Goldman Sachs BDC (GSBD) | Financial Analysis & Statements
Goldman Sachs BDC Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
26.8M
Net Income
23.7M
88.61%
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
2.0B
Shareholders Equity
1.4B
Debt to Equity
1.38
Cash Flow Metrics
Operating Cash Flow
9.6M
Free Cash Flow
-29.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Goldman Sachs BDC Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 132.1M | 78.7M | 208.0M | 56.6M | 170.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.7M | 10.4M | 8.6M | 8.7M | 7.6M |
| Other Operating Expenses | - | - | -2.0M | -11.7M | -31.6M |
| Total Operating Expenses | 8.7M | 10.4M | 6.6M | -3.1M | -24.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 123.4M | 68.3M | 201.4M | 59.7M | 194.1M |
| Income Tax | 4.1M | 5.5M | 5.5M | 4.7M | 1.6M |
| Effective Tax Rate % | 3.3% | 8.0% | 2.7% | 7.9% | 0.8% |
| Net Income | 119.3M | 62.9M | 195.9M | 55.0M | 192.4M |
| Net Margin % | 90.3% | 79.9% | 94.2% | 97.1% | 113.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $0.55 | $1.81 | $0.54 | $1.89 |
| EPS (Diluted) | - | $0.55 | $1.81 | $0.54 | $1.89 |
| Basic Shares Outstanding | - | 114673460 | 108305428 | 102258701 | 101691076 |
| Diluted Shares Outstanding | - | 114673460 | 108305428 | 102258701 | 101691076 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Goldman Sachs BDC Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 43.2M | 61.8M | 52.4M | 39.6M | 33.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.4B | 3.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.6M | 74.1M | 62.7M | 59.6M | 60.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.9B | 1.8B | 2.0B | 1.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.0B | 2.0B | - | - | - |
| Equity | |||||
| Common Stock | 113.0K | 117.0K | 110.0K | 103.0K | 102.0K |
| Retained Earnings | -456.7M | -373.7M | -224.6M | -206.2M | -55.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.6B | 1.6B | 1.5B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.9B | 1.8B | 2.0B | 1.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Goldman Sachs BDC Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 119.3M | 62.9M | 195.9M | 55.0M | 192.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.4M | 11.6M | -7.9M | -6.7M | 56.0K |
| Operating Cash Flow | 68.9M | 2.4M | 126.0M | -5.8M | 95.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -52.2M | - | - | - | - |
| Dividends Paid | -233.5M | -197.7M | -191.0M | -180.0M | -193.0M |
| Debt Issuance | 1.6B | 1.1B | 378.5M | 846.2M | 1.1B |
| Debt Repayment | -1.6B | -995.6M | -567.7M | -698.5M | -898.2M |
| Financing Cash Flow | -334.6M | 15.8M | -282.0M | -18.3M | 36.3M |
| Free Cash Flow | 325.7M | 2.5M | 300.7M | 27.4M | -29.9M |
| Net Change in Cash | -265.7M | 18.2M | -156.0M | -24.1M | 131.3M |
Cash Flow Trend
Goldman Sachs BDC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.41
Forward P/E
8.16
Price to Book
0.77
Price to Sales
2.98
PEG Ratio
8.16
Profitability Ratios
Profit Margin
32.63%
Operating Margin
83.47%
Return on Equity
7.96%
Return on Assets
5.32%
Financial Health
Current Ratio
0.12
Debt to Equity
131.97
Beta
0.63
Per Share Data
EPS (TTM)
$1.03
Book Value per Share
$12.64
Revenue per Share
$3.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSBD | 1.1B | 9.41 | 0.77 | 7.96% | 32.63% | 131.97 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






