TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 421.6M
Gross Profit 206.9M 49.07%
Operating Income 134.3M 31.85%
Net Income 78.6M 18.64%
EPS (Diluted) $2.15

Balance Sheet Metrics

Total Assets 13.0B
Total Liabilities 10.4B
Shareholders Equity 2.5B
Debt to Equity 4.09

Cash Flow Metrics

Operating Cash Flow 203.0M
Free Cash Flow 124.2M

Revenue & Profitability Trend

GATX Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.4B1.3B1.3B1.2B
Cost of Goods Sold i817.9M763.6M700.4M718.2M715.0M
Gross Profit i767.6M647.3M572.6M539.2M494.2M
Gross Margin % i48.4%45.9%45.0%42.9%40.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i236.3M212.7M195.0M198.3M172.0M
Other Operating Expenses i57.7M46.6M37.4M44.0M35.3M
Total Operating Expenses i294.0M259.3M232.4M242.3M207.3M
Operating Income i473.6M388.0M340.2M296.9M286.9M
Operating Margin % i29.9%27.5%26.7%23.6%23.7%
Non-Operating Items
Interest Income i-----
Interest Expense i341.0M263.4M214.0M204.0M190.3M
Other Non-Operating Income128.8M120.9M50.9M102.2M28.7M
Pre-tax Income i261.4M245.5M177.1M195.1M125.3M
Income Tax i60.0M58.7M54.8M53.2M37.3M
Effective Tax Rate % i23.0%23.9%30.9%27.3%29.8%
Net Income i284.2M259.2M155.9M143.1M151.3M
Net Margin % i17.9%18.4%12.2%11.4%12.5%
Key Metrics
EBITDA i885.5M770.7M684.5M671.6M616.7M
EPS (Basic) i$7.80$7.13$4.41$4.04$4.33
EPS (Diluted) i$7.78$7.12$4.35$3.98$4.27
Basic Shares Outstanding i3580000035700000354000003540000035000000
Diluted Shares Outstanding i3580000035700000354000003540000035000000

Income Statement Trend

GATX Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i401.6M450.7M303.7M344.3M292.2M
Short-term Investments i-0148.5M0-
Accounts Receivable i86.5M87.9M71.4M69.8M74.7M
Inventory i71.8M74.0M60.2M52.0M64.3M
Other Current Assets-----
Total Current Assets i691.5M758.3M727.4M606.1M522.8M
Non-Current Assets
Property, Plant & Equipment i14.5B13.3B11.9B11.4B10.9B
Goodwill i228.2M240.0M234.4M246.0M287.4M
Intangible Assets i-----
Long-term Investments0500.0K700.0K8.9M6.4M
Other Non-Current Assets138.5M130.4M91.1M99.5M87.7M
Total Non-Current Assets i11.6B10.6B9.3B8.9B8.4B
Total Assets i12.3B11.3B10.1B9.5B8.9B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i10.4M11.0M17.3M18.1M23.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i227.5M250.6M219.5M233.9M170.9M
Non-Current Liabilities
Long-term Debt i8.4B7.6B6.7B6.2B5.7B
Deferred Tax Liabilities i1.1B1.1B1.0B1.0B962.8M
Other Non-Current Liabilities44.9M38.1M37.4M40.3M43.0M
Total Non-Current Liabilities i9.6B8.8B7.8B7.3B6.8B
Total Liabilities i9.9B9.1B8.0B7.5B7.0B
Equity
Common Stock i42.7M42.5M42.4M42.2M41.9M
Retained Earnings i3.2B3.0B2.8B2.8B2.7B
Treasury Stock i1.4B1.4B1.4B1.4B1.4B
Other Equity-----
Total Shareholders Equity i2.4B2.3B2.0B2.0B2.0B
Key Metrics
Total Debt i8.4B7.6B6.7B6.2B5.7B
Working Capital i464.0M507.7M507.9M372.2M351.9M

Balance Sheet Composition

GATX Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i284.2M259.2M155.9M143.1M150.2M
Depreciation & Amortization i421.4M392.1M371.3M378.4M342.8M
Stock-Based Compensation i23.0M18.3M12.7M17.4M15.6M
Working Capital Changes i00000
Operating Cash Flow i774.4M707.9M576.2M573.1M537.7M
Investing Activities
Capital Expenditures i--1.7B-1.3B-1.1B-860.8M
Acquisitions i-00-1.8M-203.2M
Investment Purchases i-1.7B--148.5M00
Investment Sales i230.6M422.8M269.6M187.1M131.1M
Investing Cash Flow i-1.4B-1.2B-1.1B-917.7M-904.9M
Financing Activities
Share Repurchases i-21.9M-2.6M-47.2M-13.1M0
Dividends Paid i-84.8M-80.6M-76.6M-74.3M-71.0M
Debt Issuance i1.3B1.4B848.3M1.5B1.6B
Debt Repayment i-413.5M-500.0M-250.0M-884.0M-1.1B
Financing Cash Flow i770.5M844.1M504.4M463.1M355.6M
Free Cash Flow i602.1M-1.1B-722.3M-622.9M-424.0M
Net Change in Cash i128.2M332.7M7.1M118.5M-11.6M

Cash Flow Trend

GATX Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.31
Forward P/E 18.33
Price to Book 2.02
Price to Sales 3.23
PEG Ratio 18.33

Profitability Ratios

Profit Margin 19.13%
Operating Margin 32.08%
Return on Equity 12.75%
Return on Assets 2.58%

Financial Health

Current Ratio 2.82
Debt to Equity 337.79
Beta 1.19

Per Share Data

EPS (TTM) $8.74
Book Value per Share $74.91
Revenue per Share $46.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gatx5.4B17.312.0212.75%19.13%337.79
United Rentals 55.3B22.276.1329.30%16.11%159.99
Aercap Holdings N.V 19.7B6.821.0716.87%36.93%257.71
U-Haul Holding 9.8B36.581.304.18%5.31%95.22
U-Haul Holding 9.8B40.111.434.18%5.31%95.22
Ryder System 7.2B15.112.3616.47%3.98%283.70

Financial data is updated regularly. All figures are in the company's reporting currency.