TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 339.8M 33.93%
Operating Income 152.3M 15.21%
Net Income 52.3M 5.22%
EPS (Diluted) $0.94

Balance Sheet Metrics

Total Assets 9.3B
Total Liabilities 6.1B
Shareholders Equity 3.2B
Debt to Equity 1.94

Cash Flow Metrics

Operating Cash Flow -43.4M
Free Cash Flow -80.1M

Revenue & Profitability Trend

Chart Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B3.4B1.6B1.3B1.2B
Cost of Goods Sold i2.8B2.3B1.2B993.5M845.0M
Gross Profit i1.4B1.0B407.4M324.2M332.1M
Gross Margin % i33.4%31.0%25.3%24.6%28.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i547.4M486.3M214.5M196.8M178.2M
Other Operating Expenses i-----
Total Operating Expenses i547.4M486.3M214.5M196.8M178.2M
Operating Income i647.5M390.7M151.5M88.5M108.2M
Operating Margin % i15.6%11.7%9.4%6.7%9.2%
Non-Operating Items
Interest Income i-----
Interest Expense i328.5M271.9M28.8M10.7M17.7M
Other Non-Operating Income-500.0K-43.6M-20.9M4.6M-1.0M
Pre-tax Income i318.5M58.0M98.9M74.1M85.2M
Income Tax i78.6M3.0M15.9M13.5M14.9M
Effective Tax Rate % i24.7%5.2%16.1%18.2%17.5%
Net Income i232.8M56.9M25.0M60.9M309.5M
Net Margin % i5.6%1.7%1.6%4.6%26.3%
Key Metrics
EBITDA i916.9M605.2M232.7M160.5M186.9M
EPS (Basic) i$4.54$0.48$0.62$1.66$9.05
EPS (Diluted) i$4.10$0.43$0.54$1.44$8.78
Basic Shares Outstanding i4215000041970000362500003561000035380000
Diluted Shares Outstanding i4215000041970000362500003561000035380000

Income Statement Trend

Chart Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i308.6M188.3M663.6M122.2M125.1M
Short-term Investments i-----
Accounts Receivable i752.3M758.9M278.4M236.3M200.8M
Inventory i490.5M576.3M357.9M321.5M248.4M
Other Current Assets178.9M121.5M43.7M58.9M29.3M
Total Current Assets i2.5B2.2B3.7B853.5M703.0M
Non-Current Assets
Property, Plant & Equipment i731.8M617.3M400.4M403.9M390.9M
Goodwill i8.3B8.6B2.5B2.5B2.2B
Intangible Assets i2.5B2.8B535.3M556.1M493.1M
Long-term Investments-----
Other Non-Current Assets353.8M150.6M64.2M46.2M15.1M
Total Non-Current Assets i6.7B6.9B2.2B2.2B1.9B
Total Assets i9.1B9.1B5.9B3.0B2.6B
Liabilities
Current Liabilities
Accounts Payable i1.1B811.0M211.1M175.9M140.1M
Short-term Debt i900.0K277.0M262.3M261.7M226.0M
Current Portion of Long-term Debt-----
Other Current Liabilities257.4M138.2M82.7M54.9M52.6M
Total Current Liabilities i1.8B1.9B1.1B693.9M634.8M
Non-Current Liabilities
Long-term Debt i3.6B3.6B2.1B622.2M245.2M
Deferred Tax Liabilities i544.9M568.2M46.1M59.8M60.2M
Other Non-Current Liabilities153.3M95.2M33.6M41.1M41.4M
Total Non-Current Liabilities i4.3B4.3B2.1B724.7M356.4M
Total Liabilities i6.1B6.2B3.2B1.4B991.2M
Equity
Common Stock i500.0K400.0K400.0K400.0K400.0K
Retained Earnings i1.1B922.1M902.2M878.2M808.4M
Treasury Stock i19.3M19.3M19.3M19.3M19.3M
Other Equity-----
Total Shareholders Equity i3.0B2.9B2.7B1.6B1.6B
Key Metrics
Total Debt i3.6B3.9B2.3B883.9M471.2M
Working Capital i675.6M348.2M2.6B159.6M68.2M

Balance Sheet Composition

Chart Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i236.3M57.5M82.6M60.9M309.5M
Depreciation & Amortization i269.9M231.1M81.9M80.6M85.2M
Stock-Based Compensation i18.9M12.6M10.6M11.2M8.9M
Working Capital Changes i-5.6M-34.2M-89.8M-162.4M3.5M
Operating Cash Flow i504.3M226.9M97.8M-14.1M416.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i0-3.8B-25.8M-205.1M265.6M
Investment Purchases i-13.1M-11.6M-9.9M-103.9M-50.8M
Investment Sales i009.4M00
Investing Cash Flow i-18.0M-3.9B-27.4M-308.5M222.9M
Financing Activities
Share Repurchases i--00-19.3M
Dividends Paid i-27.2M-27.3M00-
Debt Issuance i3.7B3.6B2.6B1.4B215.0M
Debt Repayment i-3.9B-2.1B-1.1B-976.7M-567.2M
Financing Cash Flow i-243.7M1.4B2.0B868.9M-380.6M
Free Cash Flow i382.2M31.6M6.6M-74.0M134.8M
Net Change in Cash i242.6M-2.2B2.1B546.3M259.2M

Cash Flow Trend

Chart Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.39
Forward P/E 16.59
Price to Book 2.65
Price to Sales 2.09
PEG Ratio 1.44

Profitability Ratios

Profit Margin 6.45%
Operating Margin 15.66%
Return on Equity 9.05%
Return on Assets 4.61%

Financial Health

Current Ratio 1.55
Debt to Equity 107.48
Beta 1.60

Per Share Data

EPS (TTM) $5.43
Book Value per Share $74.59
Revenue per Share $97.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gtls8.9B36.392.659.05%6.45%107.48
GE Vernova 165.8B148.1618.6711.41%3.16%10.65
Eaton 134.5B34.717.2320.73%15.10%62.39
Watts Water 9.4B30.204.9517.75%13.63%10.46
Donaldson Company 8.1B23.585.5624.58%9.94%49.34
JBT Marel 7.7B39.291.75-4.70%-5.08%43.98

Financial data is updated regularly. All figures are in the company's reporting currency.