Titan International (TWI) | Financial Analysis & Statements
Titan International Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
410.4M
Gross Profit
44.7M
10.88%
Operating Income
-10.9M
-2.67%
Net Income
-55.1M
-13.44%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.2B
Shareholders Equity
521.6M
Debt to Equity
2.21
Cash Flow Metrics
Operating Cash Flow
8.8M
Free Cash Flow
-5.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Titan International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.8B | 1.8B | 2.2B | 1.8B |
| Cost of Goods Sold | 1.6B | 1.6B | 1.5B | 1.8B | 1.5B |
| Gross Profit | 253.5M | 257.8M | 305.8M | 360.7M | 237.5M |
| Gross Margin % | 13.9% | 14.0% | 16.8% | 16.6% | 13.3% |
| Operating Expenses | |||||
| Research & Development | 18.3M | 16.5M | 12.5M | 10.4M | 10.1M |
| Selling, General & Administrative | 203.3M | 191.8M | 134.9M | 132.8M | 131.8M |
| Other Operating Expenses | 11.1M | 10.1M | 9.3M | 10.4M | 10.5M |
| Total Operating Expenses | 232.7M | 218.4M | 156.8M | 153.6M | 152.4M |
| Operating Income | 20.8M | 39.4M | 149.5M | 239.2M | 85.2M |
| Operating Margin % | 1.1% | 2.1% | 8.2% | 11.0% | 4.8% |
| Non-Operating Items | |||||
| Interest Income | 10.7M | 11.0M | - | - | - |
| Interest Expense | 38.7M | 36.4M | 18.8M | 29.8M | 32.2M |
| Other Non-Operating Income | -4.1M | -5.7M | -21.0M | -7.0M | -1.9M |
| Pre-tax Income | -11.3M | 8.3M | 109.7M | 202.4M | 51.0M |
| Income Tax | 49.9M | 11.9M | 26.0M | 23.2M | 1.1M |
| Effective Tax Rate % | 0.0% | 143.4% | 23.7% | 11.4% | 2.3% |
| Net Income | -61.2M | -3.6M | 83.7M | 179.2M | 49.9M |
| Net Margin % | -3.3% | -0.2% | 4.6% | 8.3% | 2.8% |
| Key Metrics | |||||
| EBITDA | 101.2M | 113.8M | 192.4M | 283.8M | 132.4M |
| EPS (Basic) | $-1.00 | $-0.08 | $1.26 | $2.80 | $0.80 |
| EPS (Diluted) | $-1.00 | $-0.08 | $1.25 | $2.77 | $0.79 |
| Basic Shares Outstanding | 63714000 | 68662000 | 62452000 | 63040000 | 62100000 |
| Diluted Shares Outstanding | 63714000 | 68662000 | 62452000 | 63040000 | 62100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Titan International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 202.9M | 196.0M | 220.3M | 159.6M | 98.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 240.2M | 213.5M | 220.4M | 267.3M | 256.4M |
| Inventory | 470.5M | 437.2M | 365.2M | 397.2M | 392.6M |
| Other Current Assets | 37.5M | 32.0M | 31.5M | 23.8M | 25.6M |
| Total Current Assets | 986.0M | 912.0M | 876.8M | 909.6M | 813.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 243.0M | 235.6M | 128.3M | 121.9M | 132.1M |
| Goodwill | 81.4M | 74.6M | 7.3M | 7.1M | 8.2M |
| Intangible Assets | 22.2M | 15.4M | 7.3M | 7.1M | 8.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 16.7M | 53.4M | 44.9M | 44.2M | 21.5M |
| Total Non-Current Assets | 686.7M | 672.9M | 412.5M | 375.0M | 369.4M |
| Total Assets | 1.7B | 1.6B | 1.3B | 1.3B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 251.7M | 219.6M | 201.2M | 263.4M | 278.1M |
| Short-term Debt | 35.0M | 24.5M | 21.9M | 34.7M | 38.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 24.0M | 26.3M | 43.8M | 39.8M | 45.3M |
| Total Current Liabilities | 428.2M | 387.4M | 372.4M | 446.2M | 450.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 675.8M | 659.0M | 415.3M | 417.2M | 463.8M |
| Deferred Tax Liabilities | 6.1M | 6.4M | 2.2M | 3.4M | 4.0M |
| Other Non-Current Liabilities | 7.3M | 6.1M | 6.7M | 9.0M | 8.7M |
| Total Non-Current Liabilities | 722.8M | 703.9M | 449.5M | 455.3M | 504.7M |
| Total Liabilities | 1.2B | 1.1B | 821.8M | 901.5M | 955.5M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 100.6M | 164.1M | 169.6M | 90.9M | -85.4M |
| Treasury Stock | 115.9M | 122.3M | 52.6M | 23.4M | 1.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 521.6M | 493.7M | 467.4M | 383.1M | 227.2M |
| Key Metrics | |||||
| Total Debt | 710.8M | 683.5M | 437.3M | 451.9M | 502.5M |
| Working Capital | 557.7M | 524.7M | 504.4M | 463.5M | 362.5M |
Balance Sheet Composition
Titan International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -61.2M | -3.6M | 83.7M | 179.2M | 49.9M |
| Depreciation & Amortization | 67.1M | 60.7M | 42.4M | 42.7M | 48.0M |
| Stock-Based Compensation | 3.3M | 5.4M | 5.2M | 4.3M | 3.4M |
| Working Capital Changes | -20.4M | 76.4M | 14.7M | -36.4M | -68.5M |
| Operating Cash Flow | 21.5M | 130.3M | 142.7M | 136.0M | 35.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -5.7M | -143.6M | - | 9.3M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 1.8M | 2.1M | 9.3M | 0 |
| Investing Cash Flow | -5.0M | -136.0M | 3.9M | 19.5M | 1.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -74.0M | -32.6M | -25.0M | 0 |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 117.0M | 213.2M | 6.7M | 88.9M | 497.1M |
| Debt Repayment | -99.5M | -70.3M | -27.6M | -124.7M | -482.2M |
| Financing Cash Flow | 17.4M | 64.6M | -56.0M | -61.3M | 13.9M |
| Free Cash Flow | -24.6M | 75.9M | 118.6M | 113.7M | -28.1M |
| Net Change in Cash | 33.9M | 58.9M | 90.5M | 94.2M | 51.0M |
Cash Flow Trend
Titan International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.98
Forward P/E
23.76
Price to Book
1.00
Price to Sales
0.28
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-3.47%
Operating Margin
-2.57%
Return on Equity
-12.05%
Return on Assets
0.86%
Financial Health
Current Ratio
2.30
Debt to Equity
136.95
Beta
1.57
Per Share Data
EPS (TTM)
$-0.95
Book Value per Share
$8.04
Revenue per Share
$28.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TWI | 513.5M | 14.98 | 1.00 | -12.05% | -3.47% | 136.95 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Astec Industries | 1.4B | 34.17 | 1.93 | 5.88% | 2.75% | 53.26 |
| Lindsay | 1.2B | 19.53 | 2.19 | 11.50% | 9.25% | 27.29 |
| Hyster-Yale | 710.8M | 278.58 | 1.45 | -11.76% | -1.59% | 130.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






