
General Mills (GIS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
4.6B
Gross Profit
1.5B
32.35%
Operating Income
579.7M
12.72%
Net Income
302.0M
6.63%
Balance Sheet Metrics
Total Assets
33.1B
Total Liabilities
23.9B
Shareholders Equity
9.2B
Debt to Equity
2.59
Cash Flow Metrics
Operating Cash Flow
650.7M
Free Cash Flow
391.4M
Revenue & Profitability Trend
General Mills Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.5B | 19.9B | 20.1B | 19.0B | 18.1B |
Cost of Goods Sold | 12.8B | 12.9B | 13.5B | 12.6B | 11.7B |
Gross Profit | 6.7B | 6.9B | 6.5B | 6.4B | 6.4B |
Gross Margin % | 34.6% | 34.9% | 32.6% | 33.7% | 35.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.4B | 3.3B | 3.5B | 3.1B | 3.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.4B | 3.3B | 3.5B | 3.1B | 3.1B |
Operating Income | 3.3B | 3.7B | 3.0B | 3.3B | 3.4B |
Operating Margin % | 16.9% | 18.5% | 15.2% | 17.1% | 18.6% |
Non-Operating Items | |||||
Interest Income | 24.6M | 18.8M | 14.0M | 3.8M | 7.4M |
Interest Expense | 548.8M | 498.0M | 396.1M | 383.4M | 427.7M |
Other Non-Operating Income | 72.0M | -165.6M | 477.2M | 334.0M | -91.0M |
Pre-tax Income | 2.8B | 3.0B | 3.1B | 3.2B | 2.9B |
Income Tax | 573.7M | 594.5M | 612.2M | 586.3M | 629.1M |
Effective Tax Rate % | 20.2% | 19.6% | 19.5% | 18.3% | 22.0% |
Net Income | 2.3B | 2.5B | 2.6B | 2.7B | 2.3B |
Net Margin % | 11.9% | 12.7% | 13.0% | 14.4% | 12.9% |
Key Metrics | |||||
EBITDA | 3.9B | 4.3B | 3.7B | 3.9B | 4.1B |
EPS (Basic) | - | $4.34 | $4.36 | $4.46 | $3.81 |
EPS (Diluted) | - | $4.31 | $4.31 | $4.42 | $3.78 |
Basic Shares Outstanding | - | 575500000 | 594800000 | 607500000 | 614100000 |
Diluted Shares Outstanding | - | 575500000 | 594800000 | 607500000 | 614100000 |
Income Statement Trend
General Mills Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 363.9M | 418.0M | 585.5M | 569.4M | 1.5B |
Short-term Investments | - | 0 | 117.2M | 249.8M | 360.0M |
Accounts Receivable | 1.8B | 1.7B | 1.7B | 1.7B | 1.6B |
Inventory | 1.9B | 1.9B | 2.2B | 1.9B | 1.8B |
Other Current Assets | 42.9M | 52.1M | 41.0M | 41.2M | 20.0M |
Total Current Assets | 5.3B | 4.6B | 5.2B | 5.1B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.1B | 7.4B | 7.0B | 6.8B | 7.1B |
Goodwill | 38.3B | 36.5B | 36.0B | 35.8B | 35.3B |
Intangible Assets | 7.1B | 7.0B | 7.0B | 7.0B | 7.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 483.3M | 441.4M | 306.5M | 324.9M | 292.6M |
Total Non-Current Assets | 27.8B | 26.9B | 26.3B | 26.0B | 26.1B |
Total Assets | 33.1B | 31.5B | 31.5B | 31.1B | 31.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.0B | 4.0B | 4.2B | 4.0B | 3.7B |
Short-term Debt | 2.3B | 1.7B | 1.8B | 2.6B | 2.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 337.2M | 283.7M | 349.1M | 351.8M | 331.2M |
Total Current Liabilities | 7.9B | 7.0B | 7.5B | 8.0B | 8.3B |
Non-Current Liabilities | |||||
Long-term Debt | 13.0B | 11.6B | 10.2B | 9.4B | 10.1B |
Deferred Tax Liabilities | 2.1B | 2.2B | 2.1B | 2.2B | 2.1B |
Other Non-Current Liabilities | 67.4M | 105.3M | 128.3M | 87.0M | 86.2M |
Total Non-Current Liabilities | 16.0B | 14.8B | 13.2B | 12.3B | 13.2B |
Total Liabilities | 23.9B | 21.8B | 20.8B | 20.3B | 21.5B |
Equity | |||||
Common Stock | 75.5M | 75.5M | 75.5M | 75.5M | 75.5M |
Retained Earnings | 21.9B | 21.0B | 19.8B | 18.5B | 17.1B |
Treasury Stock | 11.5B | 10.4B | 8.4B | 7.3B | 6.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.2B | 9.6B | 10.7B | 10.8B | 10.4B |
Key Metrics | |||||
Total Debt | 15.3B | 13.3B | 12.1B | 12.0B | 13.0B |
Working Capital | -2.6B | -2.5B | -2.4B | -2.9B | -2.5B |
Balance Sheet Composition
General Mills Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3B | 2.5B | 2.6B | 2.7B | 2.3B |
Depreciation & Amortization | 539.0M | 552.7M | 546.6M | 570.3M | 601.3M |
Stock-Based Compensation | 91.7M | 95.3M | 111.7M | 98.7M | 89.9M |
Working Capital Changes | 111.6M | -156.4M | -110.5M | 312.7M | -113.2M |
Operating Cash Flow | 2.9B | 3.2B | 3.2B | 3.5B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -624.2M | -773.3M | -688.2M | -565.4M | -528.1M |
Acquisitions | -1.2B | -454.6M | 349.4M | -1.1B | 18.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.8B | -1.2B | -346.4M | -1.7B | -512.8M |
Financing Activities | |||||
Share Repurchases | -1.2B | -2.0B | -1.4B | -876.8M | -301.4M |
Dividends Paid | -1.3B | -1.4B | -1.3B | -1.2B | -1.2B |
Debt Issuance | 2.4B | 2.1B | 2.3B | 2.2B | 1.6B |
Debt Repayment | -1.3B | -901.5M | -1.4B | -3.1B | -2.6B |
Financing Cash Flow | -1.2B | -2.3B | -2.6B | -2.7B | -2.8B |
Free Cash Flow | 2.3B | 2.5B | 2.1B | 2.7B | 2.5B |
Net Change in Cash | -71.7M | -325.2M | 190.2M | -805.9M | -307.7M |
Cash Flow Trend
General Mills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.96
Forward P/E
10.43
Price to Book
2.89
Price to Sales
1.36
PEG Ratio
10.43
Profitability Ratios
Profit Margin
11.78%
Operating Margin
13.49%
Return on Equity
24.59%
Return on Assets
6.52%
Financial Health
Current Ratio
0.67
Debt to Equity
166.07
Beta
-0.01
Per Share Data
EPS (TTM)
$4.10
Book Value per Share
$16.96
Revenue per Share
$35.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gis | 26.6B | 11.96 | 2.89 | 24.59% | 11.78% | 166.07 |
Kraft Heinz | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
McCormick & Company | 18.8B | 24.52 | 3.37 | 14.12% | 11.50% | 79.12 |
McCormick & Company | 18.8B | 24.44 | 3.36 | 14.12% | 11.50% | 79.12 |
Hormel Foods | 15.5B | 20.75 | 1.93 | 9.37% | 6.27% | 35.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.