M-819.2M-427.7M-220.1M-138.9M
Operating Cash Flow i686.0M-337.2M577.9M779.4M700.3M
Investing Activities
Capital Expenditures i05.8M50.5M00
Acquisitions i335.2M-16.5M-198.2M-5.2M-65.6M
Investment Purchases i-00-12.7M-47.2M
Investment Sales i-----
Investing Cash Flow i331.5M-20.5M-124.1M-31.6M-133.2M
Financing Activities
Share Repurchases i-2.3M-81.2M-108.9M-408.0M-58.4M
Dividends Paid i-290.6M-290.5M-267.5M-247.2M-228.5M
Debt Issuance i01.5B01.0B27.1M
Debt Repayment i0-1.2B-1.4M-1.2B-100.0M
Financing Cash Flow i-870.1M331.5M-237.4M-747.9M-250.3M
Free Cash Flow i603.2M-520.3M440.1M720.0M580.6M
Net Change in Cash i147.4M-26.2M216.4M-100.0K316.8M

Cash Flow Trend

FMC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 37.13
Forward P/E 8.29
Price to Book 1.10
Price to Sales 1.17
PEG Ratio -0.48

Profitability Ratios

Profit Margin 2.42%
Operating Margin 15.53%
Return on Equity 2.93%
Return on Assets 3.08%

Financial Health

Current Ratio 1.53
Debt to Equity 96.81
Beta 0.76

Per Share Data

EPS (TTM) $1.04
Book Value per Share $35.20
Revenue per Share $33.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fmc4.8B37.131.102.93%2.42%96.81
Corteva 48.7B33.071.885.74%8.16%13.88
Nutrien 27.1B20.031.085.53%5.45%54.29
ICL 8.6B21.231.457.30%5.66%39.62
Scotts Miracle-Gro 3.6B75.76-20.618.93%1.54%-14.48
Cf Industries 13.9B11.262.8019.80%20.20%42.53

Financial data is updated regularly. All figures are in the company's reporting currency.