
Hubbell (HUBB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
451.2M
33.05%
Operating Income
239.0M
17.51%
Net Income
171.0M
12.53%
EPS (Diluted)
$3.15
Balance Sheet Metrics
Total Assets
6.9B
Total Liabilities
3.6B
Shareholders Equity
3.3B
Debt to Equity
1.12
Cash Flow Metrics
Operating Cash Flow
37.2M
Free Cash Flow
11.4M
Revenue & Profitability Trend
Hubbell Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.6B | 5.4B | 4.9B | 4.2B | 3.7B |
Cost of Goods Sold | 3.7B | 3.5B | 3.5B | 3.0B | 2.6B |
Gross Profit | 1.9B | 1.9B | 1.5B | 1.2B | 1.1B |
Gross Margin % | 33.8% | 35.1% | 29.7% | 27.5% | 29.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 812.5M | 849.6M | 769.5M | 619.2M | 591.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 812.5M | 849.6M | 769.5M | 619.2M | 591.3M |
Operating Income | 1.1B | 1.0B | 702.1M | 532.3M | 494.5M |
Operating Margin % | 19.4% | 19.3% | 14.2% | 12.7% | 13.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 73.8M | 36.7M | 49.6M | 54.7M | 60.1M |
Other Non-Operating Income | -12.5M | -18.5M | 4.5M | -18.3M | -9.9M |
Pre-tax Income | 1.0B | 983.3M | 657.0M | 459.3M | 424.5M |
Income Tax | 221.8M | 217.3M | 140.2M | 88.2M | 89.8M |
Effective Tax Rate % | 22.1% | 22.1% | 21.3% | 19.2% | 21.2% |
Net Income | 783.5M | 766.0M | 551.4M | 405.6M | 355.9M |
Net Margin % | 13.9% | 14.3% | 11.1% | 9.7% | 9.7% |
Key Metrics | |||||
EBITDA | 1.3B | 1.2B | 855.1M | 686.8M | 629.1M |
EPS (Basic) | $14.46 | $14.14 | $9.49 | $7.33 | $6.46 |
EPS (Diluted) | $14.37 | $14.05 | $9.43 | $7.28 | $6.43 |
Basic Shares Outstanding | 53700000 | 53600000 | 53700000 | 54300000 | 54200000 |
Diluted Shares Outstanding | 53700000 | 53600000 | 53700000 | 54300000 | 54200000 |
Income Statement Trend
Hubbell Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 329.1M | 336.1M | 440.5M | 286.2M | 258.6M |
Short-term Investments | 15.9M | 12.6M | 14.3M | 9.4M | 9.3M |
Accounts Receivable | 780.1M | 805.5M | 778.0M | 695.7M | 574.1M |
Inventory | 841.8M | 832.9M | 740.7M | 662.1M | 526.7M |
Other Current Assets | 146.5M | 129.7M | 84.3M | 66.8M | 71.8M |
Total Current Assets | 2.1B | 2.2B | 2.0B | 1.9B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 6.1B | 6.3B | 4.6B | 4.4B | 4.5B |
Intangible Assets | 1.1B | 1.2B | 669.9M | 681.5M | 770.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 197.5M | 289.0M | 146.9M | 320.8M | 344.0M |
Total Non-Current Assets | 4.6B | 4.7B | 3.4B | 3.4B | 3.5B |
Total Assets | 6.7B | 6.9B | 5.4B | 5.3B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 541.7M | 563.5M | 529.9M | 532.8M | 339.2M |
Short-term Debt | 159.6M | 148.0M | 35.2M | 36.8M | 183.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 24.6M | - | 91.3M | 79.7M |
Total Current Liabilities | 1.3B | 1.3B | 1.1B | 1.1B | 948.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 2.1B | 1.5B | 1.5B | 1.5B |
Deferred Tax Liabilities | 236.4M | 240.3M | 113.8M | 114.7M | 126.8M |
Other Non-Current Liabilities | 124.7M | 128.5M | 111.3M | 112.1M | 131.6M |
Total Non-Current Liabilities | 2.1B | 2.7B | 1.9B | 2.0B | 2.1B |
Total Liabilities | 3.4B | 4.0B | 3.0B | 3.0B | 3.0B |
Equity | |||||
Common Stock | 600.0K | 600.0K | 600.0K | 600.0K | 600.0K |
Retained Earnings | 3.7B | 3.2B | 2.7B | 2.6B | 2.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 2.9B | 2.4B | 2.2B | 2.1B |
Key Metrics | |||||
Total Debt | 1.7B | 2.3B | 1.6B | 1.5B | 1.7B |
Working Capital | 815.1M | 843.8M | 932.9M | 814.1M | 639.4M |
Balance Sheet Composition
Hubbell Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 783.5M | 766.0M | 516.8M | 371.1M | 334.7M |
Depreciation & Amortization | 212.1M | 149.7M | 148.5M | 149.1M | 144.5M |
Stock-Based Compensation | 30.6M | 26.5M | 24.5M | 17.5M | 21.9M |
Working Capital Changes | -23.5M | -33.2M | -34.5M | -55.9M | 100.5M |
Operating Cash Flow | 984.9M | 878.0M | 618.3M | 493.4M | 588.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 128.8M | -1.2B | 155.7M | 8.6M | -239.6M |
Investment Purchases | -21.0M | -25.4M | -33.7M | -11.4M | -35.1M |
Investment Sales | 15.8M | 21.8M | 23.0M | 11.5M | 28.9M |
Investing Cash Flow | 121.3M | -1.2B | 147.4M | 18.1M | -240.5M |
Financing Activities | |||||
Share Repurchases | -40.0M | -30.0M | -182.0M | -11.2M | -41.3M |
Dividends Paid | -267.3M | -245.5M | -229.6M | -216.9M | -201.4M |
Debt Issuance | 0 | 600.0M | 0 | 298.7M | 225.0M |
Debt Repayment | -600.0M | -2.2M | -4.8M | -467.6M | -334.9M |
Financing Cash Flow | -923.4M | 386.3M | -441.9M | -584.6M | -247.8M |
Free Cash Flow | 810.8M | 715.1M | 453.9M | 453.6M | 565.2M |
Net Change in Cash | 182.8M | 49.8M | 323.8M | -73.1M | 100.1M |
Cash Flow Trend
Hubbell Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.78
Forward P/E
24.13
Price to Book
6.51
Price to Sales
4.04
PEG Ratio
1.81
Profitability Ratios
Profit Margin
14.76%
Operating Margin
22.54%
Return on Equity
25.47%
Return on Assets
10.19%
Financial Health
Current Ratio
1.30
Debt to Equity
57.18
Beta
0.98
Per Share Data
EPS (TTM)
$15.39
Book Value per Share
$65.63
Revenue per Share
$105.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hubb | 22.7B | 27.78 | 6.51 | 25.47% | 14.76% | 57.18 |
Vertiv Holdings | 49.3B | 61.75 | 15.76 | 34.84% | 8.93% | 101.76 |
nVent Electric plc | 14.2B | 57.24 | 4.03 | 7.53% | 17.72% | 53.96 |
Bloom Energy | 10.5B | 407.55 | 17.61 | 4.68% | 1.45% | 246.09 |
Acuity Brands | 9.6B | 24.75 | 3.70 | 16.60% | 9.63% | 42.01 |
Advanced Energy | 5.6B | 65.31 | 4.45 | 7.05% | 5.13% | 54.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.