TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 463.8M
Gross Profit 130.8M 28.20%
Operating Income 66.3M 14.29%
Net Income 46.3M 9.98%

Balance Sheet Metrics

Total Assets 1.9B
Total Liabilities 677.0M
Shareholders Equity 1.2B
Debt to Equity 0.56

Cash Flow Metrics

Operating Cash Flow 68.1M
Free Cash Flow 31.1M

Revenue & Profitability Trend

Federal Signal Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.9B1.7B1.4B1.2B1.1B
Cost of Goods Sold i1.3B1.3B1.1B924.5M837.2M
Gross Profit i533.0M450.2M344.9M288.7M293.6M
Gross Margin % i28.6%26.1%24.0%23.8%26.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i237.8M210.1M171.7M159.5M149.2M
Other Operating Expenses i-----
Total Operating Expenses i237.8M210.1M171.7M159.5M149.2M
Operating Income i280.2M224.9M160.3M118.3M134.8M
Operating Margin % i15.1%13.1%11.2%9.8%11.9%
Non-Operating Items
Interest Income i-----
Interest Expense i12.5M19.7M10.3M4.5M5.7M
Other Non-Operating Income-3.8M-2.2M900.0K3.8M-4.5M
Pre-tax Income i263.9M203.0M150.9M117.6M124.6M
Income Tax i47.6M45.6M30.5M17.0M28.5M
Effective Tax Rate % i18.0%22.5%20.2%14.5%22.9%
Net Income i216.3M157.4M120.4M100.6M96.2M
Net Margin % i11.6%9.1%8.4%8.3%8.5%
Key Metrics
EBITDA i344.3M283.5M215.4M170.4M178.5M
EPS (Basic) i$3.55$2.59$1.99$1.65$1.59
EPS (Diluted) i$3.50$2.56$1.97$1.63$1.56
Basic Shares Outstanding i6090000060700000605000006080000060300000
Diluted Shares Outstanding i6090000060700000605000006080000060300000

Income Statement Trend

Federal Signal Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i91.1M61.0M47.5M40.5M81.7M
Short-term Investments i-----
Accounts Receivable i196.4M186.2M173.8M136.0M127.0M
Inventory i331.0M303.4M292.7M229.1M185.0M
Other Current Assets24.0M19.6M17.4M25.4M11.8M
Total Current Assets i642.5M570.2M531.4M431.0M405.5M
Non-Current Assets
Property, Plant & Equipment i254.3M203.3M179.2M182.0M178.7M
Goodwill i1.2B1.2B1.1B1.1B941.9M
Intangible Assets i199.7M207.5M208.2M205.7M153.5M
Long-term Investments-----
Other Non-Current Assets25.4M23.5M18.2M17.1M13.5M
Total Non-Current Assets i1.1B1.1B992.9M935.1M803.3M
Total Assets i1.8B1.6B1.5B1.4B1.2B
Liabilities
Current Liabilities
Accounts Payable i79.0M66.7M72.4M64.8M51.6M
Short-term Debt i26.2M11.5M8.4M9.4M8.4M
Current Portion of Long-term Debt-----
Other Current Liabilities56.0M48.2M43.2M44.4M44.8M
Total Current Liabilities i241.8M195.8M180.5M170.4M148.4M
Non-Current Liabilities
Long-term Debt i226.2M309.2M380.0M304.3M225.3M
Deferred Tax Liabilities i58.0M53.2M51.0M53.2M53.7M
Other Non-Current Liabilities11.4M16.2M13.0M13.8M24.5M
Total Non-Current Liabilities i337.3M422.8M482.9M411.7M358.3M
Total Liabilities i579.1M618.6M663.4M582.1M506.7M
Equity
Common Stock i70.3M70.0M69.5M68.9M67.8M
Retained Earnings i1.1B915.8M782.2M683.6M605.0M
Treasury Stock i207.8M193.7M178.6M151.0M119.8M
Other Equity-----
Total Shareholders Equity i1.2B1.0B860.9M784.0M702.1M
Key Metrics
Total Debt i252.4M320.7M388.4M313.7M233.7M
Working Capital i400.7M374.4M350.9M260.6M257.1M

Balance Sheet Composition

Federal Signal Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i216.3M157.4M120.4M100.6M96.2M
Depreciation & Amortization i65.3M60.4M54.7M50.4M44.8M
Stock-Based Compensation i15.6M13.1M10.2M7.6M8.4M
Working Capital Changes i-75.3M-44.5M-108.9M-45.5M-10.6M
Operating Cash Flow i225.7M182.1M72.6M103.4M144.7M
Investing Activities
Capital Expenditures i-40.6M-30.3M-53.0M-37.4M-29.7M
Acquisitions i-39.7M-55.0M-49.8M-131.8M-5.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-78.9M-83.7M-99.7M-168.7M-34.4M
Financing Activities
Share Repurchases i-12.8M-12.5M-22.3M-26.1M-22.8M
Dividends Paid i-29.3M-23.8M-21.8M-22.0M-19.4M
Debt Issuance i-----
Debt Repayment i-3.9M-800.0K00-
Financing Cash Flow i-123.0M-101.8M35.3M22.2M-54.0M
Free Cash Flow i190.7M164.1M18.8M64.4M106.5M
Net Change in Cash i23.8M-3.4M8.2M-43.1M56.3M

Cash Flow Trend

Federal Signal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.00
Forward P/E 31.76
Price to Book 5.71
Price to Sales 3.65
PEG Ratio 1.83

Profitability Ratios

Profit Margin 11.22%
Operating Margin 17.29%
Return on Equity 18.77%
Return on Assets 10.73%

Financial Health

Current Ratio 2.60
Debt to Equity 23.48
Beta 1.28

Per Share Data

EPS (TTM) $3.59
Book Value per Share $20.76
Revenue per Share $32.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fss7.5B33.005.7118.77%11.22%23.48
Veralto 26.6B29.9310.0241.22%16.65%107.55
Zurn Elkay Water 7.8B47.315.0210.81%10.78%35.56
PureCycle 2.5B-7.7724.71-84.94%0.00%115.24
Ceco Environmental 1.8B35.165.9519.87%8.00%87.30
Energy Recovery 838.9M37.554.5711.95%17.02%5.70

Financial data is updated regularly. All figures are in the company's reporting currency.