
Guess (GES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
647.8M
Gross Profit
258.5M
39.90%
Operating Income
-28.1M
-4.33%
Net Income
-31.2M
-4.82%
EPS (Diluted)
$-0.65
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
2.3B
Shareholders Equity
533.6M
Debt to Equity
4.37
Cash Flow Metrics
Operating Cash Flow
-34.9M
Free Cash Flow
-95.3M
Revenue & Profitability Trend
Guess Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.8B | 2.7B | 2.6B | 1.9B |
Cost of Goods Sold | 1.7B | 1.6B | 1.5B | 1.4B | 1.2B |
Gross Profit | 1.3B | 1.2B | 1.1B | 1.2B | 697.1M |
Gross Margin % | 43.4% | 44.0% | 42.7% | 45.1% | 37.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 954.1M | 893.3M | 861.6M | 680.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 954.1M | 893.3M | 861.6M | 680.0M |
Operating Income | 166.3M | 268.5M | 255.4M | 307.9M | 17.1M |
Operating Margin % | 5.6% | 9.7% | 9.5% | 11.9% | 0.9% |
Non-Operating Items | |||||
Interest Income | 12.0M | 12.1M | 2.9M | 1.9M | 2.2M |
Interest Expense | 30.1M | 21.8M | 13.2M | 23.0M | 22.9M |
Other Non-Operating Income | -67.8M | -22.7M | -47.1M | -33.1M | -83.6M |
Pre-tax Income | 80.5M | 236.1M | 198.0M | 253.7M | -87.1M |
Income Tax | 9.7M | 25.4M | 36.5M | 73.7M | -6.3M |
Effective Tax Rate % | 12.0% | 10.8% | 18.4% | 29.0% | 0.0% |
Net Income | 70.8M | 210.7M | 161.5M | 180.0M | -80.7M |
Net Margin % | 2.4% | 7.6% | 6.0% | 6.9% | -4.3% |
Key Metrics | |||||
EBITDA | 172.8M | 336.9M | 280.0M | 336.4M | 79.7M |
EPS (Basic) | $1.15 | $3.67 | $2.62 | $2.65 | $-1.27 |
EPS (Diluted) | $0.77 | $3.09 | $2.18 | $2.57 | $-1.27 |
Basic Shares Outstanding | 51769000 | 53329000 | 56484000 | 64021000 | 64179000 |
Diluted Shares Outstanding | 51769000 | 53329000 | 56484000 | 64021000 | 64179000 |
Income Statement Trend
Guess Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 187.7M | 360.3M | 275.8M | 415.6M | 469.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 391.2M | 314.8M | 341.9M | 328.9M | 314.1M |
Inventory | 562.6M | 466.3M | 510.9M | 462.3M | 389.1M |
Other Current Assets | 40.6M | 84.1M | 83.1M | 77.4M | 60.1M |
Total Current Assets | 1.2B | 1.2B | 1.2B | 1.3B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 877.8M | 709.0M | 674.0M | 722.5M | 795.5M |
Goodwill | 66.3M | 68.2M | 68.6M | 69.8M | 73.5M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 404.2M | 416.8M | 303.0M | 322.1M | 215.6M |
Total Non-Current Assets | 1.5B | 1.4B | 1.2B | 1.3B | 1.2B |
Total Assets | 2.8B | 2.6B | 2.4B | 2.6B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 318.7M | 272.8M | 289.4M | 325.8M | 300.4M |
Short-term Debt | 217.9M | 255.3M | 210.6M | 238.9M | 261.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 43.6M | 1.7M | 14.7M | - | - |
Total Current Liabilities | 831.3M | 791.6M | 763.1M | 817.9M | 762.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 907.3M | 923.1M | 914.3M | 989.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 181.6M | 155.8M | 157.4M | 160.3M | 144.0M |
Total Non-Current Liabilities | 1.4B | 1.1B | 1.1B | 1.1B | 1.1B |
Total Liabilities | 2.2B | 1.9B | 1.8B | 1.9B | 1.9B |
Equity | |||||
Common Stock | 517.0K | 530.0K | 546.0K | 627.0K | 642.0K |
Retained Earnings | 1.3B | 1.4B | 1.3B | 1.2B | 1.0B |
Treasury Stock | 1.2B | 1.2B | 1.1B | 966.1M | 924.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 550.8M | 735.3M | 581.9M | 663.1M | 569.5M |
Key Metrics | |||||
Total Debt | 1.4B | 1.2B | 1.1B | 1.2B | 1.3B |
Working Capital | 418.0M | 433.9M | 448.7M | 466.2M | 470.0M |
Balance Sheet Composition
Guess Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 70.8M | 210.7M | 161.5M | 180.0M | -80.7M |
Depreciation & Amortization | 68.2M | 61.3M | 61.5M | 56.8M | 63.5M |
Stock-Based Compensation | 19.4M | 20.2M | 20.4M | 21.1M | 18.8M |
Working Capital Changes | -121.5M | 39.9M | -103.0M | -148.5M | 69.8M |
Operating Cash Flow | 45.3M | 317.2M | 169.3M | 42.5M | 90.2M |
Investing Activities | |||||
Capital Expenditures | -86.1M | -74.2M | -89.5M | -63.5M | -18.9M |
Acquisitions | -60.2M | - | 196.0K | 3.7M | 2.7M |
Investment Purchases | -5.7M | -1.1M | 0 | -460.0K | -6.2M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -113.2M | -75.1M | -89.7M | -58.6M | -22.2M |
Financing Activities | |||||
Share Repurchases | -60.7M | -64.7M | -186.7M | -51.1M | -38.9M |
Dividends Paid | -184.6M | -62.8M | -51.8M | -36.7M | -15.6M |
Debt Issuance | 340.2M | 208.6M | 207.1M | 32.2M | 309.1M |
Debt Repayment | -246.6M | -197.5M | -178.9M | -37.9M | -265.0M |
Financing Cash Flow | -168.6M | -193.6M | -217.2M | -97.0M | -9.9M |
Free Cash Flow | 35.6M | 256.2M | 79.7M | 68.1M | 190.2M |
Net Change in Cash | -236.5M | 48.4M | -137.5M | -113.1M | 58.1M |
Cash Flow Trend
Guess Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.27
Forward P/E
4.68
Price to Book
1.42
Price to Sales
0.22
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
0.47%
Operating Margin
-4.33%
Return on Equity
4.14%
Return on Assets
3.54%
Financial Health
Current Ratio
1.57
Debt to Equity
298.77
Beta
1.29
Per Share Data
EPS (TTM)
$-0.11
Book Value per Share
$9.30
Revenue per Share
$59.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ges | 686.6M | 14.27 | 1.42 | 4.14% | 0.47% | 298.77 |
Tjx Companies | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Ross Stores | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Victoria's Secret | 1.8B | 10.76 | 2.78 | 31.31% | 2.68% | 419.61 |
Carter's | 1.2B | 7.26 | 1.40 | 19.31% | 5.80% | 132.49 |
Stitch Fix | 679.8M | -4.76 | 3.39 | -27.37% | -4.44% | 49.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.