TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.2B
Gross Profit 1.9B 15.49%
Operating Income 1.3B 10.37%
Net Income 994.0M 8.13%
EPS (Diluted) $3.66

Balance Sheet Metrics

Total Assets 56.6B
Total Liabilities 34.4B
Shareholders Equity 22.2B
Debt to Equity 1.55

Cash Flow Metrics

Operating Cash Flow -148.0M
Free Cash Flow -290.0M

Revenue & Profitability Trend

General Dynamics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i47.7B42.3B39.4B38.5B37.9B
Cost of Goods Sold i40.4B35.6B32.8B32.1B31.6B
Gross Profit i7.4B6.7B6.6B6.4B6.3B
Gross Margin % i15.4%15.8%16.8%16.7%16.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.6B2.4B2.4B2.2B2.2B
Other Operating Expenses i-----
Total Operating Expenses i2.6B2.4B2.4B2.2B2.2B
Operating Income i4.8B4.2B4.2B4.2B4.1B
Operating Margin % i10.1%10.0%10.7%10.8%10.9%
Non-Operating Items
Interest Income i69.0M56.0M27.0M7.0M12.0M
Interest Expense i393.0M399.0M391.0M431.0M489.0M
Other Non-Operating Income68.0M82.0M189.0M134.0M82.0M
Pre-tax Income i4.5B4.0B4.0B3.9B3.7B
Income Tax i758.0M669.0M646.0M616.0M571.0M
Effective Tax Rate % i16.7%16.8%16.0%15.9%15.3%
Net Income i3.8B3.3B3.4B3.3B3.2B
Net Margin % i7.9%7.8%8.6%8.5%8.4%
Key Metrics
EBITDA i5.8B5.2B5.3B5.2B5.1B
EPS (Basic) i$13.81$12.14$12.31$11.61$11.04
EPS (Diluted) i$13.63$12.02$12.19$11.55$11.00
Basic Shares Outstanding i273858000273143000275300000280400000286900000
Diluted Shares Outstanding i273858000273143000275300000280400000286900000

Income Statement Trend

General Dynamics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.7B1.9B1.2B1.6B2.8B
Short-term Investments i-----
Accounts Receivable i3.0B3.0B3.0B3.0B3.2B
Inventory i9.7B8.6B6.3B5.3B5.7B
Other Current Assets1.7B2.1B1.7B1.5B1.8B
Total Current Assets i24.4B23.6B21.1B20.0B21.5B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i42.6B42.8B42.5B42.2B42.2B
Intangible Assets i1.5B1.7B1.8B2.0B2.1B
Long-term Investments-----
Other Non-Current Assets3.0B2.8B2.5B2.6B2.5B
Total Non-Current Assets i31.5B31.2B30.5B30.1B29.8B
Total Assets i55.9B54.8B51.6B50.1B51.3B
Liabilities
Current Liabilities
Accounts Payable i3.3B3.1B3.4B3.2B3.0B
Short-term Debt i1.8B832.0M1.5B1.3B3.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.2B1.3B1.3B1.4B
Total Current Liabilities i17.8B16.4B15.3B14.0B16.0B
Non-Current Liabilities
Long-term Debt i8.9B10.3B10.6B11.8B11.4B
Deferred Tax Liabilities i----461.0M
Other Non-Current Liabilities2.1B2.0B2.5B2.6B2.2B
Total Non-Current Liabilities i16.0B17.1B17.7B18.5B19.7B
Total Liabilities i33.8B33.5B33.0B32.4B35.6B
Equity
Common Stock i482.0M482.0M482.0M482.0M482.0M
Retained Earnings i41.5B39.3B37.4B35.4B33.5B
Treasury Stock i22.4B21.1B20.7B19.6B17.9B
Other Equity-----
Total Shareholders Equity i22.1B21.3B18.6B17.6B15.7B
Key Metrics
Total Debt i10.7B11.1B12.1B13.2B14.7B
Working Capital i6.6B7.2B5.7B6.0B5.6B

Balance Sheet Composition

General Dynamics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.8B3.3B3.4B3.3B3.2B
Depreciation & Amortization i886.0M863.0M884.0M890.0M878.0M
Stock-Based Compensation i183.0M181.0M165.0M126.0M128.0M
Working Capital Changes i-850.0M844.0M1.1B681.0M43.0M
Operating Cash Flow i3.8B4.9B5.0B4.3B4.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i-----203.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-37.0M-37.0M-375.0M5.0M-210.0M
Financing Activities
Share Repurchases i-1.5B-434.0M-1.2B-1.8B-587.0M
Dividends Paid i-1.5B-1.4B-1.4B-1.3B-1.2B
Debt Issuance i-001.5B4.0B
Debt Repayment i-500.0M-1.2B-1.0B-5.0B-3.4B
Financing Cash Flow i-3.4B-3.1B-3.5B-6.6B-1.8B
Free Cash Flow i3.2B3.8B3.5B3.4B2.9B
Net Change in Cash i440.0M1.8B1.2B-2.3B2.1B

Cash Flow Trend

General Dynamics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.12
Forward P/E 19.55
Price to Book 3.58
Price to Sales 1.68
PEG Ratio 19.55

Profitability Ratios

Profit Margin 8.13%
Operating Margin 10.16%
Return on Equity 17.92%
Return on Assets 5.75%

Financial Health

Current Ratio 1.36
Debt to Equity 45.03
Beta 0.49

Per Share Data

EPS (TTM) $14.89
Book Value per Share $87.79
Revenue per Share $185.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gd84.6B21.123.5817.92%8.13%45.03
General Electric 291.6B39.2315.2439.57%18.64%103.37
RTX 207.3B34.043.3210.32%7.35%67.86
Boeing 173.3B-12.48-52.59303.40%-14.18%-16.88
Lockheed Martin 99.4B23.8718.5173.06%5.85%405.66
Northrop Grumman 83.2B21.465.3826.50%9.74%116.90

Financial data is updated regularly. All figures are in the company's reporting currency.