Ceco Environmental (CECO) | Financial Analysis & Statements
Ceco Environmental Corp. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
214.7M
Gross Profit
75.4M
35.11%
Operating Income
17.7M
8.22%
Net Income
4.8M
2.21%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
893.8M
Total Liabilities
570.6M
Shareholders Equity
323.2M
Debt to Equity
1.77
Cash Flow Metrics
Operating Cash Flow
6.7M
Free Cash Flow
7.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ceco Environmental Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 774.4M | 557.9M | 544.8M | 422.6M | 324.1M |
| Cost of Goods Sold | 505.2M | 361.8M | 373.8M | 294.4M | 223.2M |
| Gross Profit | 269.2M | 196.1M | 171.0M | 128.2M | 100.9M |
| Gross Margin % | 34.8% | 35.2% | 31.4% | 30.3% | 31.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 200.7M | 146.7M | 122.9M | 93.5M | 81.8M |
| Other Operating Expenses | 619.0K | - | - | - | - |
| Total Operating Expenses | 201.3M | 146.7M | 122.9M | 93.5M | 81.8M |
| Operating Income | 51.7M | 40.4M | 39.9M | 27.9M | 11.3M |
| Operating Margin % | 6.7% | 7.2% | 7.3% | 6.6% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 20.9M | 13.0M | 13.4M | 5.4M | 3.0M |
| Other Non-Operating Income | 52.0M | -9.7M | -5.0M | 1.2M | -3.7M |
| Pre-tax Income | 82.8M | 17.7M | 21.5M | 23.7M | 4.7M |
| Income Tax | 29.7M | 3.3M | 7.0M | 5.4M | 2.7M |
| Effective Tax Rate % | 35.9% | 18.5% | 32.6% | 22.9% | 57.6% |
| Net Income | 53.1M | 14.4M | 14.5M | 18.3M | 2.0M |
| Net Margin % | 6.9% | 2.6% | 2.7% | 4.3% | 0.6% |
| Key Metrics | |||||
| EBITDA | 74.5M | 50.2M | 52.8M | 45.5M | 19.0M |
| EPS (Basic) | $1.42 | $0.37 | $0.37 | $0.50 | $0.04 |
| EPS (Diluted) | $1.37 | $0.36 | $0.37 | $0.50 | $0.04 |
| Basic Shares Outstanding | 35331105 | 34927313 | 34665473 | 34672007 | 35345785 |
| Diluted Shares Outstanding | 35331105 | 34927313 | 34665473 | 34672007 | 35345785 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ceco Environmental Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 33.1M | 37.8M | 54.8M | 45.5M | 29.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 171.9M | 154.8M | 116.0M | 85.7M | 12.5M |
| Inventory | 54.0M | 42.6M | 34.1M | 26.5M | 17.1M |
| Other Current Assets | 29.4M | 16.9M | 11.8M | 12.2M | 10.8M |
| Total Current Assets | 410.2M | 331.0M | 281.4M | 240.7M | 189.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 65.3M | 42.9M | 28.5M | 23.4M | 18.4M |
| Goodwill | 683.0M | 623.0M | 482.7M | 411.2M | 357.8M |
| Intangible Assets | 106.7M | 83.5M | 60.0M | 44.8M | 35.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.7M | 16.6M | 5.0M | 3.9M | 3.7M |
| Total Non-Current Assets | 483.6M | 428.7M | 318.9M | 264.1M | 227.2M |
| Total Assets | 893.8M | 759.7M | 600.3M | 504.7M | 416.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 117.8M | 109.7M | 87.7M | 73.4M | 56.2M |
| Short-term Debt | 6.5M | 7.6M | 17.3M | 6.8M | 4.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 305.8M | 244.7M | 203.1M | 146.7M | 116.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 233.5M | 237.5M | 138.2M | 116.1M | 70.3M |
| Deferred Tax Liabilities | 27.9M | 11.3M | 8.8M | 8.7M | 8.4M |
| Other Non-Current Liabilities | 3.3M | 14.4M | 12.6M | 15.1M | 14.8M |
| Total Non-Current Liabilities | 264.8M | 263.1M | 159.7M | 139.9M | 93.6M |
| Total Liabilities | 570.6M | 507.8M | 362.8M | 286.6M | 210.2M |
| Equity | |||||
| Common Stock | 355.0K | 349.0K | 348.0K | 344.0K | 350.0K |
| Retained Earnings | 56.6M | 6.6M | -6.4M | -19.3M | -36.7M |
| Treasury Stock | - | - | - | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 323.2M | 251.9M | 237.5M | 218.1M | 206.0M |
| Key Metrics | |||||
| Total Debt | 240.0M | 245.1M | 155.5M | 122.9M | 75.0M |
| Working Capital | 104.4M | 86.3M | 78.3M | 94.0M | 72.3M |
Balance Sheet Composition
Ceco Environmental Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 53.1M | 14.4M | 14.5M | 18.3M | 2.0M |
| Depreciation & Amortization | 24.9M | 14.5M | 12.5M | 10.6M | 9.9M |
| Stock-Based Compensation | 13.1M | 7.5M | 4.5M | 3.9M | 3.3M |
| Working Capital Changes | -19.0M | -13.1M | 3.2M | -6.6M | -11.7M |
| Operating Cash Flow | 71.9M | 20.4M | 35.3M | 25.3M | 4.0M |
| Investing Activities | |||||
| Capital Expenditures | -11.3M | -17.4M | -8.4M | -3.4M | -2.6M |
| Acquisitions | 10.2M | -87.9M | -48.1M | -44.9M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.1M | -105.3M | -56.5M | -48.3M | -2.1M |
| Financing Activities | |||||
| Share Repurchases | 0 | -5.0M | 0 | -7.0M | -5.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 233.3M | 309.3M | 75.0M | 11.0M | 0 |
| Debt Repayment | -241.3M | -227.3M | -156.5M | -40.1M | -60.4M |
| Financing Cash Flow | -12.4M | 68.1M | -130.9M | 1.6M | -72.9M |
| Free Cash Flow | -5.5M | 7.5M | 36.3M | 26.3M | 10.7M |
| Net Change in Cash | 58.4M | -16.8M | -152.1M | -21.4M | -71.0M |
Cash Flow Trend
Ceco Environmental Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.36
Forward P/E
31.38
Price to Book
7.28
Price to Sales
3.01
PEG Ratio
-1.33
Profitability Ratios
Profit Margin
6.46%
Operating Margin
9.24%
Return on Equity
18.47%
Return on Assets
4.07%
Financial Health
Current Ratio
1.34
Debt to Equity
74.27
Beta
1.41
Per Share Data
EPS (TTM)
$1.37
Book Value per Share
$8.91
Revenue per Share
$21.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CECO | 2.3B | 47.36 | 7.28 | 18.47% | 6.46% | 74.27 |
| Veralto | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| Federal Signal | 7.1B | 28.30 | 5.00 | 19.21% | 11.31% | 43.03 |
| ADURO CLEAN | 148.4M | -4.84 | 15.14 | -105.83% | 0.00% | 1.32 |
| PureCycle | 1.3B | - | 27.59 | -68.76% | -1,208.35% | 127.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.





