Hyster-Yale Materials Handling, Inc. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 956.6M
Gross Profit 168.2M 17.58%
Operating Income 7.2M 0.75%
Net Income -13.4M -1.40%
EPS (Diluted) $-0.79

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 1.5B
Shareholders Equity 529.4M
Debt to Equity 2.88

Cash Flow Metrics

Operating Cash Flow -44.4M
Free Cash Flow -47.0M

Revenue & Profitability Trend

Hyster-Yale Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.3B4.1B3.5B3.1B2.8B
Cost of Goods Sold i3.4B3.3B3.1B2.7B2.3B
Gross Profit i895.5M785.6M433.9M363.4M465.4M
Gross Margin % i20.8%19.1%12.2%11.8%16.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i628.1M576.9M473.0M450.1M415.5M
Other Operating Expenses i-----
Total Operating Expenses i628.1M576.9M473.0M450.1M415.5M
Operating Income i267.4M208.7M-39.1M-86.7M49.9M
Operating Margin % i6.2%5.1%-1.1%-2.8%1.8%
Non-Operating Items
Interest Income i-----
Interest Expense i33.8M37.3M28.4M15.5M13.7M
Other Non-Operating Income-14.6M9.6M5.1M-52.7M6.0M
Pre-tax Income i219.0M181.0M-62.4M-154.9M42.2M
Income Tax i74.8M52.9M9.2M28.3M3.7M
Effective Tax Rate % i34.2%29.2%0.0%0.0%8.8%
Net Income i144.2M128.1M-71.6M-183.2M38.5M
Net Margin % i3.3%3.1%-2.0%-6.0%1.4%
Key Metrics
EBITDA i323.0M263.4M9.4M-27.6M98.8M
EPS (Basic) i$8.16$7.35$-4.38$-10.29$2.21
EPS (Diluted) i$8.04$7.24$-4.38$-10.29$2.21
Basic Shares Outstanding i1744200017137000169010001681800016775000
Diluted Shares Outstanding i1744200017137000169010001681800016775000

Income Statement Trend

Hyster-Yale Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i96.6M78.8M59.0M65.5M151.4M
Short-term Investments i-----
Accounts Receivable i488.4M497.5M523.6M457.4M412.1M
Inventory i754.3M815.7M799.5M781.0M509.4M
Other Current Assets94.0M98.1M76.6M46.1M56.8M
Total Current Assets i1.4B1.5B1.5B1.4B1.1B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i142.3M145.9M145.3M163.7M287.9M
Intangible Assets i33.1M39.3M42.7M50.7M58.5M
Long-term Investments-----
Other Non-Current Assets146.0M125.7M104.1M110.7M136.0M
Total Non-Current Assets i595.9M589.0M567.5M620.1M729.8M
Total Assets i2.0B2.1B2.0B2.0B1.9B
Liabilities
Current Liabilities
Accounts Payable i447.8M523.5M585.8M517.0M412.0M
Short-term Debt i214.7M252.7M285.9M256.8M83.1M
Current Portion of Long-term Debt-----
Other Current Liabilities225.4M270.4M245.4M199.6M156.9M
Total Current Liabilities i1.1B1.2B1.3B1.1B755.9M
Non-Current Liabilities
Long-term Debt i327.1M241.3M267.0M261.7M206.1M
Deferred Tax Liabilities i8.4M12.7M13.4M12.7M14.9M
Other Non-Current Liabilities141.7M194.5M171.6M202.0M211.7M
Total Non-Current Liabilities i477.2M453.7M458.2M482.6M452.5M
Total Liabilities i1.5B1.7B1.8B1.6B1.2B
Equity
Common Stock i200.0K200.0K200.0K200.0K200.0K
Retained Earnings i374.6M256.3M152.7M248.6M443.2M
Treasury Stock i13.6M004.5M6.0M
Other Equity-----
Total Shareholders Equity i494.1M406.8M225.1M382.9M651.1M
Key Metrics
Total Debt i541.8M494.0M552.9M518.5M289.2M
Working Capital i375.4M271.5M115.8M245.4M373.8M

Balance Sheet Composition

Hyster-Yale Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i144.2M128.1M-71.6M-183.2M38.5M
Depreciation & Amortization i47.6M45.1M43.4M46.2M42.9M
Stock-Based Compensation i23.6M29.3M6.4M4.0M1.3M
Working Capital Changes i-97.7M-98.4M39.6M-180.8M70.9M
Operating Cash Flow i166.3M140.2M25.0M-324.6M161.1M
Investing Activities
Capital Expenditures i----44.3M-51.7M
Acquisitions i-1.6M-2.1M-8.4M00
Investment Purchases i-----
Investment Sales i01.1M500.0K15.7M0
Investing Cash Flow i200.0K900.0K-6.6M-24.5M-43.7M
Financing Activities
Share Repurchases i-14.0M----
Dividends Paid i-24.0M-22.3M-21.8M-21.6M-21.3M
Debt Issuance i168.9M138.8M135.0M119.6M72.2M
Debt Repayment i-198.5M-161.1M-97.6M-62.0M-83.7M
Financing Cash Flow i-100.1M-100.5M-10.9M193.6M-40.6M
Free Cash Flow i122.9M115.3M11.8M-297.8M115.2M
Net Change in Cash i66.4M40.6M7.5M-155.5M76.8M

Cash Flow Trend

Hyster-Yale Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.28
Forward P/E 6.91
Price to Book 1.21
Price to Sales 0.17
PEG Ratio -0.25

Profitability Ratios

Profit Margin 0.56%
Operating Margin 0.65%
Return on Equity 4.55%
Return on Assets 3.34%

Financial Health

Current Ratio 1.40
Debt to Equity 83.99
Beta 1.52

Per Share Data

EPS (TTM) $1.23
Book Value per Share $30.76
Revenue per Share $225.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hy660.1M30.281.214.55%0.56%83.99
Caterpillar 194.9B21.1910.4552.71%14.95%218.34
Deere & Company 132.4B25.515.2621.40%11.77%263.80
Blue Bird 1.9B16.768.3064.54%8.16%41.24
Lindsay 1.5B20.232.8915.06%11.21%25.60
Astec Industries 1.0B22.461.537.02%3.50%14.34

Financial data is updated regularly. All figures are in the company's reporting currency.