
General Motors (GM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
44.0B
Gross Profit
5.3B
12.13%
Operating Income
3.4B
7.62%
Net Income
2.9B
6.48%
EPS (Diluted)
$3.35
Balance Sheet Metrics
Total Assets
282.1B
Total Liabilities
215.7B
Shareholders Equity
66.4B
Debt to Equity
3.25
Cash Flow Metrics
Operating Cash Flow
5.7B
Free Cash Flow
33.0M
Revenue & Profitability Trend
General Motors Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 187.4B | 171.8B | 156.7B | 127.0B | 122.5B |
Cost of Goods Sold | 164.0B | 152.7B | 135.8B | 109.1B | 108.8B |
Gross Profit | 23.4B | 19.1B | 21.0B | 17.9B | 13.7B |
Gross Margin % | 12.5% | 11.1% | 13.4% | 14.1% | 11.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.6B | 9.8B | 10.7B | 8.6B | 7.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 10.6B | 9.8B | 10.7B | 8.6B | 7.0B |
Operating Income | 12.8B | 9.3B | 10.3B | 9.3B | 6.6B |
Operating Margin % | 6.8% | 5.4% | 6.6% | 7.3% | 5.4% |
Non-Operating Items | |||||
Interest Income | 967.0M | 1.1B | 460.0M | 146.0M | 241.0M |
Interest Expense | 846.0M | 911.0M | 987.0M | 950.0M | 1.1B |
Other Non-Operating Income | -4.4B | 908.0M | 1.8B | 4.2B | 2.3B |
Pre-tax Income | 8.5B | 10.4B | 11.6B | 12.7B | 8.1B |
Income Tax | 2.6B | 563.0M | 1.9B | 2.8B | 1.8B |
Effective Tax Rate % | 30.0% | 5.4% | 16.3% | 21.8% | 21.9% |
Net Income | 6.0B | 9.8B | 9.7B | 9.9B | 6.3B |
Net Margin % | 3.2% | 5.7% | 6.2% | 7.8% | 5.2% |
Key Metrics | |||||
EBITDA | 22.0B | 23.3B | 24.1B | 25.1B | 21.7B |
EPS (Basic) | $6.45 | $7.35 | $6.17 | $6.78 | $4.36 |
EPS (Diluted) | $6.37 | $7.32 | $6.13 | $6.70 | $4.33 |
Basic Shares Outstanding | 1115000000 | 1364000000 | 1445000000 | 1451000000 | 1433000000 |
Diluted Shares Outstanding | 1115000000 | 1364000000 | 1445000000 | 1451000000 | 1433000000 |
Income Statement Trend
General Motors Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 19.9B | 18.9B | 19.2B | 20.1B | 20.0B |
Short-term Investments | 7.3B | 7.6B | 12.2B | 8.6B | 9.0B |
Accounts Receivable | 59.2B | 51.5B | 47.0B | 34.0B | 34.2B |
Inventory | 14.6B | 16.5B | 15.4B | 13.0B | 10.2B |
Other Current Assets | 7.7B | 7.2B | 6.8B | 6.4B | 7.4B |
Total Current Assets | 108.5B | 101.6B | 100.5B | 82.1B | 80.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 64.0B | 64.0B | 65.7B | 71.1B | 70.9B |
Goodwill | 6.4B | 6.7B | 6.8B | 7.0B | 7.1B |
Intangible Assets | 2.6B | 2.9B | 3.0B | 3.2B | 3.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 76.1B | 75.1B | 70.5B | 68.8B | 63.2B |
Total Non-Current Assets | 171.2B | 171.4B | 163.6B | 162.6B | 154.3B |
Total Assets | 279.8B | 273.1B | 264.0B | 244.7B | 235.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 25.7B | 28.1B | 27.5B | 20.4B | 19.9B |
Short-term Debt | 39.4B | 39.0B | 38.8B | 33.7B | 36.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0M | -1.0M | -1.0M | - | - |
Total Current Liabilities | 96.3B | 94.4B | 91.2B | 74.4B | 79.9B |
Non-Current Liabilities | |||||
Long-term Debt | 91.3B | 83.7B | 76.9B | 76.7B | 74.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 10.3B | 9.9B | 9.2B | 9.7B | 8.2B |
Total Non-Current Liabilities | 117.9B | 110.3B | 100.6B | 104.5B | 105.6B |
Total Liabilities | 214.2B | 204.8B | 191.8B | 178.9B | 185.5B |
Equity | |||||
Common Stock | 10.0M | 12.0M | 14.0M | 15.0M | 14.0M |
Retained Earnings | 53.5B | 55.4B | 49.3B | 41.9B | 32.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 65.6B | 68.3B | 72.3B | 65.8B | 49.7B |
Key Metrics | |||||
Total Debt | 130.7B | 122.6B | 115.7B | 110.4B | 110.9B |
Working Capital | 12.3B | 7.2B | 9.3B | 7.7B | 1.0B |
Balance Sheet Composition
General Motors Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.0B | 9.8B | 9.7B | 9.9B | 6.3B |
Depreciation & Amortization | 12.4B | 11.9B | 11.3B | 12.1B | 12.8B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.3B | -3.6B | -6.2B | -2.4B | 1.5B |
Operating Cash Flow | 10.5B | 14.8B | 13.7B | 18.3B | 18.6B |
Investing Activities | |||||
Capital Expenditures | -4.4B | -607.0M | 2.3B | -209.0M | -1.8B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -4.0B | -4.4B | -11.8B | -9.0B | -16.2B |
Investment Sales | 4.3B | 9.3B | 8.1B | 9.3B | 11.9B |
Investing Cash Flow | -9.7B | -3.7B | -8.6B | -8.8B | -16.5B |
Financing Activities | |||||
Share Repurchases | -7.1B | -11.1B | -2.5B | 0 | -90.0M |
Dividends Paid | -653.0M | -597.0M | -397.0M | -186.0M | -669.0M |
Debt Issuance | 53.4B | 51.0B | 45.8B | 45.3B | 78.5B |
Debt Repayment | -43.4B | -44.7B | -39.6B | -47.8B | -72.7B |
Financing Cash Flow | 1.9B | -6.4B | 383.0M | 3.5B | 6.0B |
Free Cash Flow | -6.0B | -3.7B | -5.1B | -6.9B | -3.9B |
Net Change in Cash | 2.8B | 4.7B | 5.4B | 12.9B | 8.1B |
Cash Flow Trend
General Motors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.41
Forward P/E
5.80
Price to Book
0.88
Price to Sales
0.31
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
2.55%
Operating Margin
4.70%
Return on Equity
6.96%
Return on Assets
2.27%
Financial Health
Current Ratio
1.22
Debt to Equity
200.19
Beta
1.32
Per Share Data
EPS (TTM)
$6.52
Book Value per Share
$69.35
Revenue per Share
$182.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gm | 58.7B | 9.41 | 0.88 | 6.96% | 2.55% | 200.19 |
Tesla | 1.1T | 192.81 | 14.64 | 8.77% | 6.38% | 17.41 |
Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
Ford Motor Company | 50.6B | 15.34 | 1.08 | 7.15% | 1.70% | 355.45 |
Stellantis N.V | 31.1B | 4.33 | 0.41 | -3.06% | -1.64% | 55.56 |
Li Auto | 30.7B | 27.65 | 0.41 | 12.08% | 5.59% | 22.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.