TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 647.8M
Gross Profit 258.5M 39.90%
Operating Income -28.1M -4.33%
Net Income -31.2M -4.82%
EPS (Diluted) $-0.65

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 2.3B
Shareholders Equity 533.6M
Debt to Equity 4.37

Cash Flow Metrics

Operating Cash Flow -34.9M
Free Cash Flow -95.3M

Revenue & Profitability Trend

Guess Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0B2.8B2.7B2.6B1.9B
Cost of Goods Sold i1.7B1.6B1.5B1.4B1.2B
Gross Profit i1.3B1.2B1.1B1.2B697.1M
Gross Margin % i43.4%44.0%42.7%45.1%37.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B954.1M893.3M861.6M680.0M
Other Operating Expenses i-----
Total Operating Expenses i1.1B954.1M893.3M861.6M680.0M
Operating Income i166.3M268.5M255.4M307.9M17.1M
Operating Margin % i5.6%9.7%9.5%11.9%0.9%
Non-Operating Items
Interest Income i12.0M12.1M2.9M1.9M2.2M
Interest Expense i30.1M21.8M13.2M23.0M22.9M
Other Non-Operating Income-67.8M-22.7M-47.1M-33.1M-83.6M
Pre-tax Income i80.5M236.1M198.0M253.7M-87.1M
Income Tax i9.7M25.4M36.5M73.7M-6.3M
Effective Tax Rate % i12.0%10.8%18.4%29.0%0.0%
Net Income i70.8M210.7M161.5M180.0M-80.7M
Net Margin % i2.4%7.6%6.0%6.9%-4.3%
Key Metrics
EBITDA i172.8M336.9M280.0M336.4M79.7M
EPS (Basic) i$1.15$3.67$2.62$2.65$-1.27
EPS (Diluted) i$0.77$3.09$2.18$2.57$-1.27
Basic Shares Outstanding i5176900053329000564840006402100064179000
Diluted Shares Outstanding i5176900053329000564840006402100064179000

Income Statement Trend

Guess Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i187.7M360.3M275.8M415.6M469.1M
Short-term Investments i-----
Accounts Receivable i391.2M314.8M341.9M328.9M314.1M
Inventory i562.6M466.3M510.9M462.3M389.1M
Other Current Assets40.6M84.1M83.1M77.4M60.1M
Total Current Assets i1.2B1.2B1.2B1.3B1.2B
Non-Current Assets
Property, Plant & Equipment i877.8M709.0M674.0M722.5M795.5M
Goodwill i66.3M68.2M68.6M69.8M73.5M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets404.2M416.8M303.0M322.1M215.6M
Total Non-Current Assets i1.5B1.4B1.2B1.3B1.2B
Total Assets i2.8B2.6B2.4B2.6B2.5B
Liabilities
Current Liabilities
Accounts Payable i318.7M272.8M289.4M325.8M300.4M
Short-term Debt i217.9M255.3M210.6M238.9M261.5M
Current Portion of Long-term Debt-----
Other Current Liabilities43.6M1.7M14.7M--
Total Current Liabilities i831.3M791.6M763.1M817.9M762.5M
Non-Current Liabilities
Long-term Debt i1.2B907.3M923.1M914.3M989.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities181.6M155.8M157.4M160.3M144.0M
Total Non-Current Liabilities i1.4B1.1B1.1B1.1B1.1B
Total Liabilities i2.2B1.9B1.8B1.9B1.9B
Equity
Common Stock i517.0K530.0K546.0K627.0K642.0K
Retained Earnings i1.3B1.4B1.3B1.2B1.0B
Treasury Stock i1.2B1.2B1.1B966.1M924.2M
Other Equity-----
Total Shareholders Equity i550.8M735.3M581.9M663.1M569.5M
Key Metrics
Total Debt i1.4B1.2B1.1B1.2B1.3B
Working Capital i418.0M433.9M448.7M466.2M470.0M

Balance Sheet Composition

Guess Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i70.8M210.7M161.5M180.0M-80.7M
Depreciation & Amortization i68.2M61.3M61.5M56.8M63.5M
Stock-Based Compensation i19.4M20.2M20.4M21.1M18.8M
Working Capital Changes i-121.5M39.9M-103.0M-148.5M69.8M
Operating Cash Flow i45.3M317.2M169.3M42.5M90.2M
Investing Activities
Capital Expenditures i-86.1M-74.2M-89.5M-63.5M-18.9M
Acquisitions i-60.2M-196.0K3.7M2.7M
Investment Purchases i-5.7M-1.1M0-460.0K-6.2M
Investment Sales i-----
Investing Cash Flow i-113.2M-75.1M-89.7M-58.6M-22.2M
Financing Activities
Share Repurchases i-60.7M-64.7M-186.7M-51.1M-38.9M
Dividends Paid i-184.6M-62.8M-51.8M-36.7M-15.6M
Debt Issuance i340.2M208.6M207.1M32.2M309.1M
Debt Repayment i-246.6M-197.5M-178.9M-37.9M-265.0M
Financing Cash Flow i-168.6M-193.6M-217.2M-97.0M-9.9M
Free Cash Flow i35.6M256.2M79.7M68.1M190.2M
Net Change in Cash i-236.5M48.4M-137.5M-113.1M58.1M

Cash Flow Trend

Guess Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.27
Forward P/E 4.68
Price to Book 1.42
Price to Sales 0.22
PEG Ratio -0.04

Profitability Ratios

Profit Margin 0.47%
Operating Margin -4.33%
Return on Equity 4.14%
Return on Assets 3.54%

Financial Health

Current Ratio 1.57
Debt to Equity 298.77
Beta 1.29

Per Share Data

EPS (TTM) $-0.11
Book Value per Share $9.30
Revenue per Share $59.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ges686.6M14.271.424.14%0.47%298.77
Tjx Companies 150.2B31.6817.6760.36%8.48%153.62
Ross Stores 48.4B23.368.6839.57%9.80%89.95
Victoria's Secret 1.8B10.762.7831.31%2.68%419.61
Carter's 1.2B7.261.4019.31%5.80%132.49
Stitch Fix 679.8M-4.763.39-27.37%-4.44%49.54

Financial data is updated regularly. All figures are in the company's reporting currency.