Anywhere Real Estate (HOUS) | Financial Analysis & Statements
Anywhere Real Estate Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Gross Profit
419.0M
34.80%
Operating Income
-51.0M
-4.24%
Net Income
-78.0M
-6.48%
EPS (Diluted)
$-0.70
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
4.1B
Shareholders Equity
1.5B
Debt to Equity
2.74
Cash Flow Metrics
Operating Cash Flow
-119.0M
Free Cash Flow
-125.0M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Anywhere Real Estate Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.7B | 5.6B | 6.9B | 8.0B | 6.2B |
| Cost of Goods Sold | 3.7B | 3.7B | 4.4B | 4.8B | 3.5B |
| Gross Profit | 2.0B | 2.0B | 2.5B | 3.2B | 2.7B |
| Gross Margin % | 34.7% | 35.0% | 36.1% | 40.5% | 43.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 587.0M | 637.0M | 640.0M | 704.0M | 627.0M |
| Other Operating Expenses | 1.1B | 1.1B | 1.4B | 1.7B | 1.5B |
| Total Operating Expenses | 1.7B | 1.8B | 2.0B | 2.4B | 2.1B |
| Operating Income | 64.0M | -8.0M | 262.0M | 653.0M | 408.0M |
| Operating Margin % | 1.1% | -0.1% | 3.8% | 8.2% | 6.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 153.0M | 151.0M | 113.0M | 190.0M | 246.0M |
| Other Non-Operating Income | -47.0M | 37.0M | -472.0M | -28.0M | -753.0M |
| Pre-tax Income | -136.0M | -122.0M | -323.0M | 435.0M | -591.0M |
| Income Tax | -2.0M | -15.0M | -68.0M | 133.0M | -104.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 30.6% | 0.0% |
| Net Income | -127.0M | -98.0M | -283.0M | 350.0M | -356.0M |
| Net Margin % | -2.2% | -1.7% | -4.1% | 4.4% | -5.7% |
| Key Metrics | |||||
| EBITDA | 260.0M | 170.0M | 615.0M | 871.0M | 598.0M |
| EPS (Basic) | $-1.15 | $-0.88 | $-2.52 | $2.95 | $-3.13 |
| EPS (Diluted) | $-1.15 | $-0.88 | $-2.52 | $2.85 | $-3.13 |
| Basic Shares Outstanding | 111100000 | 110300000 | 113800000 | 116400000 | 115200000 |
| Diluted Shares Outstanding | 111100000 | 110300000 | 113800000 | 116400000 | 115200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Anywhere Real Estate Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 118.0M | 106.0M | 214.0M | 735.0M | 520.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 101.0M | 105.0M | 201.0M | 123.0M | 128.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 206.0M | 218.0M | 205.0M | 183.0M | 154.0M |
| Total Current Assets | 581.0M | 580.0M | 834.0M | 1.2B | 944.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 403.0M | 461.0M | 507.0M | 1.5B | 1.5B |
| Goodwill | 6.5B | 6.6B | 6.8B | 7.7B | 7.8B |
| Intangible Assets | 1.5B | 1.6B | 1.7B | 1.9B | 2.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 467.0M | 500.0M | 572.0M | 457.0M | 352.0M |
| Total Non-Current Assets | 5.1B | 5.3B | 5.5B | 6.0B | 6.0B |
| Total Assets | 5.6B | 5.8B | 6.4B | 7.2B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 101.0M | 99.0M | 184.0M | 130.0M | 128.0M |
| Short-term Debt | 742.0M | 544.0M | 662.0M | 267.0M | 310.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 154.0M | 176.0M | 115.0M | 101.0M | 90.0M |
| Total Current Liabilities | 1.4B | 1.2B | 1.3B | 1.1B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.6B | 2.9B | 3.4B | 3.6B |
| Deferred Tax Liabilities | 207.0M | 207.0M | 239.0M | 353.0M | 276.0M |
| Other Non-Current Liabilities | 155.0M | 176.0M | 218.0M | 256.0M | 291.0M |
| Total Non-Current Liabilities | 2.7B | 3.0B | 3.3B | 4.0B | 4.1B |
| Total Liabilities | 4.1B | 4.2B | 4.6B | 5.0B | 5.2B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | -3.2B | -3.1B | -3.0B | -2.7B | -3.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.7B | 1.8B | 2.2B | 1.8B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.1B | 3.5B | 3.6B | 3.9B |
| Working Capital | -808.0M | -627.0M | -471.0M | 136.0M | -81.0M |
Balance Sheet Composition
Anywhere Real Estate Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -127.0M | -98.0M | -283.0M | 350.0M | -356.0M |
| Depreciation & Amortization | 198.0M | 196.0M | 214.0M | 204.0M | 186.0M |
| Stock-Based Compensation | 17.0M | 12.0M | 22.0M | 29.0M | 39.0M |
| Working Capital Changes | 20.0M | 227.0M | -359.0M | 11.0M | 309.0M |
| Operating Cash Flow | 92.0M | 290.0M | -527.0M | 640.0M | 37.0M |
| Investing Activities | |||||
| Capital Expenditures | -78.0M | -72.0M | -109.0M | -101.0M | -95.0M |
| Acquisitions | 0 | 12.0M | 37.0M | -50.0M | 17.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -77.0M | -59.0M | -55.0M | -147.0M | -90.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -97.0M | 0 | 0 |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 205.0M | 640.0M | 1.0B | 1.3B | 550.0M |
| Debt Repayment | -225.0M | -704.0M | -1.5B | -1.5B | -783.0M |
| Financing Cash Flow | -21.0M | -227.0M | -376.0M | -321.0M | -402.0M |
| Free Cash Flow | 26.0M | 115.0M | -201.0M | 542.0M | 653.0M |
| Net Change in Cash | -6.0M | 4.0M | -958.0M | 172.0M | -455.0M |
Cash Flow Trend
Anywhere Real Estate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-15.34
Forward P/E
130.01
Price to Book
1.30
Price to Sales
0.34
PEG Ratio
0.05
Profitability Ratios
Profit Margin
-2.18%
Operating Margin
2.71%
Return on Equity
-8.01%
Return on Assets
0.83%
Financial Health
Current Ratio
0.51
Debt to Equity
204.93
Beta
1.88
Per Share Data
EPS (TTM)
$-1.14
Book Value per Share
$13.53
Revenue per Share
$52.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HOUS | 2.0B | -15.34 | 1.30 | -8.01% | -2.18% | 204.93 |
| CBRE | 44.1B | 39.88 | 5.03 | 13.57% | 2.85% | 106.24 |
| CoStar Group | 15.8B | 1,945.50 | 1.95 | 0.09% | 0.22% | 13.67 |
| eXp World Holdings | 1.0B | 369.33 | 4.31 | -10.15% | -0.48% | 0.00 |
| Redfin | 1.4B | -8.23 | -9.01 | 200.65% | -18.35% | -6.44 |
| Kennedy-Wilson | 1.5B | 47.26 | 2.02 | 1.48% | 0.87% | 287.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.






