TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 156.7M 15.43%
Operating Income 63.0M 6.20%
Net Income 3.0M 0.29%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 7.2B
Total Liabilities 4.2B
Shareholders Equity 3.1B
Debt to Equity 1.37

Cash Flow Metrics

Operating Cash Flow 184.3M
Free Cash Flow -102.7M

Revenue & Profitability Trend

Helmerich & Payne Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.8B2.9B2.1B1.2B1.8B
Cost of Goods Sold i2.0B2.1B1.8B1.4B1.7B
Gross Profit i729.0M775.0M229.2M-153.8M107.3M
Gross Margin % i26.4%27.0%11.1%-12.6%6.0%
Operating Expenses
Research & Development i41.0M30.0M26.6M21.7M21.6M
Selling, General & Administrative i244.9M206.7M182.4M172.2M167.5M
Other Operating Expenses i4.5M4.5M4.6M5.1M5.8M
Total Operating Expenses i290.3M241.2M213.6M199.1M194.9M
Operating Income i438.7M533.8M15.6M-352.8M-87.7M
Operating Margin % i15.9%18.6%0.8%-29.0%-4.9%
Non-Operating Items
Interest Income i41.2M28.4M18.1M10.3M7.3M
Interest Expense i29.1M17.3M19.2M24.0M24.5M
Other Non-Operating Income30.2M48.4M16.8M-63.4M-531.6M
Pre-tax Income i481.0M593.4M31.3M-429.9M-636.5M
Income Tax i136.9M159.3M24.4M-103.7M-140.1M
Effective Tax Rate % i28.5%26.8%77.8%0.0%0.0%
Net Income i344.2M434.1M7.0M-326.2M-494.5M
Net Margin % i12.5%15.1%0.3%-26.8%-27.9%
Key Metrics
EBITDA i880.3M953.6M426.2M82.8M396.1M
EPS (Basic) i$3.43$4.18$0.05$-3.04$-4.60
EPS (Diluted) i$3.43$4.16$0.05$-3.04$-4.60
Basic Shares Outstanding i98857000102447000105891000107818000108009000
Diluted Shares Outstanding i98857000102447000105891000107818000108009000

Income Statement Trend

Helmerich & Payne Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i217.3M257.2M232.1M917.5M487.9M
Short-term Investments i292.9M93.6M117.1M198.7M89.3M
Accounts Receivable i418.6M403.1M430.9M204.4M150.2M
Inventory i117.9M94.2M88.0M84.1M104.2M
Other Current Assets4.8M2.0M8.1M20.8M13.4M
Total Current Assets i1.2B1.0B1.0B1.6B963.3M
Non-Current Assets
Property, Plant & Equipment i7.7B7.5B7.4B7.3B8.4B
Goodwill i145.5M151.9M158.5M165.1M172.3M
Intangible Assets i54.1M60.6M67.2M73.8M81.0M
Long-term Investments-----
Other Non-Current Assets1.3B32.1M20.9M16.2M17.1M
Total Non-Current Assets i4.6B3.4B3.4B3.4B3.9B
Total Assets i5.8B4.4B4.4B5.0B4.8B
Liabilities
Current Liabilities
Accounts Payable i135.1M130.9M127.0M72.0M36.5M
Short-term Debt i17.0M13.8M12.4M496.1M11.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i446.9M418.9M394.8M866.3M219.1M
Non-Current Liabilities
Long-term Debt i1.8B586.2M570.0M579.9M514.6M
Deferred Tax Liabilities i495.5M517.8M537.7M563.4M650.7M
Other Non-Current Liabilities961.0K3.6M5.6M5.3M8.7M
Total Non-Current Liabilities i2.4B1.2B1.2B1.3B1.3B
Total Liabilities i2.9B1.6B1.6B2.1B1.5B
Equity
Common Stock i11.2M11.2M11.2M11.2M11.2M
Retained Earnings i2.9B2.7B2.5B2.6B3.0B
Treasury Stock i489.4M464.4M235.5M181.6M198.2M
Other Equity-----
Total Shareholders Equity i2.9B2.8B2.8B2.9B3.3B
Key Metrics
Total Debt i1.9B600.0M582.3M1.1B526.0M
Working Capital i745.1M587.7M608.1M720.3M744.2M

Balance Sheet Composition

Helmerich & Payne Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i344.2M434.1M7.0M-326.2M-496.4M
Depreciation & Amortization i397.3M382.3M403.2M419.7M481.9M
Stock-Based Compensation i31.2M32.5M28.0M27.9M36.3M
Working Capital Changes i-58.6M45.8M-206.6M25.1M306.8M
Operating Cash Flow i706.6M884.3M211.4M60.8M170.4M
Investing Activities
Capital Expenditures i-0086.5M0
Acquisitions i--0015.1M
Investment Purchases i-209.8M-201.7M-216.4M-417.6M-135.2M
Investment Sales i204.2M195.3M266.8M207.7M94.6M
Investing Cash Flow i36.3M72.9M105.2M-79.8M52.9M
Financing Activities
Share Repurchases i-51.3M-247.2M-77.0M0-28.5M
Dividends Paid i-168.5M-201.5M-107.4M-109.1M-260.3M
Debt Issuance i1.2B00548.7M0
Debt Repayment i00-487.1M00
Financing Cash Flow i986.5M-463.9M-734.3M425.5M-301.3M
Free Cash Flow i189.6M438.2M-38.6M54.3M398.1M
Net Change in Cash i1.7B493.3M-417.6M406.5M-78.0M

Cash Flow Trend

Helmerich & Payne Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.04
Forward P/E 4.99
Price to Book 0.64
Price to Sales 0.52
PEG Ratio -0.02

Profitability Ratios

Profit Margin -0.90%
Operating Margin 5.84%
Return on Equity -1.00%
Return on Assets 3.73%

Financial Health

Current Ratio 1.84
Debt to Equity 81.44
Beta 0.84

Per Share Data

EPS (TTM) $-0.33
Book Value per Share $27.80
Revenue per Share $34.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hp1.8B7.040.64-1.00%-0.90%81.44
Noble 4.2B13.910.917.18%9.39%42.74
Transocean 2.8B-4.920.28-14.99%-39.64%70.03
Seadrill Limited 1.8B24.380.632.60%5.97%21.56
Precision Drilling 712.3M10.350.436.40%5.67%45.02
Borr Drilling 684.1M10.860.565.39%5.48%202.69

Financial data is updated regularly. All figures are in the company's reporting currency.