
Helmerich & Payne (HP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.0B
Gross Profit
156.7M
15.43%
Operating Income
63.0M
6.20%
Net Income
3.0M
0.29%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
4.2B
Shareholders Equity
3.1B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
184.3M
Free Cash Flow
-102.7M
Revenue & Profitability Trend
Helmerich & Payne Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8B | 2.9B | 2.1B | 1.2B | 1.8B |
Cost of Goods Sold | 2.0B | 2.1B | 1.8B | 1.4B | 1.7B |
Gross Profit | 729.0M | 775.0M | 229.2M | -153.8M | 107.3M |
Gross Margin % | 26.4% | 27.0% | 11.1% | -12.6% | 6.0% |
Operating Expenses | |||||
Research & Development | 41.0M | 30.0M | 26.6M | 21.7M | 21.6M |
Selling, General & Administrative | 244.9M | 206.7M | 182.4M | 172.2M | 167.5M |
Other Operating Expenses | 4.5M | 4.5M | 4.6M | 5.1M | 5.8M |
Total Operating Expenses | 290.3M | 241.2M | 213.6M | 199.1M | 194.9M |
Operating Income | 438.7M | 533.8M | 15.6M | -352.8M | -87.7M |
Operating Margin % | 15.9% | 18.6% | 0.8% | -29.0% | -4.9% |
Non-Operating Items | |||||
Interest Income | 41.2M | 28.4M | 18.1M | 10.3M | 7.3M |
Interest Expense | 29.1M | 17.3M | 19.2M | 24.0M | 24.5M |
Other Non-Operating Income | 30.2M | 48.4M | 16.8M | -63.4M | -531.6M |
Pre-tax Income | 481.0M | 593.4M | 31.3M | -429.9M | -636.5M |
Income Tax | 136.9M | 159.3M | 24.4M | -103.7M | -140.1M |
Effective Tax Rate % | 28.5% | 26.8% | 77.8% | 0.0% | 0.0% |
Net Income | 344.2M | 434.1M | 7.0M | -326.2M | -494.5M |
Net Margin % | 12.5% | 15.1% | 0.3% | -26.8% | -27.9% |
Key Metrics | |||||
EBITDA | 880.3M | 953.6M | 426.2M | 82.8M | 396.1M |
EPS (Basic) | $3.43 | $4.18 | $0.05 | $-3.04 | $-4.60 |
EPS (Diluted) | $3.43 | $4.16 | $0.05 | $-3.04 | $-4.60 |
Basic Shares Outstanding | 98857000 | 102447000 | 105891000 | 107818000 | 108009000 |
Diluted Shares Outstanding | 98857000 | 102447000 | 105891000 | 107818000 | 108009000 |
Income Statement Trend
Helmerich & Payne Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 217.3M | 257.2M | 232.1M | 917.5M | 487.9M |
Short-term Investments | 292.9M | 93.6M | 117.1M | 198.7M | 89.3M |
Accounts Receivable | 418.6M | 403.1M | 430.9M | 204.4M | 150.2M |
Inventory | 117.9M | 94.2M | 88.0M | 84.1M | 104.2M |
Other Current Assets | 4.8M | 2.0M | 8.1M | 20.8M | 13.4M |
Total Current Assets | 1.2B | 1.0B | 1.0B | 1.6B | 963.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.7B | 7.5B | 7.4B | 7.3B | 8.4B |
Goodwill | 145.5M | 151.9M | 158.5M | 165.1M | 172.3M |
Intangible Assets | 54.1M | 60.6M | 67.2M | 73.8M | 81.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 32.1M | 20.9M | 16.2M | 17.1M |
Total Non-Current Assets | 4.6B | 3.4B | 3.4B | 3.4B | 3.9B |
Total Assets | 5.8B | 4.4B | 4.4B | 5.0B | 4.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 135.1M | 130.9M | 127.0M | 72.0M | 36.5M |
Short-term Debt | 17.0M | 13.8M | 12.4M | 496.1M | 11.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 446.9M | 418.9M | 394.8M | 866.3M | 219.1M |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 586.2M | 570.0M | 579.9M | 514.6M |
Deferred Tax Liabilities | 495.5M | 517.8M | 537.7M | 563.4M | 650.7M |
Other Non-Current Liabilities | 961.0K | 3.6M | 5.6M | 5.3M | 8.7M |
Total Non-Current Liabilities | 2.4B | 1.2B | 1.2B | 1.3B | 1.3B |
Total Liabilities | 2.9B | 1.6B | 1.6B | 2.1B | 1.5B |
Equity | |||||
Common Stock | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M |
Retained Earnings | 2.9B | 2.7B | 2.5B | 2.6B | 3.0B |
Treasury Stock | 489.4M | 464.4M | 235.5M | 181.6M | 198.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 2.8B | 2.8B | 2.9B | 3.3B |
Key Metrics | |||||
Total Debt | 1.9B | 600.0M | 582.3M | 1.1B | 526.0M |
Working Capital | 745.1M | 587.7M | 608.1M | 720.3M | 744.2M |
Balance Sheet Composition
Helmerich & Payne Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 344.2M | 434.1M | 7.0M | -326.2M | -496.4M |
Depreciation & Amortization | 397.3M | 382.3M | 403.2M | 419.7M | 481.9M |
Stock-Based Compensation | 31.2M | 32.5M | 28.0M | 27.9M | 36.3M |
Working Capital Changes | -58.6M | 45.8M | -206.6M | 25.1M | 306.8M |
Operating Cash Flow | 706.6M | 884.3M | 211.4M | 60.8M | 170.4M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 0 | 86.5M | 0 |
Acquisitions | - | - | 0 | 0 | 15.1M |
Investment Purchases | -209.8M | -201.7M | -216.4M | -417.6M | -135.2M |
Investment Sales | 204.2M | 195.3M | 266.8M | 207.7M | 94.6M |
Investing Cash Flow | 36.3M | 72.9M | 105.2M | -79.8M | 52.9M |
Financing Activities | |||||
Share Repurchases | -51.3M | -247.2M | -77.0M | 0 | -28.5M |
Dividends Paid | -168.5M | -201.5M | -107.4M | -109.1M | -260.3M |
Debt Issuance | 1.2B | 0 | 0 | 548.7M | 0 |
Debt Repayment | 0 | 0 | -487.1M | 0 | 0 |
Financing Cash Flow | 986.5M | -463.9M | -734.3M | 425.5M | -301.3M |
Free Cash Flow | 189.6M | 438.2M | -38.6M | 54.3M | 398.1M |
Net Change in Cash | 1.7B | 493.3M | -417.6M | 406.5M | -78.0M |
Cash Flow Trend
Helmerich & Payne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.04
Forward P/E
4.99
Price to Book
0.64
Price to Sales
0.52
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-0.90%
Operating Margin
5.84%
Return on Equity
-1.00%
Return on Assets
3.73%
Financial Health
Current Ratio
1.84
Debt to Equity
81.44
Beta
0.84
Per Share Data
EPS (TTM)
$-0.33
Book Value per Share
$27.80
Revenue per Share
$34.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hp | 1.8B | 7.04 | 0.64 | -1.00% | -0.90% | 81.44 |
Noble | 4.2B | 13.91 | 0.91 | 7.18% | 9.39% | 42.74 |
Transocean | 2.8B | -4.92 | 0.28 | -14.99% | -39.64% | 70.03 |
Seadrill Limited | 1.8B | 24.38 | 0.63 | 2.60% | 5.97% | 21.56 |
Precision Drilling | 712.3M | 10.35 | 0.43 | 6.40% | 5.67% | 45.02 |
Borr Drilling | 684.1M | 10.86 | 0.56 | 5.39% | 5.48% | 202.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.