
Hyster-Yale (HY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
956.6M
Gross Profit
168.2M
17.58%
Operating Income
7.2M
0.75%
Net Income
-13.4M
-1.40%
EPS (Diluted)
$-0.79
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.5B
Shareholders Equity
529.4M
Debt to Equity
2.88
Cash Flow Metrics
Operating Cash Flow
-44.4M
Free Cash Flow
-47.0M
Revenue & Profitability Trend
Hyster-Yale Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.3B | 4.1B | 3.5B | 3.1B | 2.8B |
Cost of Goods Sold | 3.4B | 3.3B | 3.1B | 2.7B | 2.3B |
Gross Profit | 895.5M | 785.6M | 433.9M | 363.4M | 465.4M |
Gross Margin % | 20.8% | 19.1% | 12.2% | 11.8% | 16.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 628.1M | 576.9M | 473.0M | 450.1M | 415.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 628.1M | 576.9M | 473.0M | 450.1M | 415.5M |
Operating Income | 267.4M | 208.7M | -39.1M | -86.7M | 49.9M |
Operating Margin % | 6.2% | 5.1% | -1.1% | -2.8% | 1.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 33.8M | 37.3M | 28.4M | 15.5M | 13.7M |
Other Non-Operating Income | -14.6M | 9.6M | 5.1M | -52.7M | 6.0M |
Pre-tax Income | 219.0M | 181.0M | -62.4M | -154.9M | 42.2M |
Income Tax | 74.8M | 52.9M | 9.2M | 28.3M | 3.7M |
Effective Tax Rate % | 34.2% | 29.2% | 0.0% | 0.0% | 8.8% |
Net Income | 144.2M | 128.1M | -71.6M | -183.2M | 38.5M |
Net Margin % | 3.3% | 3.1% | -2.0% | -6.0% | 1.4% |
Key Metrics | |||||
EBITDA | 323.0M | 263.4M | 9.4M | -27.6M | 98.8M |
EPS (Basic) | $8.16 | $7.35 | $-4.38 | $-10.29 | $2.21 |
EPS (Diluted) | $8.04 | $7.24 | $-4.38 | $-10.29 | $2.21 |
Basic Shares Outstanding | 17442000 | 17137000 | 16901000 | 16818000 | 16775000 |
Diluted Shares Outstanding | 17442000 | 17137000 | 16901000 | 16818000 | 16775000 |
Income Statement Trend
Hyster-Yale Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 96.6M | 78.8M | 59.0M | 65.5M | 151.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 488.4M | 497.5M | 523.6M | 457.4M | 412.1M |
Inventory | 754.3M | 815.7M | 799.5M | 781.0M | 509.4M |
Other Current Assets | 94.0M | 98.1M | 76.6M | 46.1M | 56.8M |
Total Current Assets | 1.4B | 1.5B | 1.5B | 1.4B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 142.3M | 145.9M | 145.3M | 163.7M | 287.9M |
Intangible Assets | 33.1M | 39.3M | 42.7M | 50.7M | 58.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 146.0M | 125.7M | 104.1M | 110.7M | 136.0M |
Total Non-Current Assets | 595.9M | 589.0M | 567.5M | 620.1M | 729.8M |
Total Assets | 2.0B | 2.1B | 2.0B | 2.0B | 1.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 447.8M | 523.5M | 585.8M | 517.0M | 412.0M |
Short-term Debt | 214.7M | 252.7M | 285.9M | 256.8M | 83.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 225.4M | 270.4M | 245.4M | 199.6M | 156.9M |
Total Current Liabilities | 1.1B | 1.2B | 1.3B | 1.1B | 755.9M |
Non-Current Liabilities | |||||
Long-term Debt | 327.1M | 241.3M | 267.0M | 261.7M | 206.1M |
Deferred Tax Liabilities | 8.4M | 12.7M | 13.4M | 12.7M | 14.9M |
Other Non-Current Liabilities | 141.7M | 194.5M | 171.6M | 202.0M | 211.7M |
Total Non-Current Liabilities | 477.2M | 453.7M | 458.2M | 482.6M | 452.5M |
Total Liabilities | 1.5B | 1.7B | 1.8B | 1.6B | 1.2B |
Equity | |||||
Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 200.0K |
Retained Earnings | 374.6M | 256.3M | 152.7M | 248.6M | 443.2M |
Treasury Stock | 13.6M | 0 | 0 | 4.5M | 6.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 494.1M | 406.8M | 225.1M | 382.9M | 651.1M |
Key Metrics | |||||
Total Debt | 541.8M | 494.0M | 552.9M | 518.5M | 289.2M |
Working Capital | 375.4M | 271.5M | 115.8M | 245.4M | 373.8M |
Balance Sheet Composition
Hyster-Yale Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 144.2M | 128.1M | -71.6M | -183.2M | 38.5M |
Depreciation & Amortization | 47.6M | 45.1M | 43.4M | 46.2M | 42.9M |
Stock-Based Compensation | 23.6M | 29.3M | 6.4M | 4.0M | 1.3M |
Working Capital Changes | -97.7M | -98.4M | 39.6M | -180.8M | 70.9M |
Operating Cash Flow | 166.3M | 140.2M | 25.0M | -324.6M | 161.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | -44.3M | -51.7M |
Acquisitions | -1.6M | -2.1M | -8.4M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 1.1M | 500.0K | 15.7M | 0 |
Investing Cash Flow | 200.0K | 900.0K | -6.6M | -24.5M | -43.7M |
Financing Activities | |||||
Share Repurchases | -14.0M | - | - | - | - |
Dividends Paid | -24.0M | -22.3M | -21.8M | -21.6M | -21.3M |
Debt Issuance | 168.9M | 138.8M | 135.0M | 119.6M | 72.2M |
Debt Repayment | -198.5M | -161.1M | -97.6M | -62.0M | -83.7M |
Financing Cash Flow | -100.1M | -100.5M | -10.9M | 193.6M | -40.6M |
Free Cash Flow | 122.9M | 115.3M | 11.8M | -297.8M | 115.2M |
Net Change in Cash | 66.4M | 40.6M | 7.5M | -155.5M | 76.8M |
Cash Flow Trend
Hyster-Yale Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.28
Forward P/E
6.91
Price to Book
1.21
Price to Sales
0.17
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
0.56%
Operating Margin
0.65%
Return on Equity
4.55%
Return on Assets
3.34%
Financial Health
Current Ratio
1.40
Debt to Equity
83.99
Beta
1.52
Per Share Data
EPS (TTM)
$1.23
Book Value per Share
$30.76
Revenue per Share
$225.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hy | 660.1M | 30.28 | 1.21 | 4.55% | 0.56% | 83.99 |
Caterpillar | 194.9B | 21.19 | 10.45 | 52.71% | 14.95% | 218.34 |
Deere & Company | 132.4B | 25.51 | 5.26 | 21.40% | 11.77% | 263.80 |
Blue Bird | 1.9B | 16.76 | 8.30 | 64.54% | 8.16% | 41.24 |
Lindsay | 1.5B | 20.23 | 2.89 | 15.06% | 11.21% | 25.60 |
Astec Industries | 1.0B | 22.46 | 1.53 | 7.02% | 3.50% | 14.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.