Green Brick Partners (GRBK) | Financial Analysis & Statements
Green Brick Partners Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
552.6M
Gross Profit
162.0M
29.32%
Operating Income
103.5M
18.73%
Net Income
86.8M
15.72%
EPS (Diluted)
$1.78
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
601.8M
Shareholders Equity
1.9B
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
49.7M
Free Cash Flow
78.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Green Brick Partners Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.1B | 1.8B | 1.8B | 1.4B |
| Cost of Goods Sold | 1.5B | 1.4B | 1.2B | 1.2B | 1.0B |
| Gross Profit | 640.8M | 703.5M | 548.2M | 523.0M | 362.1M |
| Gross Margin % | 30.5% | 33.5% | 30.8% | 29.8% | 25.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 231.4M | 226.6M | 193.0M | 163.9M | 134.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 231.4M | 226.6M | 193.0M | 163.9M | 134.3M |
| Operating Income | 409.4M | 477.0M | 355.2M | 359.1M | 227.8M |
| Operating Margin % | 19.5% | 22.7% | 20.0% | 20.4% | 16.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 28.7M | 34.9M | 36.1M | 37.4M | 29.2M |
| Pre-tax Income | 438.2M | 511.9M | 391.3M | 396.5M | 257.0M |
| Income Tax | 94.7M | 94.7M | 84.6M | 82.5M | 52.6M |
| Effective Tax Rate % | 21.6% | 18.5% | 21.6% | 20.8% | 20.5% |
| Net Income | 343.5M | 417.2M | 306.7M | 314.0M | 204.4M |
| Net Margin % | 16.4% | 19.9% | 17.3% | 17.9% | 14.6% |
| Key Metrics | |||||
| EBITDA | 414.6M | 481.8M | 358.8M | 361.4M | 230.5M |
| EPS (Basic) | - | $8.51 | $6.20 | $6.07 | $3.75 |
| EPS (Diluted) | - | $8.45 | $6.14 | $6.02 | $3.72 |
| Basic Shares Outstanding | - | 44508000 | 45446000 | 47648000 | 50700000 |
| Diluted Shares Outstanding | - | 44508000 | 45446000 | 47648000 | 50700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Green Brick Partners Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 154.6M | 141.5M | 179.8M | 76.6M | 77.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 40.0M | 13.9M | 10.6M | 5.3M | 6.9M |
| Inventory | 2.1B | 1.9B | 1.5B | 1.4B | 1.2B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.3B | 2.1B | 1.7B | 1.5B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5M | 7.2M | 7.3M | 3.5M | 4.6M |
| Goodwill | 1.6M | 1.6M | 1.7M | 1.8M | 1.9M |
| Intangible Assets | 197.0K | 282.0K | 367.0K | 452.0K | 537.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 83.7M | 49.7M | 42.9M | 28.8M | 27.4M |
| Total Non-Current Assets | 204.6M | 138.7M | 159.5M | 134.4M | 117.7M |
| Total Assets | 2.5B | 2.2B | 1.9B | 1.7B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 94.5M | 59.7M | 54.3M | 51.8M | 45.7M |
| Short-term Debt | 43.9M | 22.6M | -2.3M | 17.4M | -738.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.0M | - | - | - | - |
| Total Current Liabilities | 316.8M | 229.5M | 191.6M | 189.6M | 170.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 285.0M | 322.3M | 357.1M | 354.0M | 340.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 285.0M | 322.3M | 357.1M | 354.0M | 340.4M |
| Total Liabilities | 601.8M | 551.8M | 548.7M | 543.6M | 511.3M |
| Equity | |||||
| Common Stock | 432.0K | 445.0K | 450.0K | 460.0K | 512.0K |
| Retained Earnings | 1.6B | 1.3B | 997.0M | 754.3M | 539.9M |
| Treasury Stock | - | - | - | 0 | 3.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.7B | 1.4B | 1.1B | 910.6M |
| Key Metrics | |||||
| Total Debt | 328.9M | 344.9M | 354.8M | 371.4M | 339.7M |
| Working Capital | 2.0B | 1.9B | 1.6B | 1.3B | 1.1B |
Balance Sheet Composition
Green Brick Partners Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 343.5M | 417.2M | 306.7M | 314.0M | 204.4M |
| Depreciation & Amortization | 5.1M | 4.9M | 3.5M | 2.4M | 2.7M |
| Stock-Based Compensation | 12.3M | 8.4M | 6.8M | 3.5M | 3.1M |
| Working Capital Changes | -202.3M | -415.2M | -112.9M | -246.9M | -310.2M |
| Operating Cash Flow | 161.4M | 16.6M | 205.2M | 72.2M | -100.8M |
| Investing Activities | |||||
| Capital Expenditures | -4.8M | -4.4M | -7.8M | -2.0M | -2.0M |
| Acquisitions | -38.8M | 32.2M | -5.5M | -4.5M | -8.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -43.6M | 27.8M | -13.3M | -6.5M | -2.0M |
| Financing Activities | |||||
| Share Repurchases | -83.8M | -48.4M | -45.8M | -101.5M | 0 |
| Dividends Paid | -2.9M | -2.9M | -2.9M | -2.8M | 0 |
| Debt Issuance | 113.5M | 14.9M | 63.0K | 14.5M | 225.2M |
| Debt Repayment | -301.1M | -131.5M | -43.7M | -402.1M | -857.9M |
| Financing Cash Flow | -334.4M | -174.5M | -135.8M | -486.5M | -701.5M |
| Free Cash Flow | 208.4M | 21.5M | 205.5M | 88.7M | -94.4M |
| Net Change in Cash | -216.5M | -130.1M | 56.1M | -420.8M | -804.3M |
Cash Flow Trend
Green Brick Partners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.98
Forward P/E
11.06
Price to Book
1.69
Price to Sales
1.47
PEG Ratio
-0.44
Profitability Ratios
Profit Margin
14.93%
Operating Margin
18.73%
Return on Equity
18.92%
Return on Assets
10.70%
Financial Health
Current Ratio
8.70
Debt to Equity
17.02
Beta
1.99
Per Share Data
EPS (TTM)
$7.11
Book Value per Share
$41.92
Revenue per Share
$47.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GRBK | 3.1B | 9.98 | 1.69 | 18.92% | 14.93% | 17.02 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Installed Building | 8.3B | 32.38 | 11.87 | 37.51% | 8.93% | 139.70 |
| Taylor Morrison Home | 6.1B | 9.42 | 0.97 | 11.11% | 8.77% | 38.65 |
| Meritage Homes | 4.6B | 12.60 | 0.91 | 7.49% | 6.86% | 36.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






