Veralto (VLTO) | Financial Analysis & Statements
Veralto Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
828.0M
59.31%
Operating Income
316.0M
22.64%
Net Income
254.0M
18.19%
EPS (Diluted)
$1.01
Balance Sheet Metrics
Total Assets
7.7B
Total Liabilities
4.6B
Shareholders Equity
3.1B
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
315.0M
Free Cash Flow
291.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Veralto Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 5.2B | 5.0B | 4.9B | 4.7B |
| Cost of Goods Sold | 2.2B | 2.1B | 2.1B | 2.1B | 2.0B |
| Gross Profit | 3.3B | 3.1B | 2.9B | 2.8B | 2.7B |
| Gross Margin % | 59.9% | 59.8% | 57.8% | 56.7% | 57.7% |
| Operating Expenses | |||||
| Research & Development | 266.0M | 253.0M | 225.0M | 217.0M | 244.0M |
| Selling, General & Administrative | 1.8B | 1.6B | 1.5B | 1.4B | 1.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.0B | 1.9B | 1.8B | 1.6B | 1.7B |
| Operating Income | 1.3B | 1.2B | 1.1B | 1.1B | 1.0B |
| Operating Margin % | 23.2% | 23.3% | 22.7% | 22.8% | 22.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 96.0M | 113.0M | 30.0M | 0 | 0 |
| Other Non-Operating Income | -8.0M | -9.0M | -14.0M | 1.0M | 6.0M |
| Pre-tax Income | 1.2B | 1.1B | 1.1B | 1.1B | 1.0B |
| Income Tax | 233.0M | 253.0M | 257.0M | 268.0M | 186.0M |
| Effective Tax Rate % | 19.9% | 23.3% | 23.4% | 24.1% | 17.8% |
| Net Income | 940.0M | 833.0M | 839.0M | 845.0M | 861.0M |
| Net Margin % | 17.1% | 16.0% | 16.7% | 17.4% | 18.3% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
| EPS (Basic) | $3.79 | $3.37 | $3.41 | $3.46 | $3.52 |
| EPS (Diluted) | $3.76 | $3.34 | $3.40 | $3.43 | $3.49 |
| Basic Shares Outstanding | 248300000 | 247300000 | 246400000 | 244500000 | 244500000 |
| Diluted Shares Outstanding | 248300000 | 247300000 | 246400000 | 244500000 | 244500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Veralto Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0B | 1.1B | 762.0M | 0 | - |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 897.0M | 812.0M | 826.0M | 816.0M | 757.0M |
| Inventory | 307.0M | 288.0M | 297.0M | 345.0M | 322.0M |
| Other Current Assets | 197.0M | 186.0M | 188.0M | 119.0M | 126.0M |
| Total Current Assets | 3.4B | 2.4B | 2.1B | 1.3B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 30.0M | 27.0M | 26.0M | 35.0M | 33.0M |
| Goodwill | 6.2B | 5.9B | 5.5B | 5.4B | 5.5B |
| Intangible Assets | 524.0M | 535.0M | 427.0M | 479.0M | 533.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 605.0M | 523.0M | 398.0M | 343.0M | 340.0M |
| Total Non-Current Assets | 4.3B | 4.0B | 3.6B | 3.5B | 3.6B |
| Total Assets | 7.7B | 6.4B | 5.7B | 4.8B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 416.0M | 395.0M | 431.0M | 440.0M | 464.0M |
| Short-term Debt | 748.0M | 39.0M | 33.0M | 32.0M | 34.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 253.0M | 253.0M | 270.0M | 177.0M | 158.0M |
| Total Current Liabilities | 2.1B | 1.2B | 1.3B | 1.1B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 2.7B | 2.7B | 91.0M | 101.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 61.0M | 47.0M | 51.0M | 23.0M | 21.0M |
| Total Non-Current Liabilities | 2.5B | 3.1B | 3.0B | 462.0M | 518.0M |
| Total Liabilities | 4.6B | 4.4B | 4.3B | 1.6B | 1.6B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 4.2B | 4.1B |
| Retained Earnings | 1.7B | 917.0M | 178.0M | 0 | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.0B | 1.4B | 3.2B | 3.2B |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.8B | 2.8B | 123.0M | 135.0M |
| Working Capital | 1.4B | 1.1B | 808.0M | 157.0M | 84.0M |
Balance Sheet Composition
Veralto Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 940.0M | 833.0M | 839.0M | 845.0M | 861.0M |
| Depreciation & Amortization | 78.0M | 78.0M | 87.0M | 90.0M | 106.0M |
| Stock-Based Compensation | 74.0M | 65.0M | 55.0M | 41.0M | 34.0M |
| Working Capital Changes | -97.0M | -97.0M | 28.0M | -147.0M | -35.0M |
| Operating Cash Flow | 995.0M | 879.0M | 1.0B | 829.0M | 966.0M |
| Investing Activities | |||||
| Capital Expenditures | -63.0M | -55.0M | -52.0M | -34.0M | -54.0M |
| Acquisitions | 0 | -363.0M | 0 | -55.0M | -34.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -98.0M | -434.0M | -55.0M | -89.0M | -97.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -147.0M | -781.0M | -800.0M |
| Dividends Paid | -109.0M | -89.0M | 0 | 0 | - |
| Debt Issuance | 0 | 0 | 2.6B | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -124.0M | -89.0M | -139.0M | -781.0M | -799.0M |
| Free Cash Flow | 1.0B | 820.0M | 909.0M | 836.0M | 842.0M |
| Net Change in Cash | 773.0M | 356.0M | 815.0M | -41.0M | 70.0M |
Cash Flow Trend
Veralto Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.85
Forward P/E
19.65
Price to Book
7.17
Price to Sales
4.04
PEG Ratio
2.19
Profitability Ratios
Profit Margin
17.08%
Operating Margin
22.71%
Return on Equity
36.50%
Return on Assets
11.34%
Financial Health
Current Ratio
1.67
Debt to Equity
92.69
Beta
1.15
Per Share Data
EPS (TTM)
$3.76
Book Value per Share
$12.50
Revenue per Share
$22.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VLTO | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| Federal Signal | 7.1B | 28.30 | 5.00 | 19.21% | 11.31% | 43.03 |
| ADURO CLEAN | 148.4M | -4.84 | 15.14 | -105.83% | 0.00% | 1.32 |
| Ceco Environmental | 2.3B | 47.36 | 7.28 | 18.47% | 6.46% | 74.27 |
| PureCycle | 1.3B | - | 27.59 | -68.76% | -1,208.35% | 127.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.





