
GATX (GATX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
421.6M
Gross Profit
206.9M
49.07%
Operating Income
134.3M
31.85%
Net Income
78.6M
18.64%
EPS (Diluted)
$2.15
Balance Sheet Metrics
Total Assets
13.0B
Total Liabilities
10.4B
Shareholders Equity
2.5B
Debt to Equity
4.09
Cash Flow Metrics
Operating Cash Flow
203.0M
Free Cash Flow
124.2M
Revenue & Profitability Trend
GATX Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.4B | 1.3B | 1.3B | 1.2B |
Cost of Goods Sold | 817.9M | 763.6M | 700.4M | 718.2M | 715.0M |
Gross Profit | 767.6M | 647.3M | 572.6M | 539.2M | 494.2M |
Gross Margin % | 48.4% | 45.9% | 45.0% | 42.9% | 40.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 236.3M | 212.7M | 195.0M | 198.3M | 172.0M |
Other Operating Expenses | 57.7M | 46.6M | 37.4M | 44.0M | 35.3M |
Total Operating Expenses | 294.0M | 259.3M | 232.4M | 242.3M | 207.3M |
Operating Income | 473.6M | 388.0M | 340.2M | 296.9M | 286.9M |
Operating Margin % | 29.9% | 27.5% | 26.7% | 23.6% | 23.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 341.0M | 263.4M | 214.0M | 204.0M | 190.3M |
Other Non-Operating Income | 128.8M | 120.9M | 50.9M | 102.2M | 28.7M |
Pre-tax Income | 261.4M | 245.5M | 177.1M | 195.1M | 125.3M |
Income Tax | 60.0M | 58.7M | 54.8M | 53.2M | 37.3M |
Effective Tax Rate % | 23.0% | 23.9% | 30.9% | 27.3% | 29.8% |
Net Income | 284.2M | 259.2M | 155.9M | 143.1M | 151.3M |
Net Margin % | 17.9% | 18.4% | 12.2% | 11.4% | 12.5% |
Key Metrics | |||||
EBITDA | 885.5M | 770.7M | 684.5M | 671.6M | 616.7M |
EPS (Basic) | $7.80 | $7.13 | $4.41 | $4.04 | $4.33 |
EPS (Diluted) | $7.78 | $7.12 | $4.35 | $3.98 | $4.27 |
Basic Shares Outstanding | 35800000 | 35700000 | 35400000 | 35400000 | 35000000 |
Diluted Shares Outstanding | 35800000 | 35700000 | 35400000 | 35400000 | 35000000 |
Income Statement Trend
GATX Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 401.6M | 450.7M | 303.7M | 344.3M | 292.2M |
Short-term Investments | - | 0 | 148.5M | 0 | - |
Accounts Receivable | 86.5M | 87.9M | 71.4M | 69.8M | 74.7M |
Inventory | 71.8M | 74.0M | 60.2M | 52.0M | 64.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 691.5M | 758.3M | 727.4M | 606.1M | 522.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.5B | 13.3B | 11.9B | 11.4B | 10.9B |
Goodwill | 228.2M | 240.0M | 234.4M | 246.0M | 287.4M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 500.0K | 700.0K | 8.9M | 6.4M |
Other Non-Current Assets | 138.5M | 130.4M | 91.1M | 99.5M | 87.7M |
Total Non-Current Assets | 11.6B | 10.6B | 9.3B | 8.9B | 8.4B |
Total Assets | 12.3B | 11.3B | 10.1B | 9.5B | 8.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 10.4M | 11.0M | 17.3M | 18.1M | 23.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 227.5M | 250.6M | 219.5M | 233.9M | 170.9M |
Non-Current Liabilities | |||||
Long-term Debt | 8.4B | 7.6B | 6.7B | 6.2B | 5.7B |
Deferred Tax Liabilities | 1.1B | 1.1B | 1.0B | 1.0B | 962.8M |
Other Non-Current Liabilities | 44.9M | 38.1M | 37.4M | 40.3M | 43.0M |
Total Non-Current Liabilities | 9.6B | 8.8B | 7.8B | 7.3B | 6.8B |
Total Liabilities | 9.9B | 9.1B | 8.0B | 7.5B | 7.0B |
Equity | |||||
Common Stock | 42.7M | 42.5M | 42.4M | 42.2M | 41.9M |
Retained Earnings | 3.2B | 3.0B | 2.8B | 2.8B | 2.7B |
Treasury Stock | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.3B | 2.0B | 2.0B | 2.0B |
Key Metrics | |||||
Total Debt | 8.4B | 7.6B | 6.7B | 6.2B | 5.7B |
Working Capital | 464.0M | 507.7M | 507.9M | 372.2M | 351.9M |
Balance Sheet Composition
GATX Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 284.2M | 259.2M | 155.9M | 143.1M | 150.2M |
Depreciation & Amortization | 421.4M | 392.1M | 371.3M | 378.4M | 342.8M |
Stock-Based Compensation | 23.0M | 18.3M | 12.7M | 17.4M | 15.6M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 774.4M | 707.9M | 576.2M | 573.1M | 537.7M |
Investing Activities | |||||
Capital Expenditures | - | -1.7B | -1.3B | -1.1B | -860.8M |
Acquisitions | - | 0 | 0 | -1.8M | -203.2M |
Investment Purchases | -1.7B | - | -148.5M | 0 | 0 |
Investment Sales | 230.6M | 422.8M | 269.6M | 187.1M | 131.1M |
Investing Cash Flow | -1.4B | -1.2B | -1.1B | -917.7M | -904.9M |
Financing Activities | |||||
Share Repurchases | -21.9M | -2.6M | -47.2M | -13.1M | 0 |
Dividends Paid | -84.8M | -80.6M | -76.6M | -74.3M | -71.0M |
Debt Issuance | 1.3B | 1.4B | 848.3M | 1.5B | 1.6B |
Debt Repayment | -413.5M | -500.0M | -250.0M | -884.0M | -1.1B |
Financing Cash Flow | 770.5M | 844.1M | 504.4M | 463.1M | 355.6M |
Free Cash Flow | 602.1M | -1.1B | -722.3M | -622.9M | -424.0M |
Net Change in Cash | 128.2M | 332.7M | 7.1M | 118.5M | -11.6M |
Cash Flow Trend
GATX Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.31
Forward P/E
18.33
Price to Book
2.02
Price to Sales
3.23
PEG Ratio
18.33
Profitability Ratios
Profit Margin
19.13%
Operating Margin
32.08%
Return on Equity
12.75%
Return on Assets
2.58%
Financial Health
Current Ratio
2.82
Debt to Equity
337.79
Beta
1.19
Per Share Data
EPS (TTM)
$8.74
Book Value per Share
$74.91
Revenue per Share
$46.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gatx | 5.4B | 17.31 | 2.02 | 12.75% | 19.13% | 337.79 |
United Rentals | 55.3B | 22.27 | 6.13 | 29.30% | 16.11% | 159.99 |
Aercap Holdings N.V | 19.7B | 6.82 | 1.07 | 16.87% | 36.93% | 257.71 |
U-Haul Holding | 9.8B | 36.58 | 1.30 | 4.18% | 5.31% | 95.22 |
U-Haul Holding | 9.8B | 40.11 | 1.43 | 4.18% | 5.31% | 95.22 |
Ryder System | 7.2B | 15.11 | 2.36 | 16.47% | 3.98% | 283.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.