
General Dynamics (GD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.2B
Gross Profit
1.9B
15.49%
Operating Income
1.3B
10.37%
Net Income
994.0M
8.13%
EPS (Diluted)
$3.66
Balance Sheet Metrics
Total Assets
56.6B
Total Liabilities
34.4B
Shareholders Equity
22.2B
Debt to Equity
1.55
Cash Flow Metrics
Operating Cash Flow
-148.0M
Free Cash Flow
-290.0M
Revenue & Profitability Trend
General Dynamics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 47.7B | 42.3B | 39.4B | 38.5B | 37.9B |
Cost of Goods Sold | 40.4B | 35.6B | 32.8B | 32.1B | 31.6B |
Gross Profit | 7.4B | 6.7B | 6.6B | 6.4B | 6.3B |
Gross Margin % | 15.4% | 15.8% | 16.8% | 16.7% | 16.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.6B | 2.4B | 2.4B | 2.2B | 2.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.6B | 2.4B | 2.4B | 2.2B | 2.2B |
Operating Income | 4.8B | 4.2B | 4.2B | 4.2B | 4.1B |
Operating Margin % | 10.1% | 10.0% | 10.7% | 10.8% | 10.9% |
Non-Operating Items | |||||
Interest Income | 69.0M | 56.0M | 27.0M | 7.0M | 12.0M |
Interest Expense | 393.0M | 399.0M | 391.0M | 431.0M | 489.0M |
Other Non-Operating Income | 68.0M | 82.0M | 189.0M | 134.0M | 82.0M |
Pre-tax Income | 4.5B | 4.0B | 4.0B | 3.9B | 3.7B |
Income Tax | 758.0M | 669.0M | 646.0M | 616.0M | 571.0M |
Effective Tax Rate % | 16.7% | 16.8% | 16.0% | 15.9% | 15.3% |
Net Income | 3.8B | 3.3B | 3.4B | 3.3B | 3.2B |
Net Margin % | 7.9% | 7.8% | 8.6% | 8.5% | 8.4% |
Key Metrics | |||||
EBITDA | 5.8B | 5.2B | 5.3B | 5.2B | 5.1B |
EPS (Basic) | $13.81 | $12.14 | $12.31 | $11.61 | $11.04 |
EPS (Diluted) | $13.63 | $12.02 | $12.19 | $11.55 | $11.00 |
Basic Shares Outstanding | 273858000 | 273143000 | 275300000 | 280400000 | 286900000 |
Diluted Shares Outstanding | 273858000 | 273143000 | 275300000 | 280400000 | 286900000 |
Income Statement Trend
General Dynamics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 1.9B | 1.2B | 1.6B | 2.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.0B | 3.0B | 3.0B | 3.0B | 3.2B |
Inventory | 9.7B | 8.6B | 6.3B | 5.3B | 5.7B |
Other Current Assets | 1.7B | 2.1B | 1.7B | 1.5B | 1.8B |
Total Current Assets | 24.4B | 23.6B | 21.1B | 20.0B | 21.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 42.6B | 42.8B | 42.5B | 42.2B | 42.2B |
Intangible Assets | 1.5B | 1.7B | 1.8B | 2.0B | 2.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0B | 2.8B | 2.5B | 2.6B | 2.5B |
Total Non-Current Assets | 31.5B | 31.2B | 30.5B | 30.1B | 29.8B |
Total Assets | 55.9B | 54.8B | 51.6B | 50.1B | 51.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3B | 3.1B | 3.4B | 3.2B | 3.0B |
Short-term Debt | 1.8B | 832.0M | 1.5B | 1.3B | 3.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2B | 1.2B | 1.3B | 1.3B | 1.4B |
Total Current Liabilities | 17.8B | 16.4B | 15.3B | 14.0B | 16.0B |
Non-Current Liabilities | |||||
Long-term Debt | 8.9B | 10.3B | 10.6B | 11.8B | 11.4B |
Deferred Tax Liabilities | - | - | - | - | 461.0M |
Other Non-Current Liabilities | 2.1B | 2.0B | 2.5B | 2.6B | 2.2B |
Total Non-Current Liabilities | 16.0B | 17.1B | 17.7B | 18.5B | 19.7B |
Total Liabilities | 33.8B | 33.5B | 33.0B | 32.4B | 35.6B |
Equity | |||||
Common Stock | 482.0M | 482.0M | 482.0M | 482.0M | 482.0M |
Retained Earnings | 41.5B | 39.3B | 37.4B | 35.4B | 33.5B |
Treasury Stock | 22.4B | 21.1B | 20.7B | 19.6B | 17.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.1B | 21.3B | 18.6B | 17.6B | 15.7B |
Key Metrics | |||||
Total Debt | 10.7B | 11.1B | 12.1B | 13.2B | 14.7B |
Working Capital | 6.6B | 7.2B | 5.7B | 6.0B | 5.6B |
Balance Sheet Composition
General Dynamics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.8B | 3.3B | 3.4B | 3.3B | 3.2B |
Depreciation & Amortization | 886.0M | 863.0M | 884.0M | 890.0M | 878.0M |
Stock-Based Compensation | 183.0M | 181.0M | 165.0M | 126.0M | 128.0M |
Working Capital Changes | -850.0M | 844.0M | 1.1B | 681.0M | 43.0M |
Operating Cash Flow | 3.8B | 4.9B | 5.0B | 4.3B | 4.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | -203.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -37.0M | -37.0M | -375.0M | 5.0M | -210.0M |
Financing Activities | |||||
Share Repurchases | -1.5B | -434.0M | -1.2B | -1.8B | -587.0M |
Dividends Paid | -1.5B | -1.4B | -1.4B | -1.3B | -1.2B |
Debt Issuance | - | 0 | 0 | 1.5B | 4.0B |
Debt Repayment | -500.0M | -1.2B | -1.0B | -5.0B | -3.4B |
Financing Cash Flow | -3.4B | -3.1B | -3.5B | -6.6B | -1.8B |
Free Cash Flow | 3.2B | 3.8B | 3.5B | 3.4B | 2.9B |
Net Change in Cash | 440.0M | 1.8B | 1.2B | -2.3B | 2.1B |
Cash Flow Trend
General Dynamics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.12
Forward P/E
19.55
Price to Book
3.58
Price to Sales
1.68
PEG Ratio
19.55
Profitability Ratios
Profit Margin
8.13%
Operating Margin
10.16%
Return on Equity
17.92%
Return on Assets
5.75%
Financial Health
Current Ratio
1.36
Debt to Equity
45.03
Beta
0.49
Per Share Data
EPS (TTM)
$14.89
Book Value per Share
$87.79
Revenue per Share
$185.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gd | 84.6B | 21.12 | 3.58 | 17.92% | 8.13% | 45.03 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
RTX | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
Boeing | 173.3B | -12.48 | -52.59 | 303.40% | -14.18% | -16.88 |
Lockheed Martin | 99.4B | 23.87 | 18.51 | 73.06% | 5.85% | 405.66 |
Northrop Grumman | 83.2B | 21.46 | 5.38 | 26.50% | 9.74% | 116.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.