
Federal Signal (FSS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
463.8M
Gross Profit
130.8M
28.20%
Operating Income
66.3M
14.29%
Net Income
46.3M
9.98%
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
677.0M
Shareholders Equity
1.2B
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
68.1M
Free Cash Flow
31.1M
Revenue & Profitability Trend
Federal Signal Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.7B | 1.4B | 1.2B | 1.1B |
Cost of Goods Sold | 1.3B | 1.3B | 1.1B | 924.5M | 837.2M |
Gross Profit | 533.0M | 450.2M | 344.9M | 288.7M | 293.6M |
Gross Margin % | 28.6% | 26.1% | 24.0% | 23.8% | 26.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 237.8M | 210.1M | 171.7M | 159.5M | 149.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 237.8M | 210.1M | 171.7M | 159.5M | 149.2M |
Operating Income | 280.2M | 224.9M | 160.3M | 118.3M | 134.8M |
Operating Margin % | 15.1% | 13.1% | 11.2% | 9.8% | 11.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 12.5M | 19.7M | 10.3M | 4.5M | 5.7M |
Other Non-Operating Income | -3.8M | -2.2M | 900.0K | 3.8M | -4.5M |
Pre-tax Income | 263.9M | 203.0M | 150.9M | 117.6M | 124.6M |
Income Tax | 47.6M | 45.6M | 30.5M | 17.0M | 28.5M |
Effective Tax Rate % | 18.0% | 22.5% | 20.2% | 14.5% | 22.9% |
Net Income | 216.3M | 157.4M | 120.4M | 100.6M | 96.2M |
Net Margin % | 11.6% | 9.1% | 8.4% | 8.3% | 8.5% |
Key Metrics | |||||
EBITDA | 344.3M | 283.5M | 215.4M | 170.4M | 178.5M |
EPS (Basic) | $3.55 | $2.59 | $1.99 | $1.65 | $1.59 |
EPS (Diluted) | $3.50 | $2.56 | $1.97 | $1.63 | $1.56 |
Basic Shares Outstanding | 60900000 | 60700000 | 60500000 | 60800000 | 60300000 |
Diluted Shares Outstanding | 60900000 | 60700000 | 60500000 | 60800000 | 60300000 |
Income Statement Trend
Federal Signal Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 91.1M | 61.0M | 47.5M | 40.5M | 81.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 196.4M | 186.2M | 173.8M | 136.0M | 127.0M |
Inventory | 331.0M | 303.4M | 292.7M | 229.1M | 185.0M |
Other Current Assets | 24.0M | 19.6M | 17.4M | 25.4M | 11.8M |
Total Current Assets | 642.5M | 570.2M | 531.4M | 431.0M | 405.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 254.3M | 203.3M | 179.2M | 182.0M | 178.7M |
Goodwill | 1.2B | 1.2B | 1.1B | 1.1B | 941.9M |
Intangible Assets | 199.7M | 207.5M | 208.2M | 205.7M | 153.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 25.4M | 23.5M | 18.2M | 17.1M | 13.5M |
Total Non-Current Assets | 1.1B | 1.1B | 992.9M | 935.1M | 803.3M |
Total Assets | 1.8B | 1.6B | 1.5B | 1.4B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 79.0M | 66.7M | 72.4M | 64.8M | 51.6M |
Short-term Debt | 26.2M | 11.5M | 8.4M | 9.4M | 8.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 56.0M | 48.2M | 43.2M | 44.4M | 44.8M |
Total Current Liabilities | 241.8M | 195.8M | 180.5M | 170.4M | 148.4M |
Non-Current Liabilities | |||||
Long-term Debt | 226.2M | 309.2M | 380.0M | 304.3M | 225.3M |
Deferred Tax Liabilities | 58.0M | 53.2M | 51.0M | 53.2M | 53.7M |
Other Non-Current Liabilities | 11.4M | 16.2M | 13.0M | 13.8M | 24.5M |
Total Non-Current Liabilities | 337.3M | 422.8M | 482.9M | 411.7M | 358.3M |
Total Liabilities | 579.1M | 618.6M | 663.4M | 582.1M | 506.7M |
Equity | |||||
Common Stock | 70.3M | 70.0M | 69.5M | 68.9M | 67.8M |
Retained Earnings | 1.1B | 915.8M | 782.2M | 683.6M | 605.0M |
Treasury Stock | 207.8M | 193.7M | 178.6M | 151.0M | 119.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.0B | 860.9M | 784.0M | 702.1M |
Key Metrics | |||||
Total Debt | 252.4M | 320.7M | 388.4M | 313.7M | 233.7M |
Working Capital | 400.7M | 374.4M | 350.9M | 260.6M | 257.1M |
Balance Sheet Composition
Federal Signal Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 216.3M | 157.4M | 120.4M | 100.6M | 96.2M |
Depreciation & Amortization | 65.3M | 60.4M | 54.7M | 50.4M | 44.8M |
Stock-Based Compensation | 15.6M | 13.1M | 10.2M | 7.6M | 8.4M |
Working Capital Changes | -75.3M | -44.5M | -108.9M | -45.5M | -10.6M |
Operating Cash Flow | 225.7M | 182.1M | 72.6M | 103.4M | 144.7M |
Investing Activities | |||||
Capital Expenditures | -40.6M | -30.3M | -53.0M | -37.4M | -29.7M |
Acquisitions | -39.7M | -55.0M | -49.8M | -131.8M | -5.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -78.9M | -83.7M | -99.7M | -168.7M | -34.4M |
Financing Activities | |||||
Share Repurchases | -12.8M | -12.5M | -22.3M | -26.1M | -22.8M |
Dividends Paid | -29.3M | -23.8M | -21.8M | -22.0M | -19.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -3.9M | -800.0K | 0 | 0 | - |
Financing Cash Flow | -123.0M | -101.8M | 35.3M | 22.2M | -54.0M |
Free Cash Flow | 190.7M | 164.1M | 18.8M | 64.4M | 106.5M |
Net Change in Cash | 23.8M | -3.4M | 8.2M | -43.1M | 56.3M |
Cash Flow Trend
Federal Signal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.00
Forward P/E
31.76
Price to Book
5.71
Price to Sales
3.65
PEG Ratio
1.83
Profitability Ratios
Profit Margin
11.22%
Operating Margin
17.29%
Return on Equity
18.77%
Return on Assets
10.73%
Financial Health
Current Ratio
2.60
Debt to Equity
23.48
Beta
1.28
Per Share Data
EPS (TTM)
$3.59
Book Value per Share
$20.76
Revenue per Share
$32.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fss | 7.5B | 33.00 | 5.71 | 18.77% | 11.22% | 23.48 |
Veralto | 26.6B | 29.93 | 10.02 | 41.22% | 16.65% | 107.55 |
Zurn Elkay Water | 7.8B | 47.31 | 5.02 | 10.81% | 10.78% | 35.56 |
PureCycle | 2.5B | -7.77 | 24.71 | -84.94% | 0.00% | 115.24 |
Ceco Environmental | 1.8B | 35.16 | 5.95 | 19.87% | 8.00% | 87.30 |
Energy Recovery | 838.9M | 37.55 | 4.57 | 11.95% | 17.02% | 5.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.